XML 35 R42.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of September 30, 2015 and December 31, 2014 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, accounts receivable and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

       Carrying  
Value
      Fair Value       Quoted
Prices
   (Level 1)   
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)

September 30, 2015

                        

Investments in fixed maturity securities:

                        

U.S. Treasury, U.S. government corporations and agencies

      $ 3,819         $ 3,819         $ 2,542         $ 1,277         $ —    

States, municipalities and political subdivisions

       1,868          1,868          —            1,868          —    

Foreign governments

       11,644          11,644          6,982          4,662          —    

Corporate bonds

       8,116          8,116          —            8,005          111  

Mortgage-backed securities

       1,713          1,713          —            1,713          —    

Investments in equity securities

       110,288          110,288          110,250          37          1  

Investment in Kraft Heinz common stock

       15,816          22,970          22,970          —            —    

Investment in Kraft Heinz Preferred Stock

       7,710          8,568          —            —            8,568  

Other investments

       20,576          20,576          303          —            20,273  

Loans and finance receivables

       12,686          13,067          —            16          13,051  

Derivative contract assets (1)

       109          109          —            10          99  

Derivative contract liabilities:

                        

Railroad, utilities and energy (1)

       257          257          12          196          49  

Finance and financial products:

                        

Equity index put options

       4,188          4,188          —            —            4,188  

Credit default

       242          242          —            —            242  

Notes payable and other borrowings:

                        

Insurance and other

       14,556          14,716          —            14,716          —    

Railroad, utilities and energy

       57,872          63,044          —            63,044          —    

Finance and financial products

       12,483          12,918          —            12,433          485  

December 31, 2014

                        

Investments in fixed maturity securities:

                        

U.S. Treasury, U.S. government corporations and agencies

      $ 2,930         $ 2,930         $ 2,264         $ 666         $ —    

States, municipalities and political subdivisions

       1,912          1,912          —            1,912          —    

Foreign governments

       12,270          12,270          7,981          4,289          —    

Corporate bonds

       8,771          8,771          —            8,763          8  

Mortgage-backed securities

       1,753          1,753          —            1,753          —    

Investments in equity securities

       117,470          117,470          117,424          45          1  

Investment in Kraft Heinz Preferred Stock

       7,710          8,416          —            —            8,416  

Other investments

       22,324          22,324          329          —            21,995  

Loans and finance receivables

       12,566          12,891          —            33          12,858  

Derivative contract assets (1)

       108          108          1          13          94  

Derivative contract liabilities:

                        

Railroad, utilities and energy (1)

       230          230          18          169          43  

Finance and financial products:

                        

Equity index put options

       4,560          4,560          —            —            4,560  

Credit default

       250          250          —            —            250  

Notes payable and other borrowings:

                        

Insurance and other

       11,894          12,484          —            12,484          —    

Railroad, utilities and energy

       55,579          62,802          —            62,802          —    

Finance and financial products

       12,736          13,417          —            12,846          571  

 

(1)  Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.
Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ending September 30, 2015 and 2014 follow (in millions).

 

      Investments 
in fixed
maturity
securities
  Investments
in equity
securities
and other
 investments 
  Net
 derivative 
contract
liabilities

Nine months ending September 30, 2015

            

Balance at December 31, 2014

      $ 8        $ 21,996        $ (4,759 )

Gains (losses) included in:

            

Earnings

       —           —           467  

Other comprehensive income

       —           (1,722 )       (5 )

Regulatory assets and liabilities

       —           —           (21 )

Acquisitions, dispositions and settlements

       103         —           (65 )

Transfers into/out of Level 3

       —           —           3  
    

 

 

     

 

 

     

 

 

 

Balance at September 30, 2015

      $     111        $ 20,274        $ (4,380 )
    

 

 

     

 

 

     

 

 

 

Nine months ending September 30, 2014

            

Balance at December 31, 2013

      $ 372        $ 17,958        $ (5,255 )

Gains (losses) included in:

            

Earnings

       —           —           644  

Other comprehensive income

       13         1,228         4  

Regulatory assets and liabilities

       —           —           (3 )

Dispositions and settlements

       (1 )       —           (1 )

Transfers into/out of Level 3

       (375 )       (6 )       (35 )
    

 

 

     

 

 

     

 

 

 

Balance at September 30, 2014

      $ 9        $ 19,180        $ (4,646 )
    

 

 

     

 

 

     

 

 

 
Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of September 30, 2015, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
value
     Principal valuation
techniques
   Unobservable Inputs    Weighted
Average

Other investments:

           

Preferred stocks

   $ 14,526        Discounted cash flow     Expected duration    7 years
          Discount for transferability

 restrictions and subordination

   134 basis points

Common stock warrants

     5,747        Warrant pricing model     Discount for transferability

 and hedging restrictions

   8%

Net derivative liabilities:

           

Equity index put options

     4,188        Option pricing model     Volatility    22%

Credit default

     242        Discounted cash flow     Credit spreads    31 basis points