XML 38 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair value measurements
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair value measurements

Note 17. Fair value measurements

Our financial assets and liabilities are summarized below as of September 30, 2016 and December 31, 2015 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

         Carrying     
Value
       Fair Value        Quoted
Prices
    (Level 1)    
  Significant Other
 Observable Inputs 
(Level 2)
  Significant
 Unobservable Inputs 
(Level 3)

September 30, 2016

                   

Investments in fixed maturity securities:

                   

U.S. Treasury, U.S. government corporations and agencies

      $    4,565         $    4,565             $    3,318           $    1,247             $    —          

States, municipalities and political subdivisions

      1,279         1,279             —             1,279             —          

Foreign governments

      9,795         9,795             7,704           2,091             —          

Corporate bonds

      7,789         7,789             —             7,682             107        

Mortgage-backed securities

      1,219         1,219             —             1,219             —          

Investments in equity securities

      102,535         102,535             102,534           —               1        

Investment in Kraft Heinz common stock

      15,711         29,130             29,130           —               —          

Other investments

      17,493         17,493             376           —               17,117        

Loans and finance receivables

      13,213         13,650             —             14             13,636        

Derivative contract assets (1)

      105         105             1           5             99        

Derivative contract liabilities:

                   

Railroad, utilities and energy (1)

      198         198             5           161             32        

Finance and financial products:

                   

Equity index put options

      3,973         3,973             —             —               3,973        

Notes payable and other borrowings:

                   

Insurance and other

      27,514         29,119             —             29,119             —          

Railroad, utilities and energy

      58,811         69,130             —             69,130             —          

Finance and financial products

      15,473         16,251             —             15,862             389        

December 31, 2015

                   

Investments in fixed maturity securities:

                   

U.S. Treasury, U.S. government corporations and agencies

      $    3,427         $    3,427             $    2,485           $     942             $     —          

States, municipalities and political subdivisions

      1,764         1,764             —             1,764             —          

Foreign governments

      11,468         11,468             9,188           2,280             —          

Corporate bonds

      7,926         7,926             —             7,826             100        

Mortgage-backed securities

      1,442         1,442             —             1,442             —          

Investments in equity securities

      111,822         111,822             111,786           35             1        

Investment in Kraft Heinz common stock

      15,714         23,679             23,679           —               —          

Investment in Kraft Heinz Preferred Stock

      7,710         8,363             —             —               8,363        

Other investments

      21,717         21,717             315           —               21,402        

Loans and finance receivables

      12,772         13,112             —             16             13,096        

Derivative contract assets (1)

      103         103             —             5             98        

Derivative contract liabilities:

                   

Railroad, utilities and energy (1)

      237         237             13           177             47        

Finance and financial products:

                   

Equity index put options

      3,552         3,552             —             —               3,552        

Credit default

      284         284             —             —               284        

Notes payable and other borrowings:

                   

Insurance and other

      14,599         14,773             —             14,773             —          

Railroad, utilities and energy

      57,739         62,471             —             62,471             —          

Finance and financial products

      11,951         12,363             —             11,887             476        

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

The fair values of substantially all of our financial instruments were measured using market or income approaches. Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, the fair values presented are not necessarily indicative of the amounts that could be realized in an actual current market exchange. The use of alternative market assumptions and/or estimation methodologies may have a material effect on the estimated fair value. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1—Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2—Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Level 3—Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ending September 30, 2016 and 2015 follow (in millions).

 

     Investments 
in fixed
maturity
securities
      Investments
in equity
securities
and other
 investments 
      Net
 derivative 
contract
liabilities

Nine months ending September 30, 2016

                   

Balance at December 31, 2015

     $ 100                   $ 21,403                   $ (3,785 )

Gains (losses) included in:

                   

Earnings

      —               2,409             (221 )

Other comprehensive income

      3             (2,233 )           (2 )

Regulatory assets and liabilities

      —               —               (12 )

Acquisitions, dispositions and settlements

      5             (4,461 )           (81 )

Transfers into/out of Level 3

      (1 )           —               195  
   

 

 

         

 

 

         

 

 

 

Balance at September 30, 2016

     $ 107            $ 17,118            $ (3,906 )
   

 

 

         

 

 

         

 

 

 

Nine months ending September 30, 2015

                   

Balance at December 31, 2014

     $ 8            $ 21,996            $ (4,759 )

Gains (losses) included in:

                   

Earnings

      —               —               467  

Other comprehensive income

      —               (1,722 )           (5 )

Regulatory assets and liabilities

      —               —               (21 )

Acquisition, dispositions and settlements

      103             —               (65 )

Transfers into/out of Level 3

      —               —               3  
   

 

 

         

 

 

         

 

 

 

Balance at September 30, 2015

     $   111            $ 20,274            $ (4,380 )
   

 

 

         

 

 

         

 

 

 

Gains and losses included in earnings are included as components of investment gains/losses, derivative gains/losses or other revenues, as appropriate and are primarily related to changes in the fair values of derivative contracts and settlement transactions. Gains and losses included in other comprehensive income primarily represent the net change in unrealized appreciation of investments. In the third quarter of 2016, our investment in Wrigley preferred stock was redeemed.

 

Quantitative information as of September 30, 2016, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
  Value  
    

Principal Valuation

Techniques

   Unobservable Inputs      Weighted
Average
 

Other investments:

           

Preferred stocks

   $ 11,615       Discounted cash flow      Expected duration         6 years   
          
 
Discount for transferability
restrictions and subordination
  
  
     159 basis points   

Common stock warrants

     5,502       Warrant pricing model                 
 
Discount for transferability and
hedging restrictions
  
  
     7%   

Net derivative liabilities:

           

Equity index put options

     3,973       Option pricing model      Volatility         21%   

 

Other investments consist of perpetual preferred stocks and common stock warrants that we acquired in private placement transactions. These investments are subject to contractual restrictions on transferability and may contain provisions that prevent us from economically hedging our investments. In applying discounted estimated cash flow techniques in valuing the perpetual preferred stocks, we made assumptions regarding the expected durations of the investments, as the issuers may have the right to redeem or convert these investments. We also made estimates regarding the impact of subordination, as the preferred stocks have a lower priority in liquidation than debt instruments of the issuers. In valuing the common stock warrants, we used a warrant valuation model. While most of the inputs to the model are observable, we are subject to the aforementioned contractual restrictions and we have applied discounts with respect to such restrictions. Increases or decreases to these inputs would result in decreases or increases to the fair values of the investments.

Our equity index put option contracts are illiquid and contain contract terms that are not standard in derivatives markets. For example, we are not required to post collateral under most of our contracts and many contracts have relatively long durations. For these and other reasons, we classified these contracts as Level 3. The methods we use to value these contracts are those that we believe market participants would use in determining exchange prices with respect to our contracts.

We value equity index put option contracts based on the Black-Scholes option valuation model. Inputs to this model include the index price, contract duration and dividend and interest rates (including a Berkshire non-performance input) which are observable. However, we believe that the valuation of long-duration options using any model is inherently subjective and, given the lack of observable transactions and prices, acceptable values may be subject to wide ranges. Volatility inputs represent our expectations, which consider the remaining duration of each contract and assume that the contracts will remain outstanding until the expiration dates without offsetting transactions occurring in the interim. Increases or decreases in the volatility inputs will produce increases or decreases in the fair values of the liabilities.