XML 59 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Long duration insurance contracts (Tables)
3 Months Ended
Mar. 31, 2023
Insurance [Abstract]  
Summary of periodic payment annuity and life and health insurance benefits liabilities

We write periodic payment annuity and life and health insurance contracts. A summary of the impacts of adopting ASU 2018-12 on our periodic payment annuity and life and health insurance benefits liabilities as of the January 1, 2021 transition date follows in millions.

Periodic payment
annuities

 

 

Life and health

 

 

Total

 

Balance at December 31, 2020, as previously reported

$

10,974

 

 

$

10,642

 

 

$

21,616

 

Reclassifications to other policyholder liabilities

 

(286

)

 

 

(929

)

 

 

(1,215

)

Balance at December 31, 2020 after reclassifications

 

10,688

 

 

 

9,713

 

 

 

20,401

 

Change in discount rate assumptions

 

6,553

 

 

 

1,447

 

 

 

8,000

 

Change in cash flow assumptions

 

(117

)

 

 

552

 

 

 

435

 

Balance as of January 1, 2021

$

17,124

 

 

$

11,712

 

 

$

28,836

 

Summary of life, annuity and health insurance benefits liabilities A summary of our life, annuity and health insurance benefits liabilities as of March 31, 2023 and 2022, disaggregated for our two primary product categories, periodic payment annuities and life and health insurance, follows (in millions). Other liabilities primarily consist of incurred-but-not-reported claims and claims in the course of settlement.

 

March 31,

 

 

2023

 

 

2022

 

Periodic payment annuities

$

11,174

 

 

$

13,867

 

Life and health

 

5,633

 

 

 

6,792

 

Other liabilities

 

3,130

 

 

 

3,524

 

 

$

19,937

 

 

$

24,183

 

 

Summary of changes in discounted present values of expected future policy benefits and expected future net premiums In this context, net premiums represent the portion of expected gross premiums that are required to provide for future policy benefits and variable expenses.

 

Periodic payment annuities

 

 

Life and health

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Expected future policy benefits:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

10,640

 

 

$

16,153

 

 

$

52,008

 

 

$

63,648

 

Balance at beginning of period at original discount rate

 

11,549

 

 

 

11,261

 

 

 

63,584

 

 

 

60,133

 

Impact of cash flow assumption changes

 

 

 

 

 

 

 

(1

)

 

 

486

 

Effect of actual from expected results

 

1

 

 

 

1

 

 

 

(519

)

 

 

90

 

Change in benefits, net

 

(116

)

 

 

43

 

 

 

(747

)

 

 

(517

)

Interest accrual

 

133

 

 

 

135

 

 

 

425

 

 

 

404

 

Foreign currency effect

 

19

 

 

 

(23

)

 

 

47

 

 

 

(167

)

Ending balance at original discount rate

 

11,586

 

 

 

11,417

 

 

 

62,789

 

 

 

60,429

 

Effect of changes in discount rate assumptions

 

(412

)

 

 

2,450

 

 

 

(12,169

)

 

 

(2,386

)

Expected future policy benefits at March 31

$

11,174

 

 

$

13,867

 

 

$

50,620

 

 

$

58,043

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected future net premiums:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

 

 

 

 

$

46,129

 

 

$

55,960

 

Balance at beginning of period at original discount rate

 

 

 

 

 

 

 

56,535

 

 

 

53,277

 

Impact of cash flow assumption changes

 

 

 

 

 

 

 

2

 

 

 

458

 

Effect of actual from expected results

 

 

 

 

 

 

 

(413

)

 

 

22

 

Change in premiums, net

 

 

 

 

 

 

 

(660

)

 

 

(357

)

Interest accrual

 

 

 

 

 

 

 

371

 

 

 

351

 

Foreign currency effect

 

 

 

 

 

 

 

47

 

 

 

(184

)

Ending balance at original discount rate

 

 

 

 

 

 

 

55,882

 

 

 

53,567

 

Effect of changes in discount rate assumptions

 

 

 

 

 

 

 

(10,895

)

 

 

(2,316

)

Expected future net premiums at March 31

 

 

 

 

 

 

$

44,987

 

 

$

51,251

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for future policy benefits at March 31

$

11,174

 

 

$

13,867

 

 

$

5,633

 

 

$

6,792

 

Reinsurance recoverables

 

 

 

 

 

 

 

(1,565

)

 

 

(1,857

)

Liability for future policy benefits at March 31,
  net of reinsurance recoverables

$

11,174

 

 

$

13,867

 

 

$

4,068

 

 

$

4,935

 

Summary of undiscounted and discounted expected future gross premiums to be collected and undiscounted expected future benefits for periodic payment annuities and life and health insurance

The undiscounted and discounted expected future gross premiums to be collected and undiscounted expected future benefits for periodic payment annuities and life and health insurance as of March 31, 2023 and 2022 are summarized below (in millions).

 

Undiscounted expected
future gross premiums

 

 

Discounted expected
future gross premiums

 

 

Undiscounted expected
future benefits

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Periodic payment annuities

$

 

 

$

 

 

$

 

 

$

 

 

$

31,244

 

 

$

30,647

 

Life and health

 

107,831

 

 

 

105,433

 

 

 

64,421

 

 

 

63,904

 

 

 

102,881

 

 

 

100,529

 

Summary of gross premiums earned and interest expense

Gross premiums earned on long duration contracts are included in insurance premiums earned and interest expense associated with long duration insurance contracts is included as a component of life, annuity and health benefits expenses in our Consolidated Statements of Earnings. Gross premiums earned and interest expense for the first three months of 2023 and 2022 were as follows (in millions).

 

Gross Premiums

 

 

Interest Expense

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Periodic payment annuities

$

 

 

$

169

 

 

$

133

 

 

$

135

 

Life and health

 

1,004

 

 

 

1,143

 

 

 

54

 

 

 

53

 

 

Summary of weighted average current discount rates and interest accretion rates

The weighted average current discount rates and interest accretion rates established at contract inception for the periodic payment annuities and life and health insurance are summarized below.

 

March 31,

 

 

2023

 

 

2022

 

Periodic payment annuities

 

 

 

 

 

Weighted average discount rate

 

5.0

%

 

 

3.6

%

Weighted average accretion rate

 

4.8

%

 

 

4.9

%

Weighted average duration (in years)

18

 

 

20

 

Life and health

 

 

 

 

 

Weighted average discount rate

 

4.9

%

 

 

3.4

%

Weighted average accretion rate

 

3.2

%

 

 

3.5

%

Weighted average duration (in years)

14

 

 

14