XML 51 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Significant business acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
PCC and Duracell [Member]  
Schedule of estimated fair values of assets acquired and liabilities assumed

The fair values of identified assets acquired and liabilities assumed and residual goodwill of PCC and Duracell at their respective acquisition dates are summarized as follows (in millions).

 

     PCC      Duracell  

Cash and cash equivalents

   $ 250       $ 1,807   

Inventories

     3,430         319   

Property, plant and equipment

     2,765         359   

Goodwill

     16,011         866   

Other intangible assets

     23,527         1,550   

Other assets

     1,916         242   
  

 

 

    

 

 

 

Assets acquired

   $ 47,899       $ 5,143   
  

 

 

    

 

 

 

Accounts payable, accruals and other liabilities

   $ 2,442       $ 410   

Notes payable and other borrowings

     5,251         —     

Income taxes, principally deferred

     7,548         494   
  

 

 

    

 

 

 

Liabilities assumed

   $ 15,241       $ 904   
  

 

 

    

 

 

 

Net assets

   $ 32,658       $ 4,239   
  

 

 

    

 

 

 
Schedule of pro forma consolidated earnings data

The following table sets forth certain unaudited pro forma consolidated earnings data for the year ending December 31, 2015 as if the PCC and Duracell acquisitions were consummated on the same terms at the beginning of 2015 (in millions, except per share amount). Pro forma data for 2016 was not materially different from the amounts reflected in the accompanying Consolidated Financial Statements.

 

     2015  

Revenues

   $ 221,897  

Net earnings attributable to Berkshire Hathaway shareholders

     24,575  

Net earnings per equivalent Class A common share

     14,956  
AltaLink and Berkshire Hathaway Automotive [Member]  
Schedule of estimated fair values of assets acquired and liabilities assumed

The fair values of identified assets acquired and liabilities assumed and residual goodwill of Berkshire Hathaway Automotive and AltaLink at their respective acquisition dates are summarized as follows (in millions).

 

     Berkshire Hathaway
Automotive
     AltaLink  

Cash and investments

   $ 1,274       $ 15   

Property, plant and equipment

     1,045         5,610   

Goodwill

     1,833         1,744   

Other assets

     2,488         300   
  

 

 

    

 

 

 

Assets acquired

   $ 6,640       $ 7,669   
  

 

 

    

 

 

 

Accounts payable, accruals and other liabilities

   $ 1,399       $ 1,090   

Notes payable and other borrowings

     1,129         3,851   
  

 

 

    

 

 

 

Liabilities assumed

   $ 2,528       $ 4,941   
  

 

 

    

 

 

 

Net assets

   $ 4,112       $ 2,728