XML 51 R34.htm IDEA: XBRL DOCUMENT v3.20.4
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Allocation of Purchase Price of Assets Acquired The following preliminary purchase price allocations are based upon the valuation of assets and these estimates and assumptions are subject to change as the Company obtains additional information during the measurement period, which may be up to one year from the acquisition date. Differences between the preliminary and final valuation could be substantially different from the initial estimate.
Useful Lives in Years
Preliminary ValueFromTo
(amounts in thousands)
Assets
Net property and equipment$37
Other assets, net of accumulated amortization14,608 310
Goodwill18,323 non-amortizing
Total intangible and other assets32,931 
Deferred tax liabilities(1,348)
Net working capital12 
Preliminary fair value of net assets acquired$31,603 
The following table reflects the final allocation of the purchase price to the assets acquired and liabilities assumed.
Final Value
(amounts in thousands)
Assets
Net property and equipment$654 
Total tangible property654 
Operating lease right-of-use asset62 
Deferred tax asset2,900 
Other assets, net of accumulated amortization5,977 
Goodwill31,392 
Total intangible and other assets40,331 
Operating lease liabilities(985)
Net working capital(757)
Final fair value of net assets acquired$39,243 
The following table reflects the final allocation of the purchase price to the assets acquired and liabilities assumed.
Final Value
(amounts in thousands)
Assets
Accounts receivable, net of allowance for doubtful accounts$997 
Other assets, net of accumulated amortization1,793 
Goodwill12,445 
Total assets15,235 
Other current liabilities238 
Accounts payable30 
Total liabilities$268 
Final fair value of net assets acquired$14,967 
The following table reflects the final allocation of the purchase price to the assets acquired.
Final Value
(amounts in thousands)
Assets
Net property and equipment$844 
Total tangible property844 
Radio broadcasting licenses19,576 
Goodwill2,080 
Total intangible and other assets21,656 
Total assets$22,500 
Final fair value of net assets acquired$22,500 
The following table reflects the final allocation of the purchase price of the assets acquired.
Final Value
(amounts in thousands)
Assets
Net property and equipment$981 
Total tangible property
981 
Other assets, net of accumulated amortization477 
Radio broadcasting licenses
27,346 
Goodwill
24,396 
Net working capital
3,234 
Total intangible and other assets
55,453 
Total assets
$56,434 
Final fair value of net assets acquired$56,434 
The following table reflects the final allocation of the purchase price to the assets acquired.
Final Value
(amounts in thousands)
Assets
Net property and equipment$1,558 
Total tangible property
1,558 
Radio broadcasting licenses
12,785 
Goodwill
332 
Other assets, net of accumulated amortization325 
Total intangible and other assets
13,442 
Total assets
$15,000 
Final fair value of assets acquired$15,000 
Pro Forma Information These unaudited pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what would have occurred had the acquisitions been made as of that date or results which may occur in the future.
Years Ended December 31
202020192018
(amounts in thousands, except per share data)
Pro FormaPro FormaPro Forma
Net revenues$1,062,689 $1,530,524 $1,501,146 
Income (loss) from continuing operations$(242,509)$(426,500)$(361,879)
Income (loss) from discontinued operations$— $— $1,152 
Net income (loss) $(242,509)$(426,500)$(360,727)
Income (loss) from continuing operations per common
share - basic
$(1.80)$(3.11)$(2.62)
Income (loss) from discontinued operations per common
share - basic
$— $— $0.01 
Net income (loss) per common share - basic$(1.80)$(3.11)$(2.61)
Income (loss) from continuing operations per common
share - diluted
$(1.80)$(3.11)$(2.62)
Income (loss) from discontinued operations per common
share - diluted
$— $— $0.01 
Net income (loss) per common share - diluted$(1.80)$(3.11)$(2.61)
Weighted shares outstanding basic134,571 136,967 138,070 
Weighted shares outstanding diluted134,571 136,967 138,070