XML 59 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of March 31, 2017 and December 31, 2016 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivable and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

         Carrying    
Value
       Fair Value        Quoted
Prices
    (Level 1)    
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

March 31, 2017

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

     $  4,641         $    4,641         $    3,187         $  1,454         $   —     

States, municipalities and political subdivisions

     1,105         1,105         —           1,105         —     

Foreign governments

     8,669         8,669         6,835         1,834         —     

Corporate bonds

     7,467         7,467         —           7,405         62   

Mortgage-backed securities

     1,051         1,051         —           1,051         —     

Investments in equity securities

     135,020         135,020         135,012                —     

Investment in Kraft Heinz common stock

     15,431         29,553         29,553         —           —     

Other investments

     18,412         18,412         —           —           18,412   

Loans and finance receivables

     13,365         13,639         —           14         13,625   

Derivative contract assets (1)

     128         128                20         107   

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     156         156                127         26   

Equity index put options

     2,430         2,430         —           —           2,430   

Notes payable and other borrowings:

              

Insurance and other

     27,416         28,022         —           28,022         —     

Railroad, utilities and energy

     60,925         67,655         —           67,655         —     

Finance and financial products

     15,615         16,064         —           15,725         339   

December 31, 2016

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

     $  4,527         $    4,527         $    3,099         $1,428         $   —     

States, municipalities and political subdivisions

     1,216         1,216         —           1,216         —     

Foreign governments

     9,001         9,001         7,237         1,764         —     

Corporate bonds

     7,604         7,604         —           7,540         64   

Mortgage-backed securities

     1,117         1,117         —           1,117         —     

Investments in equity securities

     122,032         122,032         122,031         —            

Investment in Kraft Heinz common stock

     15,345         28,418         28,418         —           —     

Other investments

     17,256         17,256         —           —           17,256   

Loans and finance receivables

     13,300         13,717         —           13         13,704   

Derivative contract assets (1)

     142         142                43         94   

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     145         145                114         28   

Equity index put options

     2,890         2,890         —           —           2,890   

Notes payable and other borrowings:

              

Insurance and other

     27,175         27,712         —           27,712         —     

Railroad, utilities and energy

     59,085         65,774         —           65,774         —     

Finance and financial products

     15,384         15,825         —           15,469         356   

 

(1) 

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the three months ending March 31, 2017 and 2016 follow (in millions).

 

     Investments
in fixed
maturity
securities
     Investments
in equity
securities
and other
investments
    Net
derivative
contract
liabilities
 

Three months ending March 31, 2017

           

Balance at December 31, 2016

      $ 64         $ 17,257      $ (2,824

Gains (losses) included in:

           

Earnings

       —            —         499  

Other comprehensive income

       1          1,156       (2

Regulatory assets and liabilities

       —            —         1  

Acquisitions, dispositions and settlements

       (3        —         (23

Transfers into/out of Level 3

       —            (1     —    
    

 

 

      

 

 

   

 

 

 

Balance at March 31, 2017

      $ 62         $ 18,412      $ (2,349
    

 

 

      

 

 

   

 

 

 

Three months ending March 31, 2016

           

Balance at December 31, 2015

      $ 100         $ 21,403      $ (3,785

Gains (losses) included in:

           

Earnings

       —            —         (766

Other comprehensive income

       2          (1,920     (6

Regulatory assets and liabilities

       —            —         (6

Acquisitions, dispositions and settlements

       4          —         (14

Transfers into/out of Level 3

       (1        —         —    
    

 

 

      

 

 

   

 

 

 

Balance at March 31, 2016

      $ 105         $ 19,483      $ (4,577
    

 

 

      

 

 

   

 

 

 
Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of March 31, 2017, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

    

Fair

    Value    

  

Principal Valuation

Techniques

  

Unobservable Inputs

   Weighted
Average
 

Other investments:

           

Preferred stocks

    $    7,730      Discounted cash flow    Expected duration      7 years  
         Discount for transferability restrictions and subordination      145 basis points  

Common stock warrants

     10,682    Warrant pricing model    Discount for transferability and hedging restrictions      4%  

Net derivative liabilities:

           

Equity index put options

       2,430    Option pricing model    Volatility      19%