XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Fair value measurements
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair value measurements

Note 18. Fair value measurements

Our financial assets and liabilities are summarized below as of March 31, 2023 and December 31, 2022, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of or otherwise approximate the fair values.

 

 

 

Carrying
Value

 

 

Fair Value

 

 

Quoted
Prices
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

 

$

9,405

 

 

$

9,405

 

 

$

9,370

 

 

$

35

 

 

$

 

Foreign governments

 

 

11,088

 

 

 

11,088

 

 

 

10,738

 

 

 

350

 

 

 

 

Corporate bonds

 

 

1,791

 

 

 

1,791

 

 

 

 

 

 

1,109

 

 

 

682

 

Other

 

 

282

 

 

 

282

 

 

 

 

 

 

282

 

 

 

 

Investments in equity securities

 

 

328,161

 

 

 

328,161

 

 

 

316,550

 

 

 

12

 

 

 

11,599

 

Investments in Kraft Heinz & Occidental common stock

 

 

25,960

 

 

 

25,802

 

 

 

25,802

 

 

 

 

 

 

 

Loans and finance receivables

 

 

23,144

 

 

 

23,736

 

 

 

 

 

 

1,241

 

 

 

22,495

 

Derivative contract assets (1)

 

 

504

 

 

 

504

 

 

 

132

 

 

 

340

 

 

 

32

 

Derivative contract liabilities (1)

 

 

287

 

 

 

287

 

 

 

11

 

 

 

109

 

 

 

167

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

41,436

 

 

 

37,534

 

 

 

 

 

 

37,502

 

 

 

32

 

Railroad, utilities and energy

 

 

82,188

 

 

 

77,743

 

 

 

 

 

 

77,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

 

$

9,802

 

 

$

9,802

 

 

$

9,733

 

 

$

69

 

 

$

 

Foreign governments

 

 

10,327

 

 

 

10,327

 

 

 

9,854

 

 

 

473

 

 

 

 

Corporate bonds

 

 

2,195

 

 

 

2,195

 

 

 

 

 

 

1,546

 

 

 

649

 

Other

 

 

2,804

 

 

 

2,804

 

 

 

 

 

 

2,804

 

 

 

 

Investments in equity securities

 

 

308,793

 

 

 

308,793

 

 

 

296,610

 

 

 

9

 

 

 

12,174

 

Investments in Kraft Heinz & Occidental common stock

 

 

24,421

 

 

 

25,491

 

 

 

25,491

 

 

 

 

 

 

 

Loans and finance receivables

 

 

23,208

 

 

 

23,428

 

 

 

 

 

 

1,513

 

 

 

21,915

 

Derivative contract assets (1)

 

 

589

 

 

 

589

 

 

 

56

 

 

 

474

 

 

 

59

 

Derivative contract liabilities (1)

 

 

242

 

 

 

242

 

 

 

8

 

 

 

122

 

 

 

112

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

46,538

 

 

 

41,961

 

 

 

 

 

 

41,061

 

 

 

900

 

Railroad, utilities and energy

 

 

76,206

 

 

 

67,651

 

 

 

 

 

 

67,651

 

 

 

 

 

——————

(1)
Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Notes to Consolidated Financial Statements (Continued)

Note 18. Fair value measurements (Continued)

The fair values of substantially all of our financial instruments were measured using market or income approaches. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the three months ended March 31, 2023 and 2022 follow (in millions).

 

 

Balance at
beginning
of year

 

 

Gains (losses)
included
in earnings

 

 

Acquisitions,
dispositions
and
settlements

 

 

Transfers out of
Level 3

 

 

Balance at
March 31

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

$

12,169

 

 

$

(54

)

 

$

(521

)

 

$

 

 

$

11,594

 

2022

 

11,480

 

 

 

855

 

 

 

 

 

 

 

 

 

12,335

 

 

Quantitative information as of March 31, 2023 for the significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

 

 

Fair
Value

 

 

Principal Valuation
Techniques

 

Unobservable
Inputs

 

Weighted
Average

Investments in equity securities:

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

9,602

 

 

Discounted cash flow

 

Expected duration

 

6 years

 

 

 

 

 

 

Discounts for liquidity
   and subordination

 

372 bps

Common stock warrants

 

 

1,992

 

 

Warrant pricing model

 

Expected duration

 

6 years

 

 

 

 

 

 

Volatility

 

40%

 

Investments in equity securities in the preceding table include our investments in certain preferred stock and common stock warrants that do not have readily determinable market values as defined under GAAP. These investments are private placements with contractual terms that restrict transfers and currently prevent us from economically hedging our investments. We applied discounted cash flow techniques in valuing the preferred stock and we made assumptions regarding the expected duration of the investment and the effects of liquidity and subordination in liquidation. In valuing the common stock warrants, we used a warrant valuation model. While most of the inputs to the model are observable, we made assumptions regarding the expected duration and volatility of the warrants.