XML 57 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of September 30, 2016 and December 31, 2015 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

         Carrying     
Value
       Fair Value        Quoted
Prices
    (Level 1)    
  Significant Other
 Observable Inputs 
(Level 2)
  Significant
 Unobservable Inputs 
(Level 3)

September 30, 2016

                   

Investments in fixed maturity securities:

                   

U.S. Treasury, U.S. government corporations and agencies

      $    4,565         $    4,565             $    3,318           $    1,247             $    —          

States, municipalities and political subdivisions

      1,279         1,279             —             1,279             —          

Foreign governments

      9,795         9,795             7,704           2,091             —          

Corporate bonds

      7,789         7,789             —             7,682             107        

Mortgage-backed securities

      1,219         1,219             —             1,219             —          

Investments in equity securities

      102,535         102,535             102,534           —               1        

Investment in Kraft Heinz common stock

      15,711         29,130             29,130           —               —          

Other investments

      17,493         17,493             376           —               17,117        

Loans and finance receivables

      13,213         13,650             —             14             13,636        

Derivative contract assets (1)

      105         105             1           5             99        

Derivative contract liabilities:

                   

Railroad, utilities and energy (1)

      198         198             5           161             32        

Finance and financial products:

                   

Equity index put options

      3,973         3,973             —             —               3,973        

Notes payable and other borrowings:

                   

Insurance and other

      27,514         29,119             —             29,119             —          

Railroad, utilities and energy

      58,811         69,130             —             69,130             —          

Finance and financial products

      15,473         16,251             —             15,862             389        

December 31, 2015

                   

Investments in fixed maturity securities:

                   

U.S. Treasury, U.S. government corporations and agencies

      $    3,427         $    3,427             $    2,485           $     942             $     —          

States, municipalities and political subdivisions

      1,764         1,764             —             1,764             —          

Foreign governments

      11,468         11,468             9,188           2,280             —          

Corporate bonds

      7,926         7,926             —             7,826             100        

Mortgage-backed securities

      1,442         1,442             —             1,442             —          

Investments in equity securities

      111,822         111,822             111,786           35             1        

Investment in Kraft Heinz common stock

      15,714         23,679             23,679           —               —          

Investment in Kraft Heinz Preferred Stock

      7,710         8,363             —             —               8,363        

Other investments

      21,717         21,717             315           —               21,402        

Loans and finance receivables

      12,772         13,112             —             16             13,096        

Derivative contract assets (1)

      103         103             —             5             98        

Derivative contract liabilities:

                   

Railroad, utilities and energy (1)

      237         237             13           177             47        

Finance and financial products:

                   

Equity index put options

      3,552         3,552             —             —               3,552        

Credit default

      284         284             —             —               284        

Notes payable and other borrowings:

                   

Insurance and other

      14,599         14,773             —             14,773             —          

Railroad, utilities and energy

      57,739         62,471             —             62,471             —          

Finance and financial products

      11,951         12,363             —             11,887             476        

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ending September 30, 2016 and 2015 follow (in millions).

 

     Investments 
in fixed
maturity
securities
      Investments
in equity
securities
and other
 investments 
      Net
 derivative 
contract
liabilities

Nine months ending September 30, 2016

                   

Balance at December 31, 2015

     $ 100                   $ 21,403                   $ (3,785 )

Gains (losses) included in:

                   

Earnings

      —               2,409             (221 )

Other comprehensive income

      3             (2,233 )           (2 )

Regulatory assets and liabilities

      —               —               (12 )

Acquisitions, dispositions and settlements

      5             (4,461 )           (81 )

Transfers into/out of Level 3

      (1 )           —               195  
   

 

 

         

 

 

         

 

 

 

Balance at September 30, 2016

     $ 107            $ 17,118            $ (3,906 )
   

 

 

         

 

 

         

 

 

 

Nine months ending September 30, 2015

                   

Balance at December 31, 2014

     $ 8            $ 21,996            $ (4,759 )

Gains (losses) included in:

                   

Earnings

      —               —               467  

Other comprehensive income

      —               (1,722 )           (5 )

Regulatory assets and liabilities

      —               —               (21 )

Acquisition, dispositions and settlements

      103             —               (65 )

Transfers into/out of Level 3

      —               —               3  
   

 

 

         

 

 

         

 

 

 

Balance at September 30, 2015

     $   111            $ 20,274            $ (4,380 )
   

 

 

         

 

 

         

 

 

 
Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of September 30, 2016, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
  Value  
    

Principal Valuation

Techniques

   Unobservable Inputs      Weighted
Average
 

Other investments:

           

Preferred stocks

   $ 11,615       Discounted cash flow      Expected duration         6 years   
          
 
Discount for transferability
restrictions and subordination
  
  
     159 basis points   

Common stock warrants

     5,502       Warrant pricing model                 
 
Discount for transferability and
hedging restrictions
  
  
     7%   

Net derivative liabilities:

           

Equity index put options

     3,973       Option pricing model      Volatility         21%