XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.4
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of December 31, 2022 and December 31, 2021, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of or otherwise approximate the fair values.

 

 

 

Carrying
Value

 

 

Fair Value

 

 

Quoted
Prices
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and
   agencies

 

$

9,802

 

 

$

9,802

 

 

$

9,733

 

 

$

69

 

 

$

 

Foreign governments

 

 

10,327

 

 

 

10,327

 

 

 

9,854

 

 

 

473

 

 

 

 

Corporate bonds

 

 

2,195

 

 

 

2,195

 

 

 

 

 

 

1,546

 

 

 

649

 

Other

 

 

2,804

 

 

 

2,804

 

 

 

 

 

 

2,804

 

 

 

 

Investments in equity securities

 

 

308,793

 

 

 

308,793

 

 

 

296,610

 

 

 

9

 

 

 

12,174

 

Investments in Kraft Heinz & Occidental common stock

 

 

24,421

 

 

 

25,491

 

 

 

25,491

 

 

 

 

 

 

 

Loans and finance receivables

 

 

23,208

 

 

 

23,428

 

 

 

 

 

 

1,513

 

 

 

21,915

 

Derivative contract assets (1)

 

 

589

 

 

 

589

 

 

 

56

 

 

 

474

 

 

 

59

 

Derivative contract liabilities (1)

 

 

242

 

 

 

242

 

 

 

8

 

 

 

122

 

 

 

112

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

46,538

 

 

 

41,961

 

 

 

 

 

 

41,061

 

 

 

900

 

Railroad, utilities and energy

 

 

76,206

 

 

 

67,651

 

 

 

 

 

 

67,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and
   agencies

 

$

3,303

 

 

$

3,303

 

 

$

3,261

 

 

$

42

 

 

$

 

Foreign governments

 

 

10,994

 

 

 

10,994

 

 

 

10,286

 

 

 

708

 

 

 

 

Corporate bonds

 

 

1,774

 

 

 

1,774

 

 

 

 

 

 

1,774

 

 

 

 

Other

 

 

363

 

 

 

363

 

 

 

 

 

 

363

 

 

 

 

Investments in equity securities

 

 

350,719

 

 

 

350,719

 

 

 

339,225

 

 

 

8

 

 

 

11,486

 

Investment in Kraft Heinz common stock

 

 

13,112

 

 

 

11,683

 

 

 

11,683

 

 

 

 

 

 

 

Loans and finance receivables

 

 

20,751

 

 

 

22,174

 

 

 

 

 

 

2,178

 

 

 

19,996

 

Derivative contract assets (1)

 

 

329

 

 

 

329

 

 

 

6

 

 

 

230

 

 

 

93

 

Derivative contract liabilities (1)

 

 

376

 

 

 

376

 

 

 

2

 

 

 

150

 

 

 

224

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

39,272

 

 

 

42,339

 

 

 

 

 

 

42,292

 

 

 

47

 

Railroad, utilities and energy

 

 

74,990

 

 

 

87,065

 

 

 

 

 

 

87,065

 

 

 

 

 

(1)
Assets are included in other assets, and liabilities are included in accounts payable, accruals and other liabilities.
Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2022 follow (in millions).

 

 

 

Balance at
beginning
of year

 

 

Gains (losses) included in earnings

 

 

Acquisitions,
dispositions
and
settlements

 

 

Transfers out of Level 3

 

 

Balance at December 31,

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

$

11,480

 

 

$

689

 

 

$

 

 

$

 

 

$

12,169

 

2021

 

 

8,978

 

 

 

1,902

 

 

 

1,100

 

 

 

(500

)

 

 

11,480

 

2020

 

 

10,405

 

 

 

(1,426

)

 

 

 

 

 

(1

)

 

 

8,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity index put option contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

(1,065

)

 

 

966

 

 

 

 

 

 

99

 

 

 

 

2020

 

 

(968

)

 

 

(159

)

 

 

62

 

 

 

 

 

 

(1,065

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of December 31, 2022 for the significant assets measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

 

 

Fair
Value

 

 

Principal
Valuation
Techniques

 

Unobservable
Inputs

 

Weighted
Average

Investments in equity securities:

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

9,964

 

 

Discounted cash flow

 

Expected duration

 

6 years

 

 

 

 

 

 

 

Discount for transferability restrictions and subordination

 

372 bps

 

 

 

 

 

 

 

 

 

 

Common stock warrants

 

 

2,205

 

 

Warrant pricing model

 

Expected duration

 

6 years

 

 

 

 

 

 

 

Volatility

 

39%