XML 41 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair value measurements
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair value measurements
(18) Fair value measurements

Our financial assets and liabilities are summarized below as of December 31, 2016 and December 31, 2015 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

     Carrying
Value
     Fair Value      Quoted
Prices
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

December 31, 2016

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

   $ 4,527      $ 4,527      $ 3,099      $ 1,428      $ —    

States, municipalities and political subdivisions

     1,216        1,216        —          1,216        —    

Foreign governments

     9,001        9,001        7,237        1,764        —    

Corporate bonds

     7,604        7,604        —          7,540        64  

Mortgage-backed securities

     1,117        1,117        —          1,117        —    

Investments in equity securities

     122,032        122,032        122,031        —          1  

Investment in Kraft Heinz common stock

     15,345        28,418        28,418        —          —    

Other investments

     17,256        17,256        —          —          17,256  

Loans and finance receivables

     13,300        13,717        —          13        13,704  

Derivative contract assets (1)

     142        142        5        43        94  

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     145        145        3        114        28  

Equity index put options

     2,890        2,890        —          —          2,890  

Notes payable and other borrowings:

              

Insurance and other

     27,175        27,712        —          27,712        —    

Railroad, utilities and energy

     59,085        65,774        —          65,774        —    

Finance and financial products

     15,384        15,825        —          15,469        356  

December 31, 2015

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

   $ 3,427      $ 3,427      $ 2,485      $ 942      $ —    

States, municipalities and political subdivisions

     1,764        1,764        —          1,764        —    

Foreign governments

     11,468        11,468        9,188        2,280        —    

Corporate bonds

     7,926        7,926        —          7,826        100  

Mortgage-backed securities

     1,442        1,442        —          1,442        —    

Investments in equity securities

     112,137        112,137        112,101        35        1  

Investment in Kraft Heinz common stock

     15,714        23,679        23,679        —          —    

Investment in Kraft Heinz Preferred Stock

     7,710        8,363        —          —          8,363  

Other investments

     21,402        21,402        —          —          21,402  

Loans and finance receivables

     12,772        13,112        —          16        13,096  

Derivative contract assets (1)

     103        103        —          5        98  

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     237        237        13        177        47  

Finance and financial products:

              

Equity index put options

     3,552        3,552        —          —          3,552  

Credit default

     284        284        —          —          284  

Notes payable and other borrowings:

              

Insurance and other

     14,599        14,773        —          14,773        —    

Railroad, utilities and energy

     57,739        62,471        —          62,471        —    

Finance and financial products

     11,951        12,363        —          11,887        476  

 

(1) 

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

The fair values of substantially all of our financial instruments were measured using market or income approaches. Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, the fair values presented are not necessarily indicative of the amounts that could be realized in an actual current market exchange. The use of alternative market assumptions and/or estimation methodologies may have a material effect on the estimated fair value. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1—Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2—Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Level 3—Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2016 follow (in millions).

 

     Investments
in fixed
maturity
securities
    Investments
in equity
securities
and other
investments
    Net
derivative
contract
liabilities
 

Balance December 31, 2013

   $ 372     $ 17,958     $ (5,255

Gains (losses) included in:

      

Earnings

     —         —         524  

Other comprehensive income

     13       1,373       —    

Regulatory assets and liabilities

     —         —         5  

Acquisitions

     —         3,000       1  

Dispositions and settlements

     (2     —         1  

Transfers into/out of Level 3

     (375     (335     (35
  

 

 

   

 

 

   

 

 

 

Balance December 31, 2014

     8       21,996       (4,759

Gains (losses) included in:

      

Earnings

     —         —         1,080  

Other comprehensive income

     (2     (593     (7

Regulatory assets and liabilities

     —         —         (19

Acquisitions

     101       —         —    

Dispositions and settlements

     (7     —         (83

Transfers into/out of Level 3

     —         —         3  
  

 

 

   

 

 

   

 

 

 

Balance December 31, 2015

     100       21,403       (3,785

Gains (losses) included in:

      

Earnings

     —         3,593       880  

Other comprehensive income

     (4     876       (2

Regulatory assets and liabilities

     —         —         (11

Acquisitions

     10       —         —    

Dispositions and settlements

     (41     (8,615     (101

Transfers into/out of Level 3

     (1     —         195  
  

 

 

   

 

 

   

 

 

 

Balance December 31, 2016

   $ 64     $ 17,257     $ (2,824
  

 

 

   

 

 

   

 

 

 

 

Gains and losses included in earnings are included as components of investment gains/losses, derivative gains/losses and other revenues, as appropriate and are primarily related to changes in the values of derivative contracts and settlement transactions. Gains and losses included in other comprehensive income are primarily the net change in unrealized appreciation of investments and the reclassification of investment appreciation in net earnings, as appropriate in our Consolidated Statements of Comprehensive Income. In 2016, our Wrigley preferred stock investment was disposed and our Dow preferred stock investment was converted into Dow common stock.

Quantitative information as of December 31, 2016, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
Value
     Principal
Valuation  Techniques
     Unobservable Inputs      Weighted
Average
 

Other investments:

           

Preferred stocks

   $ 7,659        Discounted cash flow        Expected duration        7 years  
          
Discount for transferability
restrictions and subordination

 
     145 basis points  

Common stock warrants

     9,597        Warrant pricing model       
Discount for transferability
and hedging restrictions

 
     5%  

Derivative liabilities:

           

Equity index put options

     2,890        Option pricing model        Volatility        20%  

Our other investments currently include preferred stocks and common stock warrants that we acquired in private placement transactions. These investments are subject to contractual restrictions on transferability and may contain provisions that prevent us from economically hedging our investments. In applying discounted estimated cash flow techniques in valuing the preferred stocks, we made assumptions regarding the expected durations of the investments, as the issuers may have redemption rights. We also made estimates regarding the impact of subordination, as the preferred stocks have a lower priority in liquidation than debt instruments of the issuers. In valuing the common stock warrants, we used a warrant valuation model. While most of the inputs to the model are observable, we are subject to the aforementioned contractual restrictions and we have applied discounts with respect to such restrictions. Increases or decreases to these inputs would result in decreases or increases to the fair values of the investments.

Our equity index put option contracts are illiquid and contain contract terms that are not standard in derivatives markets. For example, we are not required to post collateral under most of our contracts and certain of the contracts have relatively long durations. For these and other reasons, we classified these contracts as Level 3. The methods we use to value these contracts are those that we believe market participants would use in determining exchange prices with respect to our contracts.

We value equity index put option contracts based on the Black-Scholes option valuation model. Inputs to this model include index price, contract duration and dividend and interest rate inputs (including a Berkshire non-performance input) which are observable. However, we believe that the valuation of long-duration options using any model is inherently subjective and, given the lack of observable transactions and prices, acceptable values may be subject to wide ranges. Volatility inputs represent our expectations, which consider the remaining duration of each contract and assume that the contracts will remain outstanding until the expiration dates. Increases or decreases in the volatility inputs will produce increases or decreases in the fair values of the liabilities.