XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair value measurements
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair value measurements

Notes to Consolidated Financial Statements (Continued)

Note 16. Fair value measurements

Our financial assets and liabilities are summarized below as of September 30, 2022 and December 31, 2021, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying
Value

 

 

Fair Value

 

 

Quoted
Prices
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

 

$

8,775

 

 

$

8,775

 

 

$

8,740

 

 

$

35

 

 

$

 

Foreign governments

 

 

8,505

 

 

 

8,505

 

 

 

8,207

 

 

 

298

 

 

 

 

Corporate bonds

 

 

1,029

 

 

 

1,029

 

 

 

 

 

 

1,029

 

 

 

 

Other

 

 

293

 

 

 

293

 

 

 

 

 

 

293

 

 

 

 

Investments in equity securities

 

 

306,167

 

 

 

306,167

 

 

 

294,094

 

 

 

7

 

 

 

12,066

 

Investment in Kraft Heinz & Occidental common stock

 

 

23,949

 

 

 

22,796

 

 

 

22,796

 

 

 

 

 

 

 

Loans and finance receivables

 

 

22,094

 

 

 

22,659

 

 

 

 

 

 

1,744

 

 

 

20,915

 

Derivative contract assets (1)

 

 

731

 

 

 

731

 

 

 

68

 

 

 

593

 

 

 

70

 

Derivative contract liabilities (1)

 

 

261

 

 

 

261

 

 

 

2

 

 

 

133

 

 

 

126

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

41,535

 

 

 

36,362

 

 

 

 

 

 

36,314

 

 

 

48

 

Railroad, utilities and energy

 

 

74,961

 

 

 

66,991

 

 

 

 

 

 

66,991

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

 

$

3,303

 

 

$

3,303

 

 

$

3,261

 

 

$

42

 

 

$

 

Foreign governments

 

 

10,994

 

 

 

10,994

 

 

 

10,286

 

 

 

708

 

 

 

 

Corporate bonds

 

 

1,774

 

 

 

1,774

 

 

 

 

 

 

1,774

 

 

 

 

Other

 

 

363

 

 

 

363

 

 

 

 

 

 

363

 

 

 

 

Investments in equity securities

 

 

350,719

 

 

 

350,719

 

 

 

339,225

 

 

 

8

 

 

 

11,486

 

Investment in Kraft Heinz common stock

 

 

13,112

 

 

 

11,683

 

 

 

11,683

 

 

 

 

 

 

 

Loans and finance receivables

 

 

20,751

 

 

 

22,174

 

 

 

 

 

 

2,178

 

 

 

19,996

 

Derivative contract assets (1)

 

 

329

 

 

 

329

 

 

 

6

 

 

 

230

 

 

 

93

 

Derivative contract liabilities (1)

 

 

376

 

 

 

376

 

 

 

2

 

 

 

150

 

 

 

224

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

39,272

 

 

 

42,339

 

 

 

 

 

 

42,292

 

 

 

47

 

Railroad, utilities and energy

 

 

74,990

 

 

 

87,065

 

 

 

 

 

 

87,065

 

 

 

 

 

(1)
Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Notes to Consolidated Financial Statements (Continued)

Note 16. Fair value measurements (Continued)

The fair values of substantially all of our financial instruments were measured using market or income approaches. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ended September 30, 2022 and 2021 follow (in millions).

 

 

Balance at
beginning
of year

 

 

Gains included in earnings

 

 

Acquisitions,
dispositions
and
settlements

 

 

Transfers out of Level 3

 

 

Balance at September 30

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

$

11,480

 

 

$

581

 

 

$

 

 

$

 

 

$

12,061

 

2021

 

8,978

 

 

 

1,713

 

 

 

1,100

 

 

 

 

 

 

11,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity index put option contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

(1,065

)

 

 

780

 

 

 

(1

)

 

 

 

 

 

(286

)

 

Quantitative information as of September 30, 2022 with respect to significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

 

 

Fair
Value

 

 

Principal Valuation
Techniques

 

Unobservable
Inputs

 

Weighted
Average

Investments in equity securities:

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

9,956

 

 

Discounted cash flow

 

Expected duration

 

7 years

 

 

 

 

 

 

 

Discount for transferability
   restrictions and subordination

 

372 bps

Common stock warrants

 

 

2,105

 

 

Warrant pricing model

 

Expected duration

 

7 years

 

 

 

 

 

 

 

Volatility

 

39%

 

Investments in equity securities in the preceding table include our investments in certain preferred stocks and common stock warrants that do not have readily determinable market values as defined under GAAP. These investments are subject to contractual restrictions on transferability and may contain provisions that prevent us from economically hedging our investments. We applied discounted cash flow techniques in valuing the preferred stock and we made assumptions regarding the expected duration of the investment and the effects of subordination in liquidation. In valuing the common stock warrants, we used a warrant valuation model. While most of the inputs to the model are observable, we made assumptions regarding the expected duration and volatility of the warrants.