XML 37 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2022
Insurance [Abstract]  
Unpaid losses and loss adjustment expenses
(16)
Unpaid losses and loss adjustment expenses

Our liabilities for unpaid losses and loss adjustment expenses (also referred to as “claim liabilities”) under property and casualty insurance and reinsurance contracts are based upon estimates of the ultimate claim costs associated with claim occurrences as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. A reconciliation of the changes in claim liabilities, excluding liabilities under retroactive reinsurance contracts (see Note 17), for each of the three years ending December 31, 2022 follows (in millions). The changes in claim liabilities in 2022 within this table include Alleghany’s property and casualty claim liabilities beginning as of the October 19, 2022 acquisition date.

 

 

2022

 

 

2021

 

 

2020

 

Balances at beginning of year:

 

 

 

 

 

 

 

 

Gross liabilities

$

86,664

 

 

$

79,854

 

 

$

73,019

 

Reinsurance recoverable on unpaid losses

 

(2,960

)

 

 

(2,912

)

 

 

(2,855

)

Net liabilities

 

83,704

 

 

 

76,942

 

 

 

70,164

 

Incurred losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

Current accident year

 

59,463

 

 

 

52,099

 

 

 

43,400

 

Prior accident years

 

(2,672

)

 

 

(3,116

)

 

 

(356

)

Total

 

56,791

 

 

 

48,983

 

 

 

43,044

 

Paid losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

Current accident year

 

(27,236

)

 

 

(22,897

)

 

 

(17,884

)

Prior accident years

 

(23,083

)

 

 

(18,904

)

 

 

(18,862

)

Total

 

(50,319

)

 

 

(41,801

)

 

 

(36,746

)

Foreign currency effect

 

(508

)

 

 

(420

)

 

 

480

 

Net liabilities of acquired businesses (see Note 2)

 

12,779

 

 

 

 

 

 

 

Balances at December 31:

 

 

 

 

 

 

 

 

Net liabilities

 

102,447

 

 

 

83,704

 

 

 

76,942

 

Reinsurance recoverable on unpaid losses

 

5,025

 

 

 

2,960

 

 

 

2,912

 

Gross liabilities

$

107,472

 

 

$

86,664

 

 

$

79,854

 

 

Incurred losses and loss adjustment expenses shown in the preceding table were recorded in earnings and related to insured events occurring in the current year (“current accident year”) and events occurring in all prior years (“prior accident years”). Incurred and paid losses and loss adjustment expenses are net of reinsurance recoveries. Current accident year incurred losses from significant catastrophe events (losses in excess of $150 million per event) were approximately $3.1 billion in 2022 ($2.5 billion from Hurricane Ian), $2.9 billion in 2021 and $950 million in 2020. Significant catastrophe events in 2021 included Hurricane Ida ($1.5 billion), Winter Storm Uri and floods in Europe, while significant catastrophe events in 2020 included losses from Hurricanes Laura and Sally (about $600 million in the aggregate) and U.S. wildfires. Current accident year incurred losses for private passenger auto insurance increased significantly in 2022 and 2021, attributable to increases in claims frequencies and severities.

 

Notes to Consolidated Financial Statements (Continued)

(16)
Unpaid losses and loss adjustment expenses (Continued)

We recorded net reductions of estimated ultimate liabilities for prior accident years of $2.7 billion in 2022, $3.1 billion in 2021 and $356 million in 2020, which produced corresponding reductions in incurred losses and loss adjustment expenses in those periods. These reductions, as percentages of the net liabilities at the beginning of each year, were 3.2% in 2022, 4.0% in 2021 and 0.5% in 2020.

We reduced estimated ultimate liabilities for prior accident years of primary insurance businesses by $1.1 billion in 2022, $2.4 billion in 2021 and $518 million in 2020. The reductions in each year derived primarily from private passenger auto, medical professional liability and workers’ compensation claims, partly offset by increases with respect to other casualty claims. Estimated ultimate liabilities for prior accident years of property and casualty reinsurance businesses were reduced $1.6 billion in 2022 and $718 million in 2021 and increased $162 million in 2020. The reductions in 2022 and 2021 reflected reduced estimates for both property and casualty claims. In 2020, increases in casualty claims estimates were partly offset by reductions in property estimates.

Estimated net claim liabilities for environmental, asbestos and other latent injury exposures were approximately $2.1 billion at December 31, 2022 and 2021. These liabilities are subject to change due to changes in the legal and regulatory environment. We are unable to reliably estimate additional losses or a range of losses that are reasonably possible for these claims.

Disaggregated information concerning our claims liabilities is provided below and in the pages that follow. The accident year data for Alleghany’s primary insurance business is included in Berkshire Hathaway Primary Group (“BH Primary”) and for its reinsurance business is included in Berkshire Hathaway Reinsurance Group (“BHRG”) on a retrospective basis. A reconciliation of the disaggregated net unpaid losses and allocated loss adjustment expenses (the latter referred to as “ALAE”) of GEICO, BH Primary and BHRG to our consolidated unpaid losses and loss adjustment expenses as of December 31, 2022 follows (in millions).

 

 

GEICO

 

 

BH Primary

 

 

BHRG

 

 

 

 

 

Physical
Damage

 

 

Auto
Liability

 

 

Medical
Professional
Liability

 

 

Workers’
Compensation/
Other Casualty

 

 

Property

 

 

Casualty

 

 

Total

 

Unpaid losses and ALAE, net

$

884

 

 

$

20,930

 

 

$

8,980

 

 

$

18,491

 

 

$

16,552

 

 

$

31,366

 

 

$

97,203

 

Reinsurance recoverable

 

5

 

 

 

867

 

 

 

28

 

 

 

1,543

 

 

 

787

 

 

 

1,439

 

 

 

4,669

 

Unallocated loss adjustment
   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,232

 

Other losses and loss adjustment
   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,368

 

Unpaid losses and loss adjustment
   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

107,472

 

 

GEICO

GEICO’s claim liabilities predominantly relate to various types of private passenger auto liability and physical damage claims. For such claims, we establish and evaluate unpaid claim liabilities using standard actuarial loss development methods and techniques. The actuarial methods utilize historical claims data, adjusted when deemed appropriate to reflect perceived changes in loss patterns. Claim liabilities include average, case, case development and IBNR estimates.

We establish average liabilities based on expected severities for newly reported physical damage and liability claims prior to establishing individual case reserves when insufficient time or information is available for specific claim estimates and for large volumes of minor physical damage claims that once reported are quickly settled. We establish case loss estimates for liability claims, including estimates for loss adjustment expenses, as the facts and merits of the claim are evaluated.

Claim estimates for liability coverages normally reflect greater uncertainty than physical damage coverages, primarily due to the longer claim-tails, the greater chance of litigation and the time needed to evaluate facts at the time the case estimate is first established. The “claim-tail” is the period between the claim occurrence date and claim settlement or payment date. Consequently, we establish additional case development liabilities, which are usually percentages of the case liabilities. For unreported claims, IBNR liabilities are estimated by projecting the ultimate number of claims expected (reported and unreported) for each significant coverage and deducting reported claims to produce estimated unreported claims. The product of the average cost per unreported claim and the number of unreported claims produces the IBNR liability estimate. We may record supplemental IBNR liabilities in certain situations when actuarial techniques are difficult to apply.

Notes to Consolidated Financial Statements (Continued)

(16)
Unpaid losses and loss adjustment expenses (Continued)

GEICO’s net incurred and paid auto physical damage and liability losses and ALAE are summarized by accident year below. IBNR and case development liabilities are as of December 31, 2022. Claim counts are established when accidents that may result in a liability are reported and are based on policy coverage. Each claim event may generate claims under multiple coverages, and thus may result in multiple counts. The “Cumulative Number of Reported Claims” includes the combined number of reported claims for all auto policy coverages. Dollars are in millions.

Physical Damage

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

 

 

2021*

 

 

2022

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2021

 

 

 

$

12,135

 

 

$

11,968

 

 

$

70

 

 

 

9,141

 

2022

 

 

 

 

 

14,138

 

 

 

610

 

 

 

8,986

 

 

 

Incurred losses and ALAE

 

 

$

26,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

Accident
Year

 

 

 

2021*

 

 

2022

 

 

 

 

 

 

 

2021

 

 

 

$

11,427

 

 

$

11,978

 

 

 

 

 

 

 

2022

 

 

 

 

 

13,251

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

25,229

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2021 – 2022 accident years

 

 

 

877

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2021

 

 

 

7

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

884

 

 

 

 

 

 

 

 

Auto Liability

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2018

 

$

15,383

 

 

$

15,226

 

 

$

14,985

 

 

$

14,838

 

 

$

14,854

 

 

$

259

 

 

 

2,720

 

2019

 

 

 

 

 

16,901

 

 

 

16,678

 

 

 

16,191

 

 

 

16,151

 

 

 

566

 

 

 

2,790

 

2020

 

 

 

 

 

 

 

 

14,637

 

 

 

14,024

 

 

 

13,697

 

 

 

1,182

 

 

 

2,111

 

2021

 

 

 

 

 

 

 

 

 

 

 

17,481

 

 

 

17,457

 

 

 

2,994

 

 

 

2,413

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,645

 

 

 

6,275

 

 

 

2,166

 

 

 

Incurred losses and ALAE

 

 

$

81,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

Accident
Year

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

 

 

 

 

 

2018

 

$

6,218

 

 

$

10,772

 

 

$

12,658

 

 

$

13,757

 

 

$

14,337

 

 

 

 

 

 

 

2019

 

 

 

 

 

6,742

 

 

 

11,671

 

 

 

13,851

 

 

 

15,084

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

5,395

 

 

 

9,839

 

 

 

11,794

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

6,450

 

 

 

12,681

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,614

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

61,510

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2018 – 2022 accident years

 

 

 

20,294

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2018

 

 

 

636

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

20,930

 

 

 

 

 

 

 

 

* Unaudited required supplemental information

Notes to Consolidated Financial Statements (Continued)

(16)
Unpaid losses and loss adjustment expenses (Continued)

BH Primary

BH Primary’s liabilities for unpaid losses and loss adjustment expenses primarily derive from medical professional liability and workers’ compensation and other casualty insurance, which includes commercial auto and general liability insurance. Net incurred and paid losses and ALAE are summarized by accident year in the following tables, disaggregated by medical professional liability coverages and workers’ compensation and other casualty coverages. IBNR and case development liabilities are as of December 31, 2022. The cumulative number of reported claims reflects the number of individual claimants and includes claims that ultimately resulted in no liability or payment. Dollars are in millions.

Medical Professional Liability

We estimate the ultimate expected incurred losses and loss adjustment expenses for medical professional claim liabilities using a variety of commonly accepted actuarial methodologies, such as the paid and incurred development method and Bornhuetter-Ferguson based methods, as well as other techniques that consider insured loss exposures and historical and expected loss trends, among other factors. These methodologies produce loss estimates from which we determine our best estimate. In addition, we study developments in older accident years and adjust initial loss estimates to reflect recent developments based upon claim age, coverage and litigation experience.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2013

 

$

1,328

 

 

$

1,296

 

 

$

1,261

 

 

$

1,195

 

 

$

1,127

 

 

$

1,086

 

 

$

1,019

 

 

$

985

 

 

$

978

 

 

$

979

 

 

$

37

 

 

 

11

 

2014

 

 

 

 

 

1,370

 

 

 

1,375

 

 

 

1,305

 

 

 

1,246

 

 

 

1,218

 

 

 

1,127

 

 

 

1,061

 

 

 

1,033

 

 

 

1,029

 

 

 

74

 

 

 

11

 

2015

 

 

 

 

 

 

 

 

1,374

 

 

 

1,342

 

 

 

1,269

 

 

 

1,290

 

 

 

1,218

 

 

 

1,157

 

 

 

1,093

 

 

 

1,033

 

 

 

84

 

 

 

12

 

2016

 

 

 

 

 

 

 

 

 

 

 

1,392

 

 

 

1,416

 

 

 

1,414

 

 

 

1,394

 

 

 

1,341

 

 

 

1,288

 

 

 

1,216

 

 

 

141

 

 

 

15

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,466

 

 

 

1,499

 

 

 

1,495

 

 

 

1,474

 

 

 

1,382

 

 

 

1,349

 

 

 

228

 

 

 

21

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,602

 

 

 

1,650

 

 

 

1,659

 

 

 

1,580

 

 

 

1,616

 

 

 

289

 

 

 

24

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,670

 

 

 

1,691

 

 

 

1,663

 

 

 

1,614

 

 

 

584

 

 

 

21

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,704

 

 

 

1,751

 

 

 

1,698

 

 

 

959

 

 

 

30

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,852

 

 

 

1,855

 

 

 

1,444

 

 

 

20

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,927

 

 

 

1,749

 

 

 

12

 

 

 

Incurred losses and ALAE

 

 

$

14,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

Accident
Year

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

 

 

 

 

 

2013

 

$

15

 

 

$

90

 

 

$

219

 

 

$

368

 

 

$

518

 

 

$

635

 

 

$

743

 

 

$

793

 

 

$

821

 

 

$

853

 

 

 

 

 

 

 

2014

 

 

 

 

 

21

 

 

 

106

 

 

 

238

 

 

 

396

 

 

 

540

 

 

 

671

 

 

 

752

 

 

 

788

 

 

 

840

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

23

 

 

 

108

 

 

 

218

 

 

 

382

 

 

 

543

 

 

 

663

 

 

 

719

 

 

 

799

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

115

 

 

 

274

 

 

 

461

 

 

 

620

 

 

 

712

 

 

 

822

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

128

 

 

 

300

 

 

 

457

 

 

 

582

 

 

 

739

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

166

 

 

 

367

 

 

 

543

 

 

 

728

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

160

 

 

 

314

 

 

 

536

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

148

 

 

 

321

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

 

 

136

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

5,812

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2013 – 2022 accident years

 

 

 

8,504

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2013

 

 

 

476

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

8,980

 

 

 

 

 

 

 

 

* Unaudited required supplemental information

Notes to Consolidated Financial Statements (Continued)

(16)
Unpaid losses and loss adjustment expenses (Continued)

Workers’ Compensation and Other Casualty

We periodically evaluate ultimate loss and loss adjustment expense estimates for the workers’ compensation and other casualty claims using a combination of commonly accepted actuarial methodologies such as the Bornhuetter-Ferguson and chain-ladder approaches using paid and incurred loss data. Paid and incurred loss data is segregated and analyzed by state due to the different state regulatory frameworks that may impact certain factors, including the duration and amount of loss payments. We also separately study the various components of liabilities, such as employee lost wages, medical expenses and the costs of claims investigations and administration. We establish case liabilities for reported claims based upon the facts and circumstances of the claim. The excess of the ultimate projected losses, including the expected development of case estimates, and the case-basis liabilities is included in IBNR liabilities. As previously noted, Alleghany was acquired on October 19, 2022. Alleghany’s incurred and paid losses and ALAE are included for all years presented retrospectively.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2013

 

$

1,602

 

 

$

1,574

 

 

$

1,541

 

 

$

1,491

 

 

$

1,462

 

 

$

1,435

 

 

$

1,407

 

 

$

1,376

 

 

$

1,360

 

 

$

1,340

 

 

$

101

 

 

 

78

 

2014

 

 

 

 

 

2,138

 

 

 

2,064

 

 

 

2,036

 

 

 

1,970

 

 

 

1,901

 

 

 

1,906

 

 

 

1,875

 

 

 

1,861

 

 

 

1,829

 

 

 

153

 

 

 

103

 

2015

 

 

 

 

 

 

 

 

2,580

 

 

 

2,539

 

 

 

2,455

 

 

 

2,426

 

 

 

2,428

 

 

 

2,402

 

 

 

2,408

 

 

 

2,393

 

 

 

249

 

 

 

121

 

2016

 

 

 

 

 

 

 

 

 

 

 

2,931

 

 

 

2,848

 

 

 

2,793

 

 

 

2,772

 

 

 

2,815

 

 

 

2,825

 

 

 

2,864

 

 

 

409

 

 

 

125

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,473

 

 

 

3,337

 

 

 

3,299

 

 

 

3,310

 

 

 

3,322

 

 

 

3,320

 

 

 

477

 

 

 

144

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,998

 

 

 

3,886

 

 

 

3,967

 

 

 

4,030

 

 

 

4,091

 

 

 

841

 

 

 

164

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,584

 

 

 

4,623

 

 

 

4,692

 

 

 

4,763

 

 

 

1,057

 

 

 

185

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,030

 

 

 

4,881

 

 

 

4,775

 

 

 

1,858

 

 

 

155

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,899

 

 

 

5,856

 

 

 

3,105

 

 

 

311

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,796

 

 

 

4,889

 

 

 

285

 

 

 

Incurred losses and ALAE

 

 

$

38,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

Accident
Year

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

 

 

 

 

 

2013

 

$

210

 

 

$

520

 

 

$

774

 

 

$

941

 

 

$

1,049

 

 

$

1,111

 

 

$

1,147

 

 

$

1,173

 

 

$

1,194

 

 

$

1,209

 

 

 

 

 

 

 

2014

 

 

 

 

 

286

 

 

 

683

 

 

 

1,002

 

 

 

1,269

 

 

 

1,407

 

 

 

1,504

 

 

 

1,557

 

 

 

1,600

 

 

 

1,617

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

329

 

 

 

804

 

 

 

1,187

 

 

 

1,507

 

 

 

1,766

 

 

 

1,873

 

 

 

1,966

 

 

 

2,041

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

373

 

 

 

908

 

 

 

1,359

 

 

 

1,765

 

 

 

1,998

 

 

 

2,140

 

 

 

2,303

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

480

 

 

 

1,133

 

 

 

1,645

 

 

 

2,050

 

 

 

2,279

 

 

 

2,492

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

583

 

 

 

1,340

 

 

 

1,902

 

 

 

2,324

 

 

 

2,746

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

725

 

 

 

1,598

 

 

 

2,214

 

 

 

2,898

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

736

 

 

 

1,498

 

 

 

2,066

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

869

 

 

 

1,751

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

962

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

20,085

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2013 – 2022 accident years

 

 

 

17,942

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2013

 

 

 

549

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

18,491

 

 

 

 

 

 

 

 

* Unaudited required supplemental information

BHRG

We use a variety of methodologies to establish BHRG’s estimates for property and casualty claims liabilities. These methodologies include paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques, as well as ground-up techniques when appropriate.

Our claims liabilities are principally a function of reported losses from ceding companies, case development and IBNR liability estimates. Case loss estimates are reported under our contracts either individually or in bulk as provided under the terms of the contracts. We may independently evaluate case losses reported by the ceding company, and if deemed appropriate, we may establish case liabilities based on our estimates.

Notes to Consolidated Financial Statements (Continued)

(16)
Unpaid losses and loss adjustment expenses (Continued)

Estimated IBNR liabilities are affected by expected case loss emergence patterns and expected loss ratios, which are evaluated as groups of contracts with similar exposures or on a contract-by-contract basis. Estimated case and IBNR liabilities for major catastrophe events are generally based on a per-contract assessment of the ultimate cost associated with the individual loss event. Claim count data is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

Net incurred and paid losses and ALAE of BHRG are disaggregated based on losses that are expected to have shorter claim-tails (property) and losses expected to have longer claim-tails (casualty). Under certain contracts, the coverage can apply to multiple lines of business written by the ceding company, whether property, casualty or combined, and the ceding company may not report loss data by such lines consistently, if at all. In those instances, we allocated losses to property and casualty coverages based on internal estimates. BHRG’s disaggregated incurred and paid losses and ALAE are summarized by accident year. IBNR and case development liabilities are as of December 31, 2022. As previously noted, Alleghany was acquired on October 19, 2022. Alleghany’s incurred and paid losses and ALAE are included for all years presented retrospectively in the tables that follow. Dollars are in millions.

Property

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

Accident
Year

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

IBNR and Case
Development
Liabilities

 

2013

 

$

3,654

 

 

$

3,460

 

 

$

3,092

 

 

$

2,980

 

 

$

2,946

 

 

$

2,885

 

 

$

2,828

 

 

$

2,811

 

 

$

2,808

 

 

$

2,796

 

 

$

31

 

2014

 

 

 

 

 

3,088

 

 

 

2,847

 

 

 

2,724

 

 

 

2,566

 

 

 

2,509

 

 

 

2,433

 

 

 

2,399

 

 

 

2,393

 

 

 

2,373

 

 

 

31

 

2015

 

 

 

 

 

 

 

 

3,595

 

 

 

3,405

 

 

 

2,838

 

 

 

3,229

 

 

 

3,225

 

 

 

3,244

 

 

 

3,246

 

 

 

3,240

 

 

 

116

 

2016

 

 

 

 

 

 

 

 

 

 

 

3,917

 

 

 

4,508

 

 

 

4,186

 

 

 

4,149

 

 

 

4,144

 

 

 

4,133

 

 

 

4,111

 

 

 

47

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,390

 

 

 

6,093

 

 

 

5,916

 

 

 

5,790

 

 

 

5,711

 

 

 

5,630

 

 

 

100

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,478

 

 

 

5,574

 

 

 

5,433

 

 

 

5,289

 

 

 

5,296

 

 

 

372

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,991

 

 

 

5,116

 

 

 

4,907

 

 

 

4,592

 

 

 

245

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,937

 

 

 

7,217

 

 

 

6,857

 

 

 

1,025

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,080

 

 

 

7,951

 

 

 

1,757

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,870

 

 

 

4,663

 

Incurred losses and ALAE

 

 

$

51,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

Accident
Year

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

 

 

2013

 

$

621

 

 

$

1,674

 

 

$

2,190

 

 

$

2,414

 

 

$

2,540

 

 

$

2,623

 

 

$

2,663

 

 

$

2,694

 

 

$

2,718

 

 

$

2,710

 

 

 

 

2014

 

 

 

 

 

571

 

 

 

1,518

 

 

 

1,899

 

 

 

2,059

 

 

 

2,135

 

 

 

2,187

 

 

 

2,218

 

 

 

2,242

 

 

 

2,272

 

 

 

 

2015

 

 

 

 

 

 

 

 

669

 

 

 

1,799

 

 

 

2,204

 

 

 

2,422

 

 

 

2,531

 

 

 

2,713

 

 

 

2,799

 

 

 

2,852

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

914

 

 

 

2,211

 

 

 

2,673

 

 

 

3,162

 

 

 

3,431

 

 

 

3,626

 

 

 

3,736

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,347

 

 

 

3,508

 

 

 

4,583

 

 

 

4,936

 

 

 

5,171

 

 

 

5,364

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,208

 

 

 

3,089

 

 

 

3,733

 

 

 

4,019

 

 

 

4,265

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,010

 

 

 

2,852

 

 

 

3,578

 

 

 

3,905

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,253

 

 

 

3,583

 

 

 

4,632

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,622

 

 

 

4,083

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,815

 

 

 

 

Paid losses and ALAE

 

 

 

35,634

 

 

 

 

Net unpaid losses and ALAE for 2013 – 2022 accident years

 

 

 

16,082

 

 

 

 

Net unpaid losses and ALAE for accident years before 2013

 

 

 

470

 

 

 

 

Net unpaid losses and ALAE

 

 

$

16,552

 

 

 

 

 

* Unaudited required supplemental information

Notes to Consolidated Financial Statements (Continued)

(16)
Unpaid losses and loss adjustment expenses (Continued)

Casualty

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

Accident
Year

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

IBNR and Case
Development
Liabilities

 

2013

 

$

3,752

 

 

$

3,897

 

 

$

3,894

 

 

$

3,703

 

 

$

3,634

 

 

$

3,571

 

 

$

3,453

 

 

$

3,345

 

 

$

3,301

 

 

$

3,235

 

 

$

337

 

2014

 

 

 

 

 

3,492

 

 

 

3,653

 

 

 

3,596

 

 

 

3,535

 

 

 

3,436

 

 

 

3,451

 

 

 

3,427

 

 

 

3,315

 

 

 

3,280

 

 

 

480

 

2015

 

 

 

 

 

 

 

 

3,408

 

 

 

3,607

 

 

 

3,647

 

 

 

3,561

 

 

 

3,420

 

 

 

3,383

 

 

 

3,346

 

 

 

3,291

 

 

 

426

 

2016

 

 

 

 

 

 

 

 

 

 

 

3,775

 

 

 

3,980

 

 

 

3,884

 

 

 

3,854

 

 

 

3,803

 

 

 

3,760

 

 

 

3,731

 

 

 

491

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,026

 

 

 

4,453

 

 

 

4,332

 

 

 

4,226

 

 

 

4,158

 

 

 

4,147

 

 

 

639

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,871

 

 

 

5,515

 

 

 

5,457

 

 

 

5,328

 

 

 

5,257

 

 

 

942

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,555

 

 

 

6,019

 

 

 

5,890

 

 

 

5,727

 

 

 

1,548

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,216

 

 

 

6,228

 

 

 

6,045

 

 

 

2,294

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,287

 

 

 

6,256

 

 

 

3,139

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,063

 

 

 

4,726

 

 

 

Incurred losses and ALAE

 

 

$

47,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

Accident
Year

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022

 

 

 

 

2013

 

$

576

 

 

$

1,120

 

 

$

1,585

 

 

$

1,881

 

 

$

2,088

 

 

$

2,284

 

 

$

2,396

 

 

$

2,492

 

 

$

2,563

 

 

$

2,598

 

 

 

 

2014

 

 

 

 

 

428

 

 

 

997

 

 

 

1,385

 

 

 

1,657

 

 

 

1,911

 

 

 

2,096

 

 

 

2,303

 

 

 

2,396

 

 

 

2,484

 

 

 

 

2015

 

 

 

 

 

 

 

 

445

 

 

 

991

 

 

 

1,426

 

 

 

1,725

 

 

 

1,997

 

 

 

2,190

 

 

 

2,338

 

 

 

2,473

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

653

 

 

 

1,356

 

 

 

1,796

 

 

 

2,144

 

 

 

2,414

 

 

 

2,607

 

 

 

2,782

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

606

 

 

 

1,307

 

 

 

1,824

 

 

 

2,472

 

 

 

2,720

 

 

 

2,937

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

693

 

 

 

1,736

 

 

 

2,785

 

 

 

3,251

 

 

 

3,629

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

840

 

 

 

1,865

 

 

 

2,415

 

 

 

3,182

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

867

 

 

 

1,901

 

 

 

2,710

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

765

 

 

 

1,780

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

621

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

25,196

 

 

 

 

 

 

Net unpaid losses and ALAE for 2013 – 2022 accident years

 

 

 

21,836

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2013

 

 

 

9,530

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

31,366

 

 

 

 

 

* Unaudited required supplemental information

Required supplemental unaudited average historical claims duration information based on the net losses and ALAE incurred and paid accident year data in the preceding tables follows. The percentages show the average portions of net losses and ALAE paid by each succeeding year, with year 1 representing the current accident year.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance

In Year

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

GEICO Physical Damage

97%

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GEICO Auto Liability

41%

 

31%

 

13%

 

8%

 

4%

 

 

 

 

 

 

 

 

 

 

BH Primary Medical Professional Liability

2%

 

7%

 

12%

 

14%

 

13%

 

11%

 

8%

 

6%

 

4%

 

3%

BH Primary Workers’ Compensation and Other Casualty

15%

 

19%

 

15%

 

13%

 

9%

 

5%

 

4%

 

3%

 

1%

 

1%

BHRG Property

22%

 

36%

 

15%

 

8%

 

4%

 

4%

 

2%

 

1%

 

1%

 

0%

BHRG Casualty

14%

 

18%

 

13%

 

11%

 

7%

 

6%

 

5%

 

3%

 

2%

 

1%