EX-12 2 a27718exv12.htm EXHIBIT 12 exv12
 

Reg. S-K
Item 601
Exhibit 12
BERKSHIRE HATHAWAY INC.
Calculation of Ratio of Consolidated Earnings to Consolidated Fixed Charges
(Dollars in millions)
                                         
    Year Ended December 31,  
    2006     2005     2004     2003     2002  
Net earnings
  $ 11,015     $ 8,528     $ 7,308     $ 8,151     $ 4,286  
Income tax expense
    5,505       4,159       3,569       3,805       2,059  
Minority interests in earnings
    258       104       59       64       14  
Equity in earnings of MidAmerican Energy Holdings Company
          (523 )     (237 )     (429 )     (359 )
Fixed charges*
    1,979       867       875       614       840  
 
                             
Earnings available for fixed charges
  $ 18,757     $ 13,135     $ 11,574     $ 12,205     $ 6,840  
 
                             
 
                                       
Investment and derivative gains, pretax, included in Earnings available for fixed charges
  $ 2,635     $ 5,408     $ 3,471     $ 4,083     $ 838  
 
                             
 
                                       
Fixed charges*
                                       
Interest on indebtedness (including amortization of debt discount and expense)
  $ 1,724     $ 723     $ 721     $ 472     $ 725  
Rentals representing interest and other
    255       144       154       142       115  
 
                             
 
  $ 1,979     $ 867     $ 875     $ 614     $ 840  
 
                             
 
                                       
Ratio of earnings to fixed charges*
    9.48x       15.15x       13.23x       19.88x       8.14x  
 
                             
Ratio of earnings, excluding investment and derivative gains, to fixed charges*
    8.15x       8.91x       9.26x       13.23x       7.15x  
 
                             
 
*   Includes fixed charges of finance and financial products and utilities and energy businesses as follows:
                                         
    2006     2005     2004     2003     2002  
Finance and financial products
  $ 571     $ 598     $ 602     $ 337     $ 551  
Utilities and energy
    1,070                          
 
     Excluding fixed charges of finance and financial products and utilities and energy businesses the ratios of earnings to fixed charges were as follows:
 
    2006     2005     2004     2003     2002  
Including investment and derivative gains
    50.64x       46.61x       40.19x       42.84x       21.76x  
Excluding investment and derivative gains
    42.84x       26.50x       27.48x       28.10x       18.86x