XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2023
Insurance [Abstract]  
Unpaid losses and loss adjustment expenses
(16)
Unpaid losses and loss adjustment expenses

Reconciliations of the changes in unpaid losses and loss adjustment expenses (“claim liabilities”), excluding liabilities under retroactive reinsurance contracts (see Note 17), for each of the three years ended December 31, 2023 follows (in millions). Net liabilities of acquired businesses in 2022 were from the Alleghany acquisition. See Note 2.

 

 

2023

 

 

2022

 

 

2021

 

Balance at the beginning of the year:

 

 

 

 

 

 

 

 

Gross liabilities

$

107,472

 

 

$

86,664

 

 

$

79,854

 

Reinsurance recoverable on unpaid losses

 

(5,025

)

 

 

(2,960

)

 

 

(2,912

)

Net liabilities

 

102,447

 

 

 

83,704

 

 

 

76,942

 

Incurred losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

Current accident year

 

59,244

 

 

 

59,463

 

 

 

52,099

 

Prior accident years

 

(3,541

)

 

 

(2,672

)

 

 

(3,116

)

Total

 

55,703

 

 

 

56,791

 

 

 

48,983

 

Paid losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

Current accident year

 

(25,184

)

 

 

(27,236

)

 

 

(22,897

)

Prior accident years

 

(27,065

)

 

 

(23,083

)

 

 

(18,904

)

Total

 

(52,249

)

 

 

(50,319

)

 

 

(41,801

)

Foreign currency effect

 

288

 

 

 

(508

)

 

 

(420

)

Net liabilities of acquired businesses

 

 

 

 

12,779

 

 

 

 

Balance at December 31:

 

 

 

 

 

 

 

 

Net liabilities

 

106,189

 

 

 

102,447

 

 

 

83,704

 

Reinsurance recoverable on unpaid losses

 

4,893

 

 

 

5,025

 

 

 

2,960

 

Gross liabilities

$

111,082

 

 

$

107,472

 

 

$

86,664

 

 

Our claim liabilities under property and casualty insurance and reinsurance contracts are based upon estimates of the ultimate claim costs associated with claim occurrences as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. Incurred losses and loss adjustment expenses shown in the preceding table related to insured events occurring in the current year (“current accident year”) and events occurring in all prior years (“prior accident years”). Incurred and paid losses and loss adjustment expenses are net of reinsurance recoveries. Current accident year incurred losses from significant catastrophe events (losses in excess of $150 million per event) were approximately $925 million in 2023, $3.1 billion in 2022 ($2.5 billion from Hurricane Ian) and $2.9 billion in 2021 ($1.5 billion from Hurricane Ida). Current accident year incurred losses for private passenger auto insurance declined in 2023 compared to 2022, reflecting lower claims frequencies and higher average claims severities and increased significantly in 2022 versus 2021, attributable to increases in claims frequencies and severities.

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

We recorded net reductions of estimated ultimate liabilities for prior accident years of $3.5 billion in 2023, $2.7 billion in 2022 and $3.1 billion in 2021, which produced corresponding reductions in incurred losses and loss adjustment expenses in those periods. These reductions, as percentages of the net liabilities at the beginning of each year, were 3.5% in 2023, 3.2% in 2022 and 4.0% in 2021.

We reduced estimated ultimate liabilities for prior accident years of primary insurance businesses by $2.1 billion in 2023, $1.1 billion in 2022 and $2.4 billion in 2021. The reductions in each year derived from private passenger auto, medical professional liability, and property claims. Estimated ultimate liabilities for prior accident years of property and casualty reinsurance businesses were reduced $1.4 billion in 2023, $1.6 billion in 2022 and $718 million in 2021. The reductions in each year reflected reduced estimates from both property and casualty claims.

Estimated net claim liabilities for environmental and asbestos exposures, excluding liabilities under retroactive reinsurance contracts, were approximately $2.0 billion at December 31, 2023 and $2.1 billion at December 31, 2022. These liabilities are subject to change due to changes in the legal and regulatory environment, among other factors. We are unable to reliably estimate additional losses or a range of losses that are reasonably possible to arise from these factors.

Disaggregated information concerning our claim liabilities is provided below and in the pages that follow. In this discussion, “claim-tail” refers to the period between the claim occurrence date and claim settlement or payment date. A reconciliation of the disaggregated net unpaid losses and allocated loss adjustment expenses (the latter referred to as “ALAE”) to our consolidated claim liabilities as of December 31, 2023 follows (in millions).

 

 

GEICO

 

 

BH Primary

 

 

BHRG

 

 

 

 

 

Physical
Damage

 

 

Auto
Liability

 

 

Medical
Professional
Liability

 

 

Workers’
Compensation/
Other Casualty

 

 

Property

 

 

Casualty

 

 

Total

 

Unpaid losses and ALAE, net

$

737

 

 

$

20,477

 

 

$

9,166

 

 

$

21,230

 

 

$

16,499

 

 

$

32,393

 

 

$

100,502

 

Reinsurance recoverable

 

4

 

 

 

900

 

 

 

26

 

 

 

1,547

 

 

 

689

 

 

 

1,481

 

 

 

4,647

 

Unallocated loss adjustment
   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,467

 

Other losses and loss adjustment
   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,466

 

Unpaid losses and loss adjustment
   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

111,082

 

 

GEICO

GEICO’s claim liabilities predominantly relate to various types of private passenger auto liability and physical damage claims. For such claims, we establish and evaluate unpaid claim liabilities using standard actuarial loss development methods and techniques. The actuarial methods utilize historical claims data, adjusted when deemed appropriate to reflect perceived changes in loss patterns. Claim liabilities include average, case, case development and IBNR estimates.

We establish average liabilities based on expected severities for newly reported physical damage and liability claims prior to establishing individual case reserves when insufficient time or information is available for specific claim estimates and for large volumes of minor physical damage claims that are quickly settled. We establish case loss estimates for liability claims, including estimates for loss adjustment expenses based on the facts and merits of the claim.

Claim estimates for liability coverages normally reflect greater uncertainty than for physical damage coverages, primarily due to the longer claim-tails, the greater chance of litigation and the time needed to evaluate facts at the time the case estimate is first established. Consequently, we establish additional case development liabilities, which are usually percentages of the case liabilities. For unreported claims, IBNR claim liabilities are estimated by projecting the ultimate number of claims expected (reported and unreported) for each significant coverage based on historical data, from which reported claims are deducted to produce the estimated number of unreported claims. The product of the average cost per unreported claim and the number of unreported claims produces the IBNR liability estimate. We may record supplemental IBNR liabilities in certain situations when actuarial techniques are difficult to apply.

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

GEICO’s net incurred and paid auto physical damage and liability losses and ALAE are summarized by accident year below. IBNR and case development liabilities are as of December 31, 2023 and are net of estimated salvage and subrogation recoveries. Claim counts are established when accidents that could result in a liability are reported and are based on policy coverage. Each claim event may generate claims under multiple coverages and may result in multiple counts. The “Cumulative Number of Reported Claims” includes the combined number of reported claims for all auto policy coverages. Dollars are in millions.

Physical Damage

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

 

 

2022*

 

 

2023

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2022

 

 

 

$

14,138

 

 

$

13,699

 

 

$

(56

)

 

 

9,161

 

2023

 

 

 

 

 

12,273

 

 

 

(691

)

 

 

7,295

 

 

Incurred losses and ALAE

 

 

$

25,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

Accident
Year

 

 

 

2022*

 

 

2023

 

 

 

 

 

 

 

2022

 

 

 

$

13,251

 

 

$

13,731

 

 

 

 

 

 

 

2023

 

 

 

 

 

11,567

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

25,298

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2022 – 2023 accident years

 

 

 

674

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2022

 

 

 

63

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

737

 

 

 

 

 

 

 

 

Auto Liability

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2019

 

$

16,901

 

 

$

16,678

 

 

$

16,191

 

 

$

16,151

 

 

$

16,168

 

 

$

348

 

 

 

2,797

 

2020

 

 

 

 

 

14,637

 

 

 

14,024

 

 

 

13,697

 

 

 

13,593

 

 

 

666

 

 

 

2,123

 

2021

 

 

 

 

 

 

 

 

17,481

 

 

 

17,457

 

 

 

17,229

 

 

 

1,559

 

 

 

2,446

 

2022

 

 

 

 

 

 

 

 

 

 

 

19,645

 

 

 

18,903

 

 

 

3,316

 

 

 

2,360

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,948

 

 

 

5,567

 

 

 

1,804

 

 

Incurred losses and ALAE

 

 

$

83,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

Accident
Year

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

 

 

 

 

 

2019

 

$

6,742

 

 

$

11,671

 

 

$

13,851

 

 

$

15,084

 

 

$

15,593

 

 

 

 

 

 

 

2020

 

 

 

 

 

5,395

 

 

 

9,839

 

 

 

11,794

 

 

 

12,608

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

6,450

 

 

 

12,681

 

 

 

14,863

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

7,614

 

 

 

13,838

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,191

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

64,093

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2019 – 2023 accident years

 

 

 

19,748

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2019

 

 

 

729

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

20,477

 

 

 

 

 

 

 

 

* Unaudited required supplemental information

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

BH Primary

BH Primary’s liabilities for unpaid losses and loss adjustment expenses primarily derive from medical professional liability and workers’ compensation and other casualty insurance, which includes commercial auto and general liability insurance. Net incurred and paid losses and ALAE are summarized by accident year in the following tables, disaggregated by medical professional liability coverages and workers’ compensation and other casualty coverages. IBNR and case development liabilities are as of December 31, 2023. The cumulative number of reported claims reflects the number of individual claimants and includes claims that ultimately resulted in no liability or payment. Dollars are in millions.

Medical Professional Liability

We estimate the ultimate expected incurred losses and loss adjustment expenses for medical professional claim liabilities using a variety of commonly accepted actuarial methodologies, such as the paid and incurred development method and Bornhuetter-Ferguson based methods, as well as other techniques that consider insured loss exposures and historical and expected loss trends, among other factors. These methodologies produce loss estimates from which we determine our best estimate. In addition, we study developments in older accident years and adjust initial loss estimates to reflect recent developments based upon claim age, coverage and litigation experience.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2014

 

$

1,370

 

 

$

1,375

 

 

$

1,305

 

 

$

1,246

 

 

$

1,218

 

 

$

1,127

 

 

$

1,061

 

 

$

1,033

 

 

$

1,029

 

 

$

1,007

 

 

$

45

 

 

 

11

 

2015

 

 

 

 

 

1,374

 

 

 

1,342

 

 

 

1,269

 

 

 

1,290

 

 

 

1,218

 

 

 

1,157

 

 

 

1,093

 

 

 

1,033

 

 

 

1,016

 

 

 

55

 

 

 

12

 

2016

 

 

 

 

 

 

 

 

1,392

 

 

 

1,416

 

 

 

1,414

 

 

 

1,394

 

 

 

1,341

 

 

 

1,288

 

 

 

1,216

 

 

 

1,188

 

 

 

105

 

 

 

15

 

2017

 

 

 

 

 

 

 

 

 

 

 

1,466

 

 

 

1,499

 

 

 

1,495

 

 

 

1,474

 

 

 

1,382

 

 

 

1,349

 

 

 

1,315

 

 

 

117

 

 

 

21

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,602

 

 

 

1,650

 

 

 

1,659

 

 

 

1,580

 

 

 

1,616

 

 

 

1,606

 

 

 

205

 

 

 

24

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,670

 

 

 

1,691

 

 

 

1,663

 

 

 

1,614

 

 

 

1,534

 

 

 

320

 

 

 

21

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,704

 

 

 

1,751

 

 

 

1,698

 

 

 

1,631

 

 

 

615

 

 

 

32

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,852

 

 

 

1,855

 

 

 

1,787

 

 

 

1,053

 

 

 

25

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,927

 

 

 

1,912

 

 

 

1,403

 

 

 

20

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,964

 

 

 

1,781

 

 

 

17

 

 

Incurred losses and ALAE

 

 

$

14,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

Accident
Year

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

 

 

 

 

 

2014

 

$

21

 

 

$

106

 

 

$

238

 

 

$

396

 

 

$

540

 

 

$

671

 

 

$

752

 

 

$

788

 

 

$

840

 

 

$

869

 

 

 

 

 

 

 

2015

 

 

 

 

 

23

 

 

 

108

 

 

 

218

 

 

 

382

 

 

 

543

 

 

 

663

 

 

 

719

 

 

 

799

 

 

 

843

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

22

 

 

 

115

 

 

 

274

 

 

 

461

 

 

 

620

 

 

 

712

 

 

 

822

 

 

 

908

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

128

 

 

 

300

 

 

 

457

 

 

 

582

 

 

 

739

 

 

 

877

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

166

 

 

 

367

 

 

 

543

 

 

 

728

 

 

 

949

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

160

 

 

 

314

 

 

 

536

 

 

 

757

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

148

 

 

 

321

 

 

 

531

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

 

 

136

 

 

 

333

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

 

 

182

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

6,277

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2014 – 2023 accident years

 

 

 

8,683

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2014

 

 

 

483

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

9,166

 

 

 

 

 

 

 

 

* Unaudited required supplemental information

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

Workers’ Compensation and Other Casualty

We periodically evaluate ultimate loss and loss adjustment expense estimates for workers’ compensation and other casualty claims using a combination of commonly accepted actuarial methodologies such as the Bornhuetter-Ferguson and chain-ladder approaches using paid and incurred loss data. Paid and incurred loss data is segregated and analyzed by state due to the different state regulatory frameworks that may impact certain factors, including the duration and amount of loss payments. We also separately study the various components of liabilities, such as employee lost wages, medical expenses and the costs of claims investigations and administration. We establish case liabilities for reported claims based upon the facts and circumstances of the claim. The excess of the ultimate projected losses, including the expected development of case estimates, and the case-basis liabilities is included in IBNR liabilities.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2014

 

$

2,138

 

 

$

2,064

 

 

$

2,036

 

 

$

1,970

 

 

$

1,901

 

 

$

1,906

 

 

$

1,875

 

 

$

1,861

 

 

$

1,829

 

 

$

1,810

 

 

$

115

 

 

 

103

 

2015

 

 

 

 

 

2,580

 

 

 

2,539

 

 

 

2,455

 

 

 

2,426

 

 

 

2,428

 

 

 

2,402

 

 

 

2,408

 

 

 

2,393

 

 

 

2,358

 

 

 

201

 

 

 

120

 

2016

 

 

 

 

 

 

 

 

2,931

 

 

 

2,848

 

 

 

2,793

 

 

 

2,772

 

 

 

2,815

 

 

 

2,825

 

 

 

2,864

 

 

 

2,840

 

 

 

361

 

 

 

125

 

2017

 

 

 

 

 

 

 

 

 

 

 

3,473

 

 

 

3,337

 

 

 

3,299

 

 

 

3,310

 

 

 

3,322

 

 

 

3,320

 

 

 

3,321

 

 

 

422

 

 

 

143

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,998

 

 

 

3,886

 

 

 

3,967

 

 

 

4,030

 

 

 

4,091

 

 

 

4,177

 

 

 

643

 

 

 

163

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,584

 

 

 

4,623

 

 

 

4,692

 

 

 

4,763

 

 

 

4,847

 

 

 

867

 

 

 

184

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,030

 

 

 

4,881

 

 

 

4,775

 

 

 

4,774

 

 

 

1,467

 

 

 

156

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,899

 

 

 

5,856

 

 

 

5,882

 

 

 

2,455

 

 

 

316

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,796

 

 

 

6,757

 

 

 

3,646

 

 

 

308

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,299

 

 

 

5,187

 

 

 

132

 

 

Incurred losses and ALAE

 

 

$

44,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

Accident
Year

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

 

 

 

 

 

2014

 

$

286

 

 

$

683

 

 

$

1,002

 

 

$

1,269

 

 

$

1,407

 

 

$

1,504

 

 

$

1,557

 

 

$

1,600

 

 

$

1,617

 

 

$

1,646

 

 

 

 

 

 

 

2015

 

 

 

 

 

329

 

 

 

804

 

 

 

1,187

 

 

 

1,507

 

 

 

1,766

 

 

 

1,873

 

 

 

1,966

 

 

 

2,041

 

 

 

2,070

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

373

 

 

 

908

 

 

 

1,359

 

 

 

1,765

 

 

 

1,998

 

 

 

2,140

 

 

 

2,303

 

 

 

2,377

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

480

 

 

 

1,133

 

 

 

1,645

 

 

 

2,050

 

 

 

2,279

 

 

 

2,492

 

 

 

2,673

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

583

 

 

 

1,340

 

 

 

1,902

 

 

 

2,324

 

 

 

2,746

 

 

 

3,120

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

725

 

 

 

1,598

 

 

 

2,214

 

 

 

2,898

 

 

 

3,430

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

736

 

 

 

1,498

 

 

 

2,066

 

 

 

2,598

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

869

 

 

 

1,751

 

 

 

2,440

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

962

 

 

 

2,012

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,056

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

23,422

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2014 – 2023 accident years

 

 

 

20,643

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2014

 

 

 

587

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

21,230

 

 

 

 

 

 

 

 

* Unaudited required supplemental information

BHRG

We use a variety of methodologies to establish BHRG’s estimates for property and casualty claim liabilities. These methodologies include paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques, as well as ground-up techniques when appropriate.

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

Our claim liabilities are principally a function of reported losses from ceding companies, case development and IBNR liability estimates. Case loss estimates are reported either individually or in bulk as provided under the terms of the contracts. We may independently evaluate case losses reported by the ceding company, and if deemed appropriate, establish additional case liabilities based on our estimates.

Estimated IBNR liabilities are affected by expected case loss emergence patterns and expected loss ratios, which are evaluated as groups of contracts with similar exposures or on a contract-by-contract basis. Estimated case and IBNR liabilities for major catastrophe events are generally based on a per-contract assessment of the ultimate cost associated with the individual loss event. Claim count data is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

Net incurred and paid losses and ALAE of BHRG are disaggregated based on losses that are expected to have shorter claim-tails (property) and losses expected to have longer claim-tails (casualty). Under certain contracts, the coverage can apply to multiple lines of business written by the ceding company, whether property, casualty or combined, and the ceding company may not report loss data by such lines consistently, if at all. In those instances, we allocated losses to property and casualty coverages based on internal estimates. BHRG’s disaggregated incurred and paid losses and ALAE are summarized by accident year. IBNR and case development liabilities are as of December 31, 2023. Dollars are in millions.

Property

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

Accident
Year

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

IBNR and Case
Development
Liabilities

 

2014

 

$

3,095

 

 

$

2,849

 

 

$

2,725

 

 

$

2,567

 

 

$

2,508

 

 

$

2,432

 

 

$

2,400

 

 

$

2,393

 

 

$

2,373

 

 

$

2,376

 

 

$

27

 

2015

 

 

 

 

 

3,605

 

 

 

3,414

 

 

 

2,847

 

 

 

3,237

 

 

 

3,232

 

 

 

3,253

 

 

 

3,255

 

 

 

3,248

 

 

 

3,272

 

 

 

60

 

2016

 

 

 

 

 

 

 

 

3,926

 

 

 

4,515

 

 

 

4,192

 

 

 

4,155

 

 

 

4,150

 

 

 

4,139

 

 

 

4,117

 

 

 

4,106

 

 

 

26

 

2017

 

 

 

 

 

 

 

 

 

 

 

6,397

 

 

 

6,096

 

 

 

5,918

 

 

 

5,791

 

 

 

5,713

 

 

 

5,631

 

 

 

5,612

 

 

 

64

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,486

 

 

 

5,579

 

 

 

5,437

 

 

 

5,293

 

 

 

5,299

 

 

 

5,249

 

 

 

172

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,986

 

 

 

5,129

 

 

 

4,901

 

 

 

4,574

 

 

 

4,527

 

 

 

162

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,928

 

 

 

7,208

 

 

 

6,876

 

 

 

6,657

 

 

 

610

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,103

 

 

 

7,976

 

 

 

7,640

 

 

 

896

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,880

 

 

 

8,453

 

 

 

2,228

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,993

 

 

 

4,140

 

Incurred losses and ALAE

 

 

$

55,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

Accident
Year

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

 

 

2014

 

$

572

 

 

$

1,520

 

 

$

1,899

 

 

$

2,059

 

 

$

2,135

 

 

$

2,187

 

 

$

2,218

 

 

$

2,242

 

 

$

2,272

 

 

$

2,295

 

 

 

 

2015

 

 

 

 

 

671

 

 

 

1,804

 

 

 

2,210

 

 

 

2,429

 

 

 

2,538

 

 

 

2,721

 

 

 

2,807

 

 

 

2,860

 

 

 

2,933

 

 

 

 

2016

 

 

 

 

 

 

 

 

915

 

 

 

2,214

 

 

 

2,677

 

 

 

3,167

 

 

 

3,436

 

 

 

3,632

 

 

 

3,741

 

 

 

3,820

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

1,348

 

 

 

3,508

 

 

 

4,583

 

 

 

4,936

 

 

 

5,171

 

 

 

5,364

 

 

 

5,454

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,208

 

 

 

3,093

 

 

 

3,735

 

 

 

4,020

 

 

 

4,265

 

 

 

4,473

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,012

 

 

 

2,848

 

 

 

3,566

 

 

 

3,898

 

 

 

4,058

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,255

 

 

 

3,584

 

 

 

4,634

 

 

 

5,298

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,624

 

 

 

4,095

 

 

 

5,414

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,814

 

 

 

4,333

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,777

 

 

 

 

Paid losses and ALAE

 

 

 

39,855

 

 

 

 

Net unpaid losses and ALAE for 2014 – 2023 accident years

 

 

 

16,030

 

 

 

 

Net unpaid losses and ALAE for accident years before 2014

 

 

 

469

 

 

 

 

Net unpaid losses and ALAE

 

 

$

16,499

 

 

 

 

 

* Unaudited required supplemental information

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

Casualty

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

Accident
Year

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

IBNR and Case
Development
Liabilities

 

2014

 

$

3,507

 

 

$

3,672

 

 

$

3,619

 

 

$

3,557

 

 

$

3,456

 

 

$

3,472

 

 

$

3,446

 

 

$

3,334

 

 

$

3,298

 

 

$

3,265

 

 

$

424

 

2015

 

 

 

 

 

3,422

 

 

 

3,628

 

 

 

3,668

 

 

 

3,580

 

 

 

3,438

 

 

 

3,401

 

 

 

3,364

 

 

 

3,310

 

 

 

3,312

 

 

 

373

 

2016

 

 

 

 

 

 

 

 

3,788

 

 

 

3,998

 

 

 

3,902

 

 

 

3,870

 

 

 

3,819

 

 

 

3,775

 

 

 

3,746

 

 

 

3,773

 

 

 

416

 

2017

 

 

 

 

 

 

 

 

 

 

 

4,039

 

 

 

4,474

 

 

 

4,351

 

 

 

4,244

 

 

 

4,176

 

 

 

4,165

 

 

 

4,222

 

 

 

547

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,886

 

 

 

5,537

 

 

 

5,489

 

 

 

5,358

 

 

 

5,285

 

 

 

5,370

 

 

 

756

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,572

 

 

 

6,043

 

 

 

5,902

 

 

 

5,736

 

 

 

5,695

 

 

 

1,228

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,214

 

 

 

6,231

 

 

 

6,047

 

 

 

6,093

 

 

 

1,750

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,310

 

 

 

6,285

 

 

 

5,957

 

 

 

2,299

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,061

 

 

 

6,112

 

 

 

3,505

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,071

 

 

 

4,656

 

 

Incurred losses and ALAE

 

 

$

49,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

Accident
Year

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023

 

 

 

 

2014

 

$

429

 

 

$

1,002

 

 

$

1,390

 

 

$

1,662

 

 

$

1,917

 

 

$

2,103

 

 

$

2,311

 

 

$

2,405

 

 

$

2,493

 

 

$

2,560

 

 

 

 

2015

 

 

 

 

 

446

 

 

 

995

 

 

 

1,431

 

 

 

1,731

 

 

 

2,003

 

 

 

2,197

 

 

 

2,345

 

 

 

2,481

 

 

 

2,590

 

 

 

 

2016

 

 

 

 

 

 

 

 

654

 

 

 

1,359

 

 

 

1,801

 

 

 

2,149

 

 

 

2,420

 

 

 

2,613

 

 

 

2,789

 

 

 

2,963

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

607

 

 

 

1,311

 

 

 

1,829

 

 

 

2,478

 

 

 

2,727

 

 

 

2,945

 

 

 

3,171

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

695

 

 

 

1,742

 

 

 

2,792

 

 

 

3,258

 

 

 

3,637

 

 

 

3,954

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

841

 

 

 

1,872

 

 

 

2,423

 

 

 

3,190

 

 

 

3,736

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

868

 

 

 

1,905

 

 

 

2,715

 

 

 

3,379

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

766

 

 

 

1,785

 

 

 

2,661

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

622

 

 

 

1,338

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

692

 

 

 

 

 

Paid losses and ALAE

 

 

 

27,044

 

 

 

 

 

Net unpaid losses and ALAE for 2014 – 2023 accident years

 

 

 

22,826

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2014

 

 

 

9,567

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

32,393

 

 

 

 

 

* Unaudited required supplemental information

Required supplemental unaudited average historical claims duration information based on the net losses and ALAE incurred and paid accident year data in the preceding tables follows. The percentages show the average portions of net losses and ALAE paid by each succeeding year, with year 1 representing the current accident year.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance

In Year

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

GEICO Physical Damage

97%

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GEICO Auto Liability

41%

 

31%

 

13%

 

7%

 

4%

 

 

 

 

 

 

 

 

 

 

BH Primary Medical Professional Liability

2%

 

8%

 

12%

 

14%

 

13%

 

12%

 

8%

 

6%

 

5%

 

3%

BH Primary Workers’ Compensation and Other Casualty

15%

 

18%

 

14%

 

13%

 

9%

 

6%

 

5%

 

3%

 

1%

 

2%

BHRG Property

22%

 

35%

 

15%

 

8%

 

4%

 

4%

 

2%

 

2%

 

2%

 

1%

BHRG Casualty

14%

 

17%

 

13%

 

11%

 

8%

 

6%

 

5%

 

4%

 

3%

 

2%