XML 37 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2016
Insurance [Abstract]  
Unpaid losses and loss adjustment expenses
(14) Unpaid losses and loss adjustment expenses

The liabilities for unpaid losses and loss adjustment expenses (also referred to as “claim liabilities”) under our short duration property and casualty insurance and reinsurance contracts are based upon estimates of the ultimate claim costs associated with claim occurrences as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. A reconciliation of the changes in claim liabilities for each of the three years ending December 31, 2016 is as follows (in millions).

 

     2016     2015     2014  

Unpaid losses and loss adjustment expenses—beginning of year:

      

Gross liabilities

   $ 73,144     $ 71,477     $ 64,866  

Reinsurance recoverable and deferred charges

     (10,994     (10,888     (7,414
  

 

 

   

 

 

   

 

 

 

Net balance

     62,150       60,589       57,452  
  

 

 

   

 

 

   

 

 

 

Incurred losses and loss adjustment expenses recorded during the year:

      

Current accident year events

     30,636       27,829       24,335  

Prior accident years’ events

     (1,512     (2,014     (2,280

Retroactive reinsurance and discount accretion

     1,782       712       4,351  
  

 

 

   

 

 

   

 

 

 

Total incurred losses and loss adjustment expenses

     30,906       26,527       26,406  
  

 

 

   

 

 

   

 

 

 

Paid losses and loss adjustment expenses during the year with respect to:

      

Current accident year events

     (14,898     (13,070     (11,291

Prior accident years’ events

     (10,958     (10,268     (10,297

Retroactive reinsurance

     (1,130     (1,151     (1,082
  

 

 

   

 

 

   

 

 

 

Total payments

     (26,986     (24,489     (22,670
  

 

 

   

 

 

   

 

 

 

Foreign currency translation adjustment

     (537     (545     (666

Business acquisitions

     —         68       67  
  

 

 

   

 

 

   

 

 

 

Unpaid losses and loss adjustment expenses—end of year:

      

Net balance

     65,533       62,150       60,589  

Reinsurance recoverable and deferred charges

     11,385       10,994       10,888  
  

 

 

   

 

 

   

 

 

 

Gross liabilities

   $ 76,918     $ 73,144     $ 71,477  
  

 

 

   

 

 

   

 

 

 

Incurred losses and loss adjustment expenses in the preceding table reflect the losses and loss adjustment expenses recorded in earnings in each year related to insured events occurring in the current year and in prior years. We present incurred and paid losses under retroactive reinsurance contracts and discount accretion separately. Such amounts relate to prior years’ underlying loss events. Additionally, we discount unpaid losses from certain workers’ compensation reinsurance contracts. Discounted workers’ compensation liabilities at December 31, 2016 and 2015 were approximately $1.9 billion and $2.0 billion, respectively, reflecting net discounts of $1.4 billion and $1.6 billion.

Incurred losses and loss adjustment expenses reflected reductions for prior years’ insured events of approximately $1.5 billion in 2016, $2.0 billion in 2015 and $2.3 billion in 2014. In each year, these reductions derived from our direct insurance business (including private passenger automobile and medical malpractice and workers’ compensation coverages), as well as from reinsurance business. The reductions for our reinsurance business were primarily attributable to lower than expected reported losses from ceding companies with respect to property coverages.

Estimated claim liabilities for environmental, asbestos and other latent injury exposures, net of reinsurance recoverables, were approximately $15.3 billion at December 31, 2016 and $14.0 billion at December 31, 2015, and included approximately $13.7 billion at December 31, 2016 and $12.4 billion at December 31, 2015 from retroactive reinsurance contracts. Retroactive reinsurance contracts are generally subject to aggregate policy limits and thus, our exposure to such claims under these contracts is likewise limited. We monitor evolving case law and its effect on environmental and other latent injury claims. Changing government regulations, newly identified toxins, newly reported claims, new theories of liability, new contract interpretations and other factors could result in increases in these liabilities. Such development could be material to our results of operations. We are unable to reliably estimate the amount of additional net loss or the range of net loss that is reasonably possible.

 

A reconciliation of certain net unpaid losses and allocated loss adjustment expenses (the latter referred to as “ALAE”) of GEICO, General Re, Berkshire Hathaway Reinsurance Group (“BHRG”) and Berkshire Hathaway Primary Group (“BH Primary”) to our consolidated unpaid losses and loss adjustment expenses as of December 31, 2016, along with a discussion regarding each group’s liability estimation processes, follows.

 

     December 31, 2016         
     (in millions)         

Unpaid losses and ALAE, net of reinsurance recoverable:

     

GEICO

   $ 12,981     

General Re

     13,973     

BHRG

     10,172     

BH Primary

     10,173      $ 47,299  
  

 

 

    

Reinsurance recoverable:

     

GEICO

     1,084     

General Re

     611     

BHRG

     121     

BH Primary

     1,099        2,915  
  

 

 

    

Retroactive reinsurance, unpaid losses and loss adjustment expenses

        24,675  

Other short-duration contracts, unpaid losses and loss adjustment expenses

        1,390  

Discount on workers’ compensation reinsurance liabilities

        (1,433

Unpaid unallocated loss adjustment expenses

        2,072  
     

 

 

 

Unpaid losses and loss adjustment expenses

      $ 76,918  
     

 

 

 

GEICO

For GEICO, we establish and evaluate unpaid claim liabilities using standard actuarial loss development methods and techniques. The actuarial methods utilize historical claims data, adjusted when deemed appropriate to reflect perceived changes in loss patterns.

We establish average liabilities based on expected severities for newly reported physical damage and liability claims prior to establishing an individual case reserve when we have insufficient time and information to make specific claim estimates and for a large number of minor physical damage claims that are paid shortly after being reported. We establish liability case loss estimates, which includes loss adjustment expenses, once the facts and merits of the claim are evaluated.

Estimates for liability coverages are more uncertain primarily due to the longer claim-tails, the greater chance of protracted litigation and the incompleteness of facts at the time the case estimate is first established. The “claim-tail” is the time period between the claim occurrence date and settlement date. As a result, we establish additional case development liabilities, which are usually percentages of the case liabilities. For unreported claims, IBNR liabilities are estimated by projecting the ultimate number of claims expected (reported and unreported) for each significant coverage and deducting reported claims to produce estimated unreported claims. The product of the average cost per unreported claim and the number of unreported claims produces the IBNR liability estimate. We may record supplemental IBNR liabilities in certain situations when actuarial techniques are difficult to apply.

GEICO’s claims are counted when accidents that may result in a liability are reported and are based on policy coverage. Each claim event may generate claims under multiple coverages, and thus may result in multiple counts. The “Cumulative Number of Reported Claims” in the table which follows includes the combined number of reported claims for all policy coverages and excludes projected IBNR claims.

 

GEICO’s claim liabilities predominantly relate to various types of private passenger auto liability and physical damage claims. Aggregate incurred and paid loss and ALAE data by accident year for these claims, net of reinsurance, follows. IBNR and case development liabilities are as of December 31, 2016. Dollars are in millions.

 

Accident Year

   Incurred Losses and ALAE through December 31,      IBNR and Case
Development

Liabilities
     Cumulative
Number of
Reported Claims

(in thousands)
 
   2012*      2013*      2014*      2015*      2016        

2012

   $ 12,034      $ 11,904      $ 11,893      $ 11,906      $ 11,900      $ 79        6,459  

2013

        12,990        12,815        12,859        12,837        184        7,102  

2014

           14,597        14,488        14,477        539        7,965  

2015

              16,807        16,798        1,394        8,891  

2016

                 18,982        3,132        9,336  
              

 

 

       
     Incurred losses and ALAE      $ 74,994        
     

 

 

       

 

Accident Year

   Cumulative Paid Losses and ALAE through December 31,  
       2012*              2013*              2014*              2015*              2016      

2012

   $ 7,550      $ 9,832      $ 10,744      $ 11,311      $ 11,609  

2013

        7,944        10,494        11,569        12,174  

2014

           9,133        11,956        13,060  

2015

              10,543        13,785  

2016

                 11,927  
              

 

 

 
     Paid losses and ALAE        62,555  
     

 

 

 
Net unpaid losses and ALAE for 2012—2016 accident years        12,439  
Net unpaid losses and ALAE for accident years before 2012*        542  
  

 

 

 
Net unpaid losses and ALAE      $ 12,981  
  

 

 

 

 

* Unaudited supplemental information

General Re

General Re’s liabilities for unpaid losses and loss adjustment expenses include case and IBNR estimates and primarily relate to casualty and workers’ compensation coverages. Case losses are reported under reinsurance contracts either individually or in bulk as provided under the terms of the contracts. We independently evaluate reported loss amounts and if deemed appropriate, we establish case liabilities based on our estimates.

We primarily use Bornhuetter—Ferguson methods to estimate IBNR amounts for claims liabilities. The expected case loss emergence patterns and expected loss ratios are the critical assumptions applicable to these estimates. Once the annual IBNR liabilities are determined, we estimate the expected case loss emergence for the next calendar year based on the prior year-end expected loss emergence patterns and expected loss ratios. Liability estimates also include estimates of the impact of major catastrophe events as they become known, which rely more on a per-policy assessment of the ultimate cost associated with the individual loss event. Claim count data is excluded, as such information is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

 

General Re’s incurred and paid loss and ALAE data by accident year, net of reinsurance, is presented in the following tables. IBNR and case development liabilities are as of December 31, 2016. Dollars are in millions.

 

Accident Year

   Incurred Losses and ALAE through December 31,      IBNR and Case
Development

Liabilities
 
   2007*      2008*      2009*      2010*      2011*      2012*      2013*      2014*      2015*      2016     

2007

   $ 1,857      $ 1,915      $ 1,852      $ 1,746      $ 1,673      $ 1,619      $ 1,574      $ 1,559      $ 1,535      $ 1,512      $ 73  

2008

        1,920        2,011        1,903        1,818        1,746        1,713        1,669        1,648        1,635        93  

2009

           1,703        1,790        1,704        1,601        1,523        1,490        1,471        1,431        125  

2010

              1,881        2,055        1,939        1,845        1,757        1,712        1,674        156  

2011

                 2,102        2,126        1,897        1,792        1,744        1,669        208  

2012

                    1,810        1,850        1,707        1,603        1,535        335  

2013

                       1,945        2,095        1,994        1,854        417  

2014

                          1,740        1,843        1,794        578  

2015

                             1,811        1,999        777  

2016

                                1,715        1,173  
                             

 

 

    
           Incurred losses and ALAE      $ 16,818     
           

 

 

    

 

Accident Year

   Cumulative Paid Losses and ALAE through December 31,  
   2007*      2008*      2009*      2010*      2011*      2012*      2013*      2014*      2015*      2016  

2007

   $ 282      $ 821      $ 1,020      $ 1,132      $ 1,195      $ 1,238      $ 1,291      $ 1,309      $ 1,322      $ 1,335  

2008

        330        894        1,074        1,187        1,246        1,289        1,315        1,330        1,354  

2009

           264        734        897        994        1,065        1,115        1,145        1,161  

2010

              247        782        997        1,147        1,243        1,304        1,359  

2011

                 302        841        1,086        1,190        1,259        1,317  

2012

                    199        664        829        916        991  

2013

                       275        829        1,060        1,162  

2014

                          171        666        864  

2015

                             207        693  

2016

                                171  
                             

 

 

 
           Paid losses and ALAE        10,407  
           

 

 

 
        Net unpaid losses and ALAE for 2007—2016 accident years        6,411  
        Net unpaid losses and ALAE for accident years before 2007*        7,562  
        

 

 

 
        Net unpaid losses and ALAE      $ 13,973  
        

 

 

 

 

* Unaudited supplemental information

BHRG

BHRG’s liabilities for losses and ALAE are principally a function of reported losses from ceding companies and IBNR and case development liability estimates which are based on expected loss ratios established on a portfolio basis. Liability estimates also include estimates of the impact of major catastrophe events, as they become known, which rely more on a per-policy assessment of the ultimate cost associated with the individual loss event. The expected loss ratios are based upon management’s judgment considering the type of business covered, analysis of each ceding company’s loss history and evaluation of the portion of the underlying contracts that we reinsure. Claim count data is excluded, as such information is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

 

BHRG’s incurred and paid loss and ALAE data by accident year, net of reinsurance, is presented in the following tables. IBNR and case development liabilities are as of December 31, 2016. Dollars are in millions.

 

Accident Year

   Incurred Losses and ALAE through December 31,**      IBNR and Case
Development

Liabilities
 
   2007*      2008*      2009*      2010*      2011*      2012*      2013*      2014*      2015*      2016     

2007

   $ 1,810      $ 1,756      $ 1,659      $ 1,658      $ 1,652      $ 1,590      $ 1,583      $ 1,560      $ 1,500      $ 1,471      $ 133  

2008

        3,388        3,130        2,988        2,903        2,835        2,748        2,683        2,605        2,578        244  

2009

           2,974        2,858        2,989        2,926        2,847        2,759        2,691        2,668        215  

2010

              2,876        2,974        2,883        2,771        2,610        2,575        2,551        238  

2011

                 4,418        4,544        4,358        4,440        4,389        4,365        452  

2012

                    4,054        3,878        3,648        3,583        3,531        694  

2013

                       3,326        3,144        2,935        2,832        733  

2014

                          2,688        2,585        2,492        736  

2015

                             3,207        3,070        1,113  

2016

                                3,390        1,907  
                             

 

 

    
           Incurred losses and ALAE      $ 28,948     
           

 

 

    

 

Accident Year

   Cumulative Paid Losses and ALAE through December 31,**  
   2007*      2008*      2009*      2010*      2011*      2012*      2013*      2014*      2015*      2016  

2007

   $ 171      $ 677      $ 891      $ 993      $ 1,055      $ 1,120      $ 1,170      $ 1,196      $ 1,211      $ 1,221  

2008

        364        1,146        1,617        1,836        1,976        2,056        2,131        2,205        2,228  

2009

           372        1,182        1,605        1,937        2,147        2,306        2,336        2,363  

2010

              193        889        1,414        1,736        2,041        2,119        2,177  

2011

                 552        2,130        2,872        3,315        3,475        3,600  

2012

                    360        1,279        2,080        2,350        2,519  

2013

                       516        1,070        1,555        1,774  

2014

                          437        1,031        1,319  

2015

                             550        1,354  

2016

                                778  
                             

 

 

 
           Paid losses and ALAE        19,333  
           

 

 

 
        Net unpaid losses and ALAE for 2007—2016 accident years        9,615  
        Net unpaid losses and ALAE for accident years before 2007*        557  
        

 

 

 
        Net unpaid losses and ALAE      $ 10,172  
        

 

 

 

 

* Unaudited supplemental information
** Excludes retroactive reinsurance losses and ALAE

BH Primary

BH Primary’s liabilities for unpaid losses and ALAE primarily derive from workers’ compensation, medical professional and other liability insurance. Other liability insurance includes commercial auto and general liability policies. We periodically evaluate ultimate unpaid loss and ALAE estimates for the workers’ compensation and general liability lines using a combination of commonly accepted actuarial methodologies, such as the Bornhuetter—Ferguson and chain-ladder approaches using paid and incurred loss data. Paid and incurred loss data is segregated into groups such as coverages, territories or other characteristics. We establish case liabilities for reported claims based upon the facts and circumstances of the claim. The excess of the ultimate projected losses, including the expected development of case estimates, and the case-basis liabilities is included in IBNR liabilities. For medical professional liabilities, we use a combination of the aforementioned methods, as well as other loss severity based methods. From these estimates, we determine our best estimate. Periodically, we study developments in older accident years and adjust initial loss estimates to reflect recent development based upon claim age, coverage and litigation experience. The cumulative number of reported claims reflects the number of individual claimants, and includes claim that ultimately result in no liability or payment.

 

BH Primary’s incurred and paid loss and ALAE data by accident year, net of reinsurance, is presented in the following tables. IBNR and case development liabilities are as of December 31, 2016. Dollars are in millions.

 

Accident Year

  Incurred Losses and ALAE through December 31,     IBNR and
Case
Development

Liabilities
    Cumulative
Number of
Reported
Claims

(in thousands)
 
  2007*     2008*     2009*     2010*     2011*     2012*     2013*     2014*     2015*     2016      

2007

  $ 1,328     $ 1,233     $ 1,174     $ 1,090     $ 955     $ 901     $ 852     $ 817     $ 788     $ 775     $ 46       137  

2008

      1,349       1,273       1,228       1,168       1,081       1,015       979       948       920       80       136  

2009

        1,298       1,211       1,180       1,159       1,068       1,020       966       936       99       117  

2010

          1,268       1,186       1,191       1,129       1,062       994       956       150       111  

2011

            1,888       1,633       1,605       1,452       1,375       1,297       223       109  

2012

              2,129       2,079       2,017       1,944       1,903       453       135  

2013

                2,294       2,213       2,133       2,060       595       150  

2014

                  2,967       2,780       2,730       1,027       177  

2015

                    3,575       3,458       1,631       188  

2016

                      4,149       2,682       135  
                   

 

 

     
        Incurred losses and ALAE     $ 19,184      
       

 

 

     

 

Accident Year

  Cumulative Paid Losses and ALAE through December 31,  
  2007*     2008*     2009*     2010*     2011*     2012*     2013*     2014*     2015*     2016  

2007

  $ 128     $ 284     $ 409     $ 510     $ 578     $ 628     $ 660     $ 679     $ 696     $ 705  

2008

      174       333       464       578       662       728       772       795       810  

2009

        147       305       445       569       655       726       771       798  

2010

          146       313       458       570       657       722       758  

2011

            163       396       602       753       898       973  

2012

              211       598       844       1,053       1,208  

2013

                350       706       985       1,197  

2014

                  453       896       1,247  

2015

                    502       1,078  

2016

                      634  
                   

 

 

 
        Paid losses and ALAE       9,408  
       

 

 

 
      Net unpaid losses and ALAE for 2007—2016 accident years       9,776  
      Net unpaid losses and ALAE for accident years before 2007*       397  
     

 

 

 
      Net unpaid losses and ALAE     $ 10,173  
     

 

 

 

 

* Unaudited supplemental information

Supplemental unaudited average historical claims duration information based on the net losses and ALAE incurred and paid accident year data in the preceding tables follows. The percentages show the average portions of net losses and ALAE paid by each succeeding year, with year 1 representing the current accident year.

 

     Average Annual Percentage Payout of Incurred Losses by Age,  Net of Reinsurance  

In Years

       1             2             3             4             5             6             7             8             9             10      

GEICO

     62.2     19.6     8.0     4.8     2.7          

Gen Re

     14.8     31.0     12.2     6.8     4.6     3.2     2.6     1.1     1.2     0.9

BHRG

     14.7     28.2     17.2     9.4     6.3     3.9     2.4     1.9     1.0     0.7

BH Primary

     15.4     17.8     14.5     11.9     9.2     6.8     4.3     2.6     1.9     1.2

Retroactive Reinsurance

BHRG’s retroactive reinsurance contracts cover underlying loss events that occurred prior to the contract inception date, which are paid immediately after the contract date or once a contractual retention amount has been reached. As of December 31, 2016 approximately 83% of gross unpaid losses pertained to underlying loss events that occurred prior to January 2007. We do not believe that analysis of losses incurred and paid by accident year of the underlying event is relevant or meaningful given that our exposure to losses incepts when the contract incepts. Further, we believe the classifications of reported claims and case development liabilities has no practical analytical value.

In establishing retroactive reinsurance liabilities, we often analyze historical aggregate loss payment patterns and project losses into the future under various scenarios. We expect the claim-tail to be very long for many contracts, with some lasting several decades. We assign judgmental probability factors to these aggregate loss payment scenarios and an expectancy outcome is determined. We monitor claim payment activity and review ceding company reports and other information concerning the underlying losses. Since the expected claim-tails are often very long, we reassess and revise the expected timing and amounts of ultimate losses periodically or when significant events are revealed through our monitoring and review processes.

Incurred losses and loss adjustment expenses attributable to retroactive reinsurance contracts included $1.26 billion in 2016 and $3.43 billion in 2014 from new contracts written in those years. Incurred losses related to retroactive reinsurance contracts written in prior years were $440 million in 2016, $631 million in 2015 and $831 million in 2014, which included recurring amortization of deferred charges and the effect of changes in the timing and amount of expected future loss payments.