XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.1
INTANGIBLE ASSETS AND GOODWILL (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of the Changes in Broadcasting License The following table presents the changes in the carrying value of broadcasting licenses. Refer to Note 3, Acquisitions and Dispositions, and Note 20, Assets Held for Sale, for additional information.
As of December 31,
Broadcasting Licenses Carrying Amount20232022
(amounts in thousands)
Broadcasting licenses balance as of January 1,$2,089,226 $2,251,546 
Disposition of radio stations (see Note 3)(4,956)(4,377)
Acquisitions (see Note 3)— 2,002 
       Loss on impairment (See Note 12)(1,289,499)(159,089)
       Assets held for sale (see Note 20)— (856)
Ending period balance$794,771 $2,089,226 
Schedule of Changes in Goodwill
The following table presents the changes in goodwill. Refer to Note 3, Acquisitions and Dispositions, for additional information.
As of December 31,
Goodwill Carrying Amount20232022
(amounts in thousands)
Goodwill balance before cumulative loss on impairment as of January 1,$1,062,588 $1,062,723 
        Accumulated loss on impairment as of January 1,(998,673)(980,547)
Goodwill beginning balance after cumulative loss on impairment as of January 1,63,915 82,176 
        Loss on impairment (see Note 12)— (18,126)
        Measurement period adjustments to acquired goodwill— (135)
Ending period balance$63,915 $63,915 
Goodwill, net of cumulative loss on impairment
Goodwill balance before cumulative loss on impairment as of December 31,$1,062,588 $1,062,588 
        Accumulated loss on impairment as of December 31,(998,673)(998,673)
Goodwill ending balance as of December 31,$63,915 $63,915 
Schedule of Assumptions and Estimates for Broadcasting Licenses Impairment Testing
The following table reflects the estimates and assumptions used in the interim and annual broadcasting licenses impairment assessments of each year.
Estimates and Assumptions
Fourth Quarter
2023
Third Quarter
2023
Second Quarter
2023
Fourth Quarter
2022
Third Quarter
2022
Discount rate15.00 %10.00 %9.50 %9.50 %9.50 %
Operating profit margin ranges for average stations in markets where the Company operates
15% to 31%
18% to 32%
18% to 32%
18% to 33%
20% to 33%
Forecasted growth rate (including long-term growth rate) range of the Company's markets
(2.5)% to 0%
(2.0)% to 0%
0% to 1%
0.0% to 0.6%
0.0% to 0.6%
Schedule of Assumptions and Estimates for Goodwill Impairment Testing
The following table reflects the estimates and assumptions used in the interim and annual goodwill impairment assessments of each year:
Estimates and AssumptionsFourth Quarter 2023Third Quarter 2023Second Quarter 2023Fourth Quarter 2022Third Quarter 2022
Discount rate - podcast reporting unit16.0 %11.5 %11.5 %11.0 %11.0 %
Discount rate - QLGG reporting unitnot applicablenot applicablenot applicablenot applicable13.0 %
Schedule of Software and Other Intangible Assets
The table below presents software and other intangible assets carried on the Company's consolidated balance sheet:
Definite-Lived Intangibles
As of December 31, 2023 As of December 31, 2022
Asset
Accumulated
Amortization
Net
Asset
Accumulated
Amortization
Net
Period Of
Amortization
(amounts in thousands)
Deferred contracts(1)
$1,253 $1,253 $— $1,362 $1,362 $— Term of contract
Software costs218,190 89,062 129,128 200,273 48,444 151,829 
3 to 7 years
Advertiser lists and customer relationships (1)
31,674 31,652 22 31,674 30,973 701 
3 to 5 years
Other definite-lived assets(1)
26,762 16,278 10,484 26,761 15,095 11,666 Term of contract
Total definite-lived intangibles$277,879 $138,245 $139,634 $260,070 $95,874 $164,196 
(1)Deferred contracts, advertiser list and customer relationships and other definite-lived assets are recorded in Other assets on the balance sheet.
Schedule of Finite-Lived Intangible Assets Amortization Expense
The following table presents the various categories of amortization expense:
Year Ended December 31,
Amortization Expense20232022
(amounts in thousands)
Software Costs$40,639 $24,888 
Definite-lived assets2,004 7,798 
Total$42,643 $32,686 
Schedule of Future Estimated Amortization Expense
The following table presents the Company’s estimate of amortization expense, for each of the five succeeding years for: (i) software costs; and (ii) definite-lived assets:
Future Amortization Expense
Definite-Lived
Assets
Years ending December 31,
2024$55,584 
202544,552 
202621,880 
20277,015 
20284,402 
Thereafter6,201 
Total$139,634