EX-12 18 v51790exv12.htm EX-12 exv12
EXHIBIT 12
BERKSHIRE HATHAWAY INC.
Calculation of Ratio of Consolidated Earnings to Consolidated Fixed Charges
(Dollars in millions)
                                         
    Year Ended December 31,  
    2008     2007     2006     2005     2004  
Net earnings
  $ 4,994     $ 13,213     $ 11,015     $ 8,528     $ 7,308  
Income tax expense
    1,978       6,594       5,505       4,159       3,569  
Minority interests in earnings
    602       354       258       104       59  
Equity in earnings of MidAmerican Energy Holdings Company
                      (523 )     (237 )
Fixed charges*
    2,276       2,202       1,979       867       875  
 
                             
Earnings available for fixed charges
  $ 9,850     $ 22,363     $ 18,757     $ 13,135     $ 11,574  
 
                             
 
                                       
Investment and derivative gains/losses, pretax, included in earnings available for fixed charges
  $ (7,461 )   $ 5,509     $ 2,635     $ 5,408     $ 3,471  
 
                             
 
                                       
Fixed charges*
                                       
Interest on indebtedness (including amortization of debt discount and expense)
  $ 1,963     $ 1,910     $ 1,724     $ 723     $ 721  
Rentals representing interest and other
    313       292       255       144       154  
 
                             
 
  $ 2,276     $ 2,202     $ 1,979     $ 867     $ 875  
 
                             
 
                                       
Ratio of earnings to fixed charges*
    4.33x       10.16x       9.48x       15.15x       13.23x  
 
                             
Ratio of earnings, excluding investment and derivative gains/losses, to fixed charges*
    7.61x       7.65x       8.15x       8.91x       9.26x  
 
                             
 
*   Includes fixed charges of finance and financial products and utilities and energy businesses as follows:
                                         
    2008     2007     2006     2005     2004  
Finance and financial products
  $ 661     $ 608     $ 571     $ 598     $ 602  
Utilities and energy
    1,272       1,265       1,070              
     Excluding fixed charges of finance and financial products and utilities and energy businesses the ratios of earnings to fixed charges were as follows:
                                         
    2008   2007   2006   2005   2004
Including investment and derivative gains/losses
    23.08x       62.28x       50.64x       46.61x       40.19x  
Excluding investment and derivative gains/losses
    44.83x       45.53x       42.84x       26.50x       27.48x