XML 64 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of December 31, 2015 and December 31, 2014 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

    Carrying
Value
    Fair Value     Quoted
Prices
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 

December 31, 2015

         

Investments in fixed maturity securities:

         

U.S. Treasury, U.S. government corporations and agencies

  $ 3,427      $ 3,427      $ 2,485      $ 942      $ —     

States, municipalities and political subdivisions

    1,764        1,764        —          1,764        —     

Foreign governments

    11,468        11,468        9,188        2,280        —     

Corporate bonds

    7,926        7,926        —          7,826        100   

Mortgage-backed securities

    1,442        1,442        —          1,442        —     

Investments in equity securities

    111,822        111,822        111,786        35        1   

Investment in Kraft Heinz common stock

    15,714        23,679        23,679        —          —     

Investment in Kraft Heinz Preferred Stock

    7,710        8,363        —          —          8,363   

Other investments

    21,717        21,717        315        —          21,402   

Loans and finance receivables

    12,772        13,112        —          16        13,096   

Derivative contract assets (1)

    103        103        —          5        98   

Derivative contract liabilities:

         

Railroad, utilities and energy (1)

    237        237        13        177        47   

Finance and financial products:

         

Equity index put options

    3,552        3,552        —          —          3,552   

Credit default

    284        284        —          —          284   

Notes payable and other borrowings:

         

Insurance and other

    14,599        14,773        —          14,773        —     

Railroad, utilities and energy

    57,739        62,471        —          62,471        —     

Finance and financial products

    11,951        12,363        —          11,887        476   

December 31, 2014

         

Investments in fixed maturity securities:

         

U.S. Treasury, U.S. government corporations and agencies

  $ 2,930      $ 2,930      $ 2,264      $ 666      $ —     

States, municipalities and political subdivisions

    1,912        1,912        —          1,912        —     

Foreign governments

    12,270        12,270        7,981        4,289        —     

Corporate bonds

    8,771        8,771        —          8,763        8   

Mortgage-backed securities

    1,753        1,753        —          1,753        —     

Investments in equity securities

    117,470        117,470        117,424        45        1   

Investment in Kraft Heinz Preferred Stock

    7,710        8,416        —          —          8,416   

Other investments

    22,324        22,324        329        —          21,995   

Loans and finance receivables

    12,566        12,891        —          33        12,858   

Derivative contract assets (1)

    108        108        1        13        94   

Derivative contract liabilities:

         

Railroad, utilities and energy (1)

    230        230        18        169        43   

Finance and financial products:

         

Equity index put options

    4,560        4,560        —          —          4,560   

Credit default

    250        250        —          —          250   

Notes payable and other borrowings:

         

Insurance and other

    11,854        12,484        —          12,484        —     

Railroad, utilities and energy

    55,306        62,802        —          62,802        —     

Finance and financial products

    12,730        13,417        —          12,846        571   

 

(1) 

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2015 follow (in millions).

 

     Investments
in fixed
maturity
securities
    Investments
in equity
securities
and other
investments
    Net
derivative
contract
liabilities
 

Balance at December 31, 2012

   $ 652      $ 15,785      $ (7,847

Gains (losses) included in:

      

Earnings

     312        522        2,652   

Other comprehensive income

     (14     3,177        (1

Regulatory assets and liabilities

     —          —          1   

Dispositions and settlements

     (578     (31     (60

Transfers into/out of Level 3

     —          (1,495     —     
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

     372        17,958        (5,255

Gains (losses) included in:

      

Earnings

     —          —          524   

Other comprehensive income

     13        1,373        —     

Regulatory assets and liabilities

     —          —          5   

Acquisitions

     —          3,000        1   

Dispositions and settlements

     (2     —          1   

Transfers into/out of Level 3

     (375     (335     (35
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2014

     8        21,996        (4,759

Gains (losses) included in:

      

Earnings

     —          —          1,080   

Other comprehensive income

     (2     (593     (7

Regulatory assets and liabilities

     —          —          (19

Acquisitions

     101        —          —     

Dispositions and settlements

     (7     —          (83

Transfers into/out of Level 3

     —          —          3   
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

   $ 100      $ 21,403      $ (3,785
  

 

 

   

 

 

   

 

 

 

 

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of December 31, 2015, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair Value     

Principal

Valuation Techniques

   Unobservable Inputs    Weighted
Average

Other investments:

           

Preferred stocks

   $ 14,822       Discounted cash flow    Expected duration    6 years
         Discount for transferability
restrictions and subordination
   134 basis points

Warrants

     6,580       Warrant pricing model    Discount for transferability
and hedging restrictions
   7%

Net derivative liabilities:

           

Equity index put options

     3,552       Option pricing model    Volatility    21%

Credit default

     284       Discounted cash flow    Credit spreads    31 basis points