XML 56 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of September 30, 2022 and December 31, 2021, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying
Value

 

 

Fair Value

 

 

Quoted
Prices
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

 

$

8,775

 

 

$

8,775

 

 

$

8,740

 

 

$

35

 

 

$

 

Foreign governments

 

 

8,505

 

 

 

8,505

 

 

 

8,207

 

 

 

298

 

 

 

 

Corporate bonds

 

 

1,029

 

 

 

1,029

 

 

 

 

 

 

1,029

 

 

 

 

Other

 

 

293

 

 

 

293

 

 

 

 

 

 

293

 

 

 

 

Investments in equity securities

 

 

306,167

 

 

 

306,167

 

 

 

294,094

 

 

 

7

 

 

 

12,066

 

Investment in Kraft Heinz & Occidental common stock

 

 

23,949

 

 

 

22,796

 

 

 

22,796

 

 

 

 

 

 

 

Loans and finance receivables

 

 

22,094

 

 

 

22,659

 

 

 

 

 

 

1,744

 

 

 

20,915

 

Derivative contract assets (1)

 

 

731

 

 

 

731

 

 

 

68

 

 

 

593

 

 

 

70

 

Derivative contract liabilities (1)

 

 

261

 

 

 

261

 

 

 

2

 

 

 

133

 

 

 

126

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

41,535

 

 

 

36,362

 

 

 

 

 

 

36,314

 

 

 

48

 

Railroad, utilities and energy

 

 

74,961

 

 

 

66,991

 

 

 

 

 

 

66,991

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

 

$

3,303

 

 

$

3,303

 

 

$

3,261

 

 

$

42

 

 

$

 

Foreign governments

 

 

10,994

 

 

 

10,994

 

 

 

10,286

 

 

 

708

 

 

 

 

Corporate bonds

 

 

1,774

 

 

 

1,774

 

 

 

 

 

 

1,774

 

 

 

 

Other

 

 

363

 

 

 

363

 

 

 

 

 

 

363

 

 

 

 

Investments in equity securities

 

 

350,719

 

 

 

350,719

 

 

 

339,225

 

 

 

8

 

 

 

11,486

 

Investment in Kraft Heinz common stock

 

 

13,112

 

 

 

11,683

 

 

 

11,683

 

 

 

 

 

 

 

Loans and finance receivables

 

 

20,751

 

 

 

22,174

 

 

 

 

 

 

2,178

 

 

 

19,996

 

Derivative contract assets (1)

 

 

329

 

 

 

329

 

 

 

6

 

 

 

230

 

 

 

93

 

Derivative contract liabilities (1)

 

 

376

 

 

 

376

 

 

 

2

 

 

 

150

 

 

 

224

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

39,272

 

 

 

42,339

 

 

 

 

 

 

42,292

 

 

 

47

 

Railroad, utilities and energy

 

 

74,990

 

 

 

87,065

 

 

 

 

 

 

87,065

 

 

 

 

 

(1)
Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.
Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ended September 30, 2022 and 2021 follow (in millions).

 

 

Balance at
beginning
of year

 

 

Gains included in earnings

 

 

Acquisitions,
dispositions
and
settlements

 

 

Transfers out of Level 3

 

 

Balance at September 30

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

$

11,480

 

 

$

581

 

 

$

 

 

$

 

 

$

12,061

 

2021

 

8,978

 

 

 

1,713

 

 

 

1,100

 

 

 

 

 

 

11,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity index put option contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

(1,065

)

 

 

780

 

 

 

(1

)

 

 

 

 

 

(286

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of September 30, 2022 with respect to significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

 

 

Fair
Value

 

 

Principal Valuation
Techniques

 

Unobservable
Inputs

 

Weighted
Average

Investments in equity securities:

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

9,956

 

 

Discounted cash flow

 

Expected duration

 

7 years

 

 

 

 

 

 

 

Discount for transferability
   restrictions and subordination

 

372 bps

Common stock warrants

 

 

2,105

 

 

Warrant pricing model

 

Expected duration

 

7 years

 

 

 

 

 

 

 

Volatility

 

39%