XML 118 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Pension plans (Tables)
12 Months Ended
Dec. 31, 2013
Schedule of net periodic pension expense

The components of net periodic pension expense for each of the three years ending December 31, 2013 are as follows (in millions).

 

     2013     2012     2011  

Service cost

   $ 254      $ 247      $ 191   

Interest cost

     547        583        568   

Expected return on plan assets

     (634     (610     (579

Amortization of actuarial losses and other

     225        220        102   
  

 

 

   

 

 

   

 

 

 

Net pension expense

   $ 392      $ 440      $ 282   
  

 

 

   

 

 

   

 

 

 
Schedule of changes in projected benefit obligations, changes in plan assets and net funded status

Reconciliations of the changes in Plan Assets and PBOs related to MidAmerican’s pension plans and all other pension plans for each of the two years ending December 31, 2013 are in the following tables (in millions).

2013 2012
MidAmerican All other Consolidated MidAmerican All other Consolidated

Benefit Obligations

Accumulated benefit obligation at end of year

$ 4,664 $ 8,101 $ 12,765 $ 4,037 $ 8,878 $ 12,915

PBO at beginning of year

$ 4,284 $ 9,789 $ 14,073 $ 3,863 $ 9,129 $ 12,992

Service cost

46 208 254 44 203 247

Interest cost

172 375 547 183 400 583

Benefits paid

(275 ) (505 ) (780 ) (219 ) (660 ) (879 )

Business acquisitions

823 823 8 8

Actuarial (gains) or losses and other

(44 ) (975 ) (1,019 ) 413 709 1,122

PBO at end of year

$ 5,006 $ 8,892 $ 13,898 $ 4,284 $ 9,789 $ 14,073

Plan Assets

Plan assets at beginning of year

$ 3,651 $ 6,785 $ 10,436 $ 3,245 $ 5,905 $ 9,150

Employer contributions

150 274 424 193 456 649

Benefits paid

(275 ) (505 ) (780 ) (219 ) (660 ) (879 )

Actual return on plan assets

497 1,849 2,346 341 1,088 1,429

Business acquisitions

818 818 6 6

Other

47 (14 ) 33 91 (10 ) 81

Plan assets at end of year

$ 4,888 $ 8,389 $ 13,277 $ 3,651 $ 6,785 $ 10,436

Net funded status – net liability

$ 118 $ 503 $ 621 $ 633 $ 3,004 $ 3,637

Schedule of net funded status of pension plans

The net funded status is recognized in the Consolidated Balance Sheets as follows (in millions).

 

     December 31,  
     2013     2012  

Accounts payable, accruals and other liabilities

   $ 1,287      $ 3,441   

Losses and loss adjustment expenses

     309        256   

Other assets

     (975     (60
  

 

 

   

 

 

 
   $ 621      $ 3,637   
  

 

 

   

 

 

 
Schedule of fair value measurements by major categories of plan assets

Fair value measurements of Plan Assets as of December 31, 2013 and 2012 follow (in millions).

 

     Total
Fair Value
     Quoted Prices
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

December 31, 2013

           

Cash and equivalents

   $ 595       $ 355       $ 240       $ —     

Equity securities

     7,844         7,684         160         —     

Government obligations

     891         607         284         —     

Other fixed maturity securities

     901         81         820         —     

Investment funds and other

     3,046         577         2,156         313   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 13,277       $ 9,304       $ 3,660       $ 313   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2012

           

Cash and equivalents

   $ 900       $ 345       $ 555       $ —     

Equity securities

     5,444         5,211         233         —     

Government obligations

     899         529         370         —     

Other fixed maturity securities

     790         92         698         —     

Investment funds and other

     2,403         419         1,652         332   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,436       $ 6,596       $ 3,508       $ 332   
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of pension plan amounts recognized In accumulated other comprehensive income

A reconciliation of the pre-tax accumulated other comprehensive income (loss) related to defined benefit pension plans for each of the two years ending December 31, 2013 follows (in millions).

 

     2013     2012  

Balance at beginning of year

   $ (2,516   $ (2,521

Amount included in net periodic pension expense

     167        130   

Gains (losses) current period and other

     2,435        (125
  

 

 

   

 

 

 

Balance at end of year

   $ 86      $ (2,516
  

 

 

   

 

 

 
Schedule of weighted average interest rate assumptions

Weighted average interest rate assumptions used in determining projected benefit obligations and net periodic pension expense were as follows.

 

     2013     2012  

Applicable to pension benefit obligations:

    

Discount rate

     4.6     4.0

Expected long-term rate of return on plan assets

     6.7        6.6   

Rate of compensation increase

     3.5        3.6   

Discount rate applicable to pension expense

     4.1        4.5