XML 41 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Fair value measurements
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair value measurements

Notes to Consolidated Financial Statements (Continued)

(20)
Fair value measurements

Our financial assets and liabilities are summarized below as of December 31, 2022 and December 31, 2021, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of or otherwise approximate the fair values.

 

 

 

Carrying
Value

 

 

Fair Value

 

 

Quoted
Prices
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and
   agencies

 

$

9,802

 

 

$

9,802

 

 

$

9,733

 

 

$

69

 

 

$

 

Foreign governments

 

 

10,327

 

 

 

10,327

 

 

 

9,854

 

 

 

473

 

 

 

 

Corporate bonds

 

 

2,195

 

 

 

2,195

 

 

 

 

 

 

1,546

 

 

 

649

 

Other

 

 

2,804

 

 

 

2,804

 

 

 

 

 

 

2,804

 

 

 

 

Investments in equity securities

 

 

308,793

 

 

 

308,793

 

 

 

296,610

 

 

 

9

 

 

 

12,174

 

Investments in Kraft Heinz & Occidental common stock

 

 

24,421

 

 

 

25,491

 

 

 

25,491

 

 

 

 

 

 

 

Loans and finance receivables

 

 

23,208

 

 

 

23,428

 

 

 

 

 

 

1,513

 

 

 

21,915

 

Derivative contract assets (1)

 

 

589

 

 

 

589

 

 

 

56

 

 

 

474

 

 

 

59

 

Derivative contract liabilities (1)

 

 

242

 

 

 

242

 

 

 

8

 

 

 

122

 

 

 

112

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

46,538

 

 

 

41,961

 

 

 

 

 

 

41,061

 

 

 

900

 

Railroad, utilities and energy

 

 

76,206

 

 

 

67,651

 

 

 

 

 

 

67,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and
   agencies

 

$

3,303

 

 

$

3,303

 

 

$

3,261

 

 

$

42

 

 

$

 

Foreign governments

 

 

10,994

 

 

 

10,994

 

 

 

10,286

 

 

 

708

 

 

 

 

Corporate bonds

 

 

1,774

 

 

 

1,774

 

 

 

 

 

 

1,774

 

 

 

 

Other

 

 

363

 

 

 

363

 

 

 

 

 

 

363

 

 

 

 

Investments in equity securities

 

 

350,719

 

 

 

350,719

 

 

 

339,225

 

 

 

8

 

 

 

11,486

 

Investment in Kraft Heinz common stock

 

 

13,112

 

 

 

11,683

 

 

 

11,683

 

 

 

 

 

 

 

Loans and finance receivables

 

 

20,751

 

 

 

22,174

 

 

 

 

 

 

2,178

 

 

 

19,996

 

Derivative contract assets (1)

 

 

329

 

 

 

329

 

 

 

6

 

 

 

230

 

 

 

93

 

Derivative contract liabilities (1)

 

 

376

 

 

 

376

 

 

 

2

 

 

 

150

 

 

 

224

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

39,272

 

 

 

42,339

 

 

 

 

 

 

42,292

 

 

 

47

 

Railroad, utilities and energy

 

 

74,990

 

 

 

87,065

 

 

 

 

 

 

87,065

 

 

 

 

 

(1)
Assets are included in other assets, and liabilities are included in accounts payable, accruals and other liabilities.

Notes to Consolidated Financial Statements (Continued)

(20) Fair value measurements (Continued)

The fair values of substantially all of our financial instruments were measured using market or income approaches. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2022 follow (in millions).

 

 

 

Balance at
beginning
of year

 

 

Gains (losses) included in earnings

 

 

Acquisitions,
dispositions
and
settlements

 

 

Transfers out of Level 3

 

 

Balance at December 31,

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

$

11,480

 

 

$

689

 

 

$

 

 

$

 

 

$

12,169

 

2021

 

 

8,978

 

 

 

1,902

 

 

 

1,100

 

 

 

(500

)

 

 

11,480

 

2020

 

 

10,405

 

 

 

(1,426

)

 

 

 

 

 

(1

)

 

 

8,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity index put option contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

(1,065

)

 

 

966

 

 

 

 

 

 

99

 

 

 

 

2020

 

 

(968

)

 

 

(159

)

 

 

62

 

 

 

 

 

 

(1,065

)

 

Quantitative information as of December 31, 2022 for the significant assets measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

 

 

Fair
Value

 

 

Principal
Valuation
Techniques

 

Unobservable
Inputs

 

Weighted
Average

Investments in equity securities:

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

9,964

 

 

Discounted cash flow

 

Expected duration

 

6 years

 

 

 

 

 

 

 

Discount for transferability restrictions and subordination

 

372 bps

 

 

 

 

 

 

 

 

 

 

Common stock warrants

 

 

2,205

 

 

Warrant pricing model

 

Expected duration

 

6 years

 

 

 

 

 

 

 

Volatility

 

39%

 

Notes to Consolidated Financial Statements (Continued)

(20) Fair value measurements (Continued)

Investments in equity securities in the preceding table include our investments in certain preferred and common stock warrants that do not have readily determinable market values as defined under GAAP. These investments are subject to contractual restrictions on transferability and contain provisions that currently prevent us from economically hedging our investments. We applied discounted cash flow techniques in valuing the preferred stock and we made assumptions regarding the expected duration of the investment and the effects of subordination in liquidation. In valuing the common stock warrants, we used a warrant valuation model. While most of the inputs to the model are observable, we made assumptions regarding the expected duration and volatility of the warrants.