XML 55 R42.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of March 31, 2016 and December 31, 2015 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, receivable and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

     Carrying
Value
   Fair Value    Quoted
Prices
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)

March 31, 2016

                        

Investments in fixed maturity securities:

                        

U.S. Treasury, U.S. government corporations and agencies

     $ 3,333        $ 3,333        $ 2,361        $ 972        $ —    

States, municipalities and political subdivisions

       1,565          1,565          —            1,565          —    

Foreign governments

       10,458          10,458          8,083          2,375          —    

Corporate bonds

       7,828          7,828          —            7,723          105  

Mortgage-backed securities

       1,373          1,373          —            1,373          —    

Investments in equity securities

       106,420          106,420          106,384          35          1  

Investment in Kraft Heinz common stock

       15,810          25,567          25,567          —            —    

Investment in Kraft Heinz Preferred Stock

       7,710          8,446          —            —            8,446  

Other investments

       19,810          19,810          328          —            19,482  

Loans and finance receivables

       12,925          13,202          —            15          13,187  

Derivative contract assets (1)

       114          114          —            2          112  

Derivative contract liabilities:

                        

Railroad, utilities and energy (1)

       267          267          10          214          43  

Finance and financial products:

                        

Equity index put options

       4,348          4,348          —            —            4,348  

Credit default

       298          298          —            —            298  

Notes payable and other borrowings:

                        

Insurance and other

       28,073          28,941          —            28,941          —    

Railroad, utilities and energy

       58,110          66,246          —            66,246          —    

Finance and financial products

       15,356          16,042          —            15,616          426  

December 31, 2015

                        

Investments in fixed maturity securities:

                        

U.S. Treasury, U.S. government corporations and agencies

     $ 3,427        $ 3,427        $ 2,485        $ 942        $ —    

States, municipalities and political subdivisions

       1,764          1,764          —            1,764          —    

Foreign governments

       11,468          11,468          9,188          2,280          —    

Corporate bonds

       7,926          7,926          —            7,826          100  

Mortgage-backed securities

       1,442          1,442          —            1,442          —    

Investments in equity securities

       111,822          111,822          111,786          35          1  

Investment in Kraft Heinz common stock

       15,714          23,679          23,679          —            —    

Investment in Kraft Heinz Preferred Stock

       7,710          8,363          —            —            8,363  

Other investments

       21,717          21,717          315          —            21,402  

Loans and finance receivables

       12,772          13,112          —            16          13,096  

Derivative contract assets (1)

       103          103          —            5          98  

Derivative contract liabilities:

                        

Railroad, utilities and energy (1)

       237          237          13          177          47  

Finance and financial products:

                        

Equity index put options

       3,552          3,552          —            —            3,552  

Credit default

       284          284          —            —            284  

Notes payable and other borrowings:

                        

Insurance and other

       14,599          14,773          —            14,773          —    

Railroad, utilities and energy

       57,739          62,471          —            62,471          —    

Finance and financial products

       11,951          12,363          —            11,887          476  

 

(1) 

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the three months ending March 31, 2016 and 2015 follow (in millions).

 

     Investments
in fixed
maturity
securities
  Investments
in equity
securities
and other
investments
  Net
derivative
contract
liabilities

Three months ending March 31, 2016

            

Balance at December 31, 2015

     $ 100       $ 21,403       $ (3,785 )

Gains (losses) included in:

            

Earnings

       —           —           (766 )

Other comprehensive income

       2         (1,920 )       (6 )

Regulatory assets and liabilities

       —           —           (6 )

Acquisitions, dispositions and settlements

       4         —           (14 )

Transfers into/out of Level 3

       (1 )       —           —    
    

 

 

     

 

 

     

 

 

 

Balance at March 31, 2016

     $ 105       $ 19,483       $ (4,577 )
    

 

 

     

 

 

     

 

 

 

Three months ending March 31, 2015

            

Balance at December 31, 2014

     $ 8       $ 21,996       $ (4,759 )

Gains (losses) included in:

            

Earnings

       —           —           1,347  

Other comprehensive income

       —           (1,445 )       1  

Regulatory assets and liabilities

       —           —           (3 )

Dispositions and settlements

       (1 )       —           (24 )

Transfers into/out of Level 3

       —           —           3  
    

 

 

     

 

 

     

 

 

 

Balance at March 31, 2015

     $ 7       $ 20,551       $ (3,435 )
    

 

 

     

 

 

     

 

 

 
Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of March 31, 2016, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
Value
     Principal Valuation
Techniques
   Unobservable Inputs    Weighted
Average

Other investments:

           

Preferred stocks

   $ 14,995       Discounted cash flow    Expected duration    6 years
         Discount for transferability
restrictions and subordination
   134 basis points

Common stock warrants

     4,487       Warrant pricing model    Discount for transferability
and hedging restrictions
   8%

Net derivative liabilities:

           

Equity index put options

     4,348       Option pricing model    Volatility    21%

Credit default municipalities

     298       Discounted cash flow    Credit spreads    31 basis points