XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-duration insurance contracts (Tables)
12 Months Ended
Dec. 31, 2023
Insurance [Abstract]  
Summary of life, annuity and health insurance benefits liabilities A summary of our life, annuity and health insurance benefits liabilities disaggregated by our two primary product categories, periodic payment annuities and life and health insurance, and other liabilities, which primarily consist of incurred-but-not-reported claims and claims in the course of settlement, follows (in millions).

 

December 31,

 

 

2023

 

 

2022

 

 

2021

 

Periodic payment annuities

$

11,212

 

 

$

10,640

 

 

$

16,153

 

Life and health

 

5,749

 

 

 

5,879

 

 

 

7,688

 

Other liabilities

 

3,252

 

 

 

3,234

 

 

 

3,454

 

 

$

20,213

 

 

$

19,753

 

 

$

27,295

 

Summary of changes in discounted present values of expected future policy benefits and expected future net premiums Net premiums represent the portion of expected gross premiums that are required to provide for future policy benefits and variable expenses.

 

Periodic payment annuities

 

 

Life and health

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Expected future policy benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at the beginning of the year

$

10,640

 

 

$

16,153

 

 

$

17,122

 

 

$

52,008

 

 

$

63,648

 

 

$

66,528

 

Balance at the beginning of the year - original discount rates

 

11,549

 

 

 

11,261

 

 

 

10,569

 

 

 

63,584

 

 

 

60,133

 

 

 

58,247

 

Effect of cash flow assumption changes

 

 

 

 

 

 

 

 

 

 

(829

)

 

 

2,261

 

 

 

(354

)

Effect of actual from expected experience

 

5

 

 

 

121

 

 

 

8

 

 

 

(352

)

 

 

927

 

 

 

1,011

 

Change in benefits, net

 

(470

)

 

 

(297

)

 

 

138

 

 

 

1,616

 

 

 

671

 

 

 

394

 

Interest accrual

 

537

 

 

 

535

 

 

 

528

 

 

 

1,787

 

 

 

1,644

 

 

 

1,670

 

Foreign currency effect

 

60

 

 

 

(71

)

 

 

18

 

 

 

65

 

 

 

(2,052

)

 

 

(835

)

Balance at December 31 - original discount rates

 

11,681

 

 

 

11,549

 

 

 

11,261

 

 

 

65,871

 

 

 

63,584

 

 

 

60,133

 

Effect of changes in discount rate assumptions

 

(469

)

 

 

(909

)

 

 

4,892

 

 

 

(13,206

)

 

 

(11,576

)

 

 

3,515

 

Balance at December 31

$

11,212

 

 

$

10,640

 

 

$

16,153

 

 

$

52,665

 

 

$

52,008

 

 

$

63,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected future net premiums:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at the beginning of the year

 

 

 

 

 

 

 

 

 

$

46,129

 

 

$

55,960

 

 

$

58,198

 

Balance at the beginning of the year - original discount rates

 

 

 

 

 

 

 

 

 

 

56,535

 

 

 

53,277

 

 

 

51,370

 

Effect of cash flow assumption changes

 

 

 

 

 

 

 

 

 

 

(880

)

 

 

2,163

 

 

 

(270

)

Effect of actual from expected experience

 

 

 

 

 

 

 

 

 

 

(181

)

 

 

676

 

 

 

572

 

Change in premiums, net

 

 

 

 

 

 

 

 

 

 

1,645

 

 

 

928

 

 

 

908

 

Interest accrual

 

 

 

 

 

 

 

 

 

 

1,566

 

 

 

1,434

 

 

 

1,444

 

Foreign currency effect

 

 

 

 

 

 

 

 

 

 

46

 

 

 

(1,943

)

 

 

(747

)

Balance at December 31 - original discount rates

 

 

 

 

 

 

 

 

 

 

58,731

 

 

 

56,535

 

 

 

53,277

 

Effect of changes in discount rate assumptions

 

 

 

 

 

 

 

 

 

 

(11,815

)

 

 

(10,406

)

 

 

2,683

 

Balance at December 31

 

 

 

 

 

 

 

 

 

$

46,916

 

 

$

46,129

 

 

$

55,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for future policy benefits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31

$

11,212

 

 

$

10,640

 

 

$

16,153

 

 

$

5,749

 

 

$

5,879

 

 

$

7,688

 

Reinsurance recoverables

 

 

 

 

 

 

 

 

 

 

(1,571

)

 

 

(1,559

)

 

 

(2,152

)

Balance at December 31,
  net of reinsurance recoverables

$

11,212

 

 

$

10,640

 

 

$

16,153

 

 

$

4,178

 

 

$

4,320

 

 

$

5,536

 

Summary of undiscounted and discounted expected future gross premiums to be collected and undiscounted expected future benefits for periodic payment annuities and life and health insurance

The undiscounted and discounted expected future gross premiums to be collected and undiscounted expected future benefits for periodic payment annuities and life and health insurance as of December 31, 2023, 2022 and 2021 are summarized below (in millions).

 

Undiscounted expected
future gross premiums

 

 

Discounted expected
future gross premiums

 

 

Undiscounted expected
future benefits

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Periodic payment annuities

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

31,066

 

 

$

31,156

 

 

$

30,260

 

Life and health

 

117,078

 

 

 

109,321

 

 

 

102,768

 

 

 

66,692

 

 

 

66,460

 

 

 

64,378

 

 

 

111,630

 

 

 

104,544

 

 

 

98,224

 

Summary of gross premiums earned and net interest expense

Gross premiums earned on long-duration contracts are included in insurance premiums earned, and interest expense on long-duration insurance contracts is included as a component of life, annuity and health benefits in our Consolidated Statements of Earnings. Gross premiums earned and interest expense before the impact of reinsurance ceded for each of the three years ended December 31, 2023 follow (in millions).

 

Gross Premiums

 

 

Interest Expense

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Periodic payment annuities

$

 

 

$

582

 

 

$

655

 

 

$

537

 

 

$

535

 

 

$

528

 

Life and health

 

3,627

 

 

 

3,760

 

 

 

3,906

 

 

 

221

 

 

 

210

 

 

 

226

 

Summary of weighted average discount rates, interest accretion rates and average contract durations

The weighted average discount rates, interest accretion rates and the average contract durations as of December 31, 2023, 2022 and 2021 for periodic payment annuities and life and health insurance are summarized below.

 

2023

 

 

2022

 

 

2021

 

Periodic payment annuities

 

 

 

 

 

 

 

 

Weighted average discount rate

 

5.1

%

 

 

5.3

%

 

 

2.7

%

Weighted average accretion rate

 

4.8

%

 

 

4.8

%

 

 

4.9

%

Weighted average duration

18 years

 

 

17 years

 

 

22 years

 

Life and health

 

 

 

 

 

 

 

 

Weighted average discount rate

 

5.1

%

 

 

4.7

%

 

 

2.4

%

Weighted average accretion rate

 

3.3

%

 

 

3.4

%

 

 

3.4

%

Weighted average duration

13 years

 

 

14 years

 

 

15 years