XML 69 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Total
Common Class A
Common Class B
Common Stock
Common Class A
Common Stock
Common Class B
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Parent
Opening Balance (in shares) at Dec. 31, 2016       33,510,184 7,197,532        
Opening Balance at Dec. 31, 2016 $ 393,374,000     $ 335,000 $ 72,000 $ 605,603,000 $ (212,636,000)    
NET INCOME (LOSS) 231,834,000           233,849,000   $ 233,849,000
Conversion of Class B common stock to Class A common stock in the Merger (in shares)       3,152,333 (3,152,333)        
Conversion of Class B common stock to Class A common stock in the Merger       $ 32,000 $ (32,000)        
Issuance of Class A common stock in the Merge (in shares)       101,407,494          
Issuance of Class A common stock in the Merger 1,161,116,000     $ 1,014,000   1,160,102,000      
Equity awards assumed in the Merger (in shares)       618,325          
Equity awards assumed in the Merger 6,777,000     $ 6,000   6,771,000      
Stock options assumed in the Merger 1,007,000         1,007,000      
Compensation expense related to granting of stock awards (in shares)       2,066,241          
Compensation expense related to granting of stock awards 9,567,000     $ 21,000   9,546,000      
Issuance of common stock related to the Employee Stock Purchase Plan (“ESPP”) (in shares)       14,833          
Issuance of common stock related to the Employee Stock Purchase Plan (“ESPP”) 182,000         182,000      
Exercise of stock options (in shares)       8,250          
Exercise of stock options 42,000         42,000      
Common stock repurchase (in shares)       (932,600)          
Common stock repurchase $ (10,675,000)     $ (9,000)   (10,666,000)      
Purchase of vested employee restricted stock units (in shares) (169,000)     (169,279)          
Purchase of vested employee restricted stock units $ (2,565,000)     $ (2,000)   (2,563,000)      
Payment of dividends on common stock (29,296,000)         (29,296,000)      
Dividend equivalents, net of forfeitures (1,556,000)         (1,556,000)      
Payment of dividends on preferred stock (2,574,000)         (2,574,000)      
Net unrealized gain (loss) on derivatives 0                
Ending Balance (in shares) at Dec. 31, 2017       139,675,781 4,045,199        
Ending Balance at Dec. 31, 2017 1,764,360,000     $ 1,397,000 $ 40,000 1,737,132,000 25,791,000    
NET INCOME (LOSS) (361,435,000)           (361,435,000)    
Compensation expense related to granting of stock awards (in shares)       895,834          
Compensation expense related to granting of stock awards 15,149,000     $ 9,000   15,140,000      
Issuance of common stock related to the Employee Stock Purchase Plan (“ESPP”) (in shares)       228,227          
Issuance of common stock related to the Employee Stock Purchase Plan (“ESPP”) 1,428,000     $ 2,000   1,426,000      
Exercise of stock options (in shares)       113,137          
Exercise of stock options 153,000     $ 1,000   152,000      
Common stock repurchase (in shares)       (3,226,300)          
Common stock repurchase $ (29,407,000)     $ (32,000)   (29,375,000)      
Purchase of vested employee restricted stock units (in shares) (506,000)     (506,466)          
Purchase of vested employee restricted stock units $ (5,186,000)     $ (5,000)   (5,181,000)      
Payment of dividends on common stock (50,643,000)         (25,782,000) (24,861,000)    
Dividend equivalents, net of forfeitures (159,000)           (159,000)    
Net unrealized gain (loss) on derivatives 0                
Ending Balance (in shares) at Dec. 31, 2018   137,180,213 4,045,199 137,180,213 4,045,199        
Ending Balance at Dec. 31, 2018 1,334,260,000     $ 1,372,000 $ 40,000 1,693,512,000 (360,664,000) $ 0  
NET INCOME (LOSS) (420,212,000)           (420,212,000)    
Compensation expense related to granting of stock awards (in shares)       1,631,529          
Compensation expense related to granting of stock awards 13,382,000     $ 16,000   13,366,000      
Issuance of common stock related to the Employee Stock Purchase Plan (“ESPP”) (in shares)       334,782          
Issuance of common stock related to the Employee Stock Purchase Plan (“ESPP”) $ 1,329,000     $ 4,000   1,325,000      
Exercise of stock options (in shares) 180,300     180,300          
Exercise of stock options $ 244,000     $ 2,000   242,000      
Common stock repurchase (in shares) (5,000,000.0)     (5,000,000)          
Common stock repurchase $ (18,340,000)     $ (50,000)   (18,290,000)      
Purchase of vested employee restricted stock units (in shares) (459,000)     (459,203)          
Purchase of vested employee restricted stock units $ (2,905,000)     $ (5,000)   (2,900,000)      
Payment of dividends on common stock (31,474,000)         (31,474,000)      
Dividend equivalents, net of forfeitures (579,000)           (579,000)    
Net unrealized gain (loss) on derivatives (139,000)             (139,000)  
Ending Balance (in shares) at Dec. 31, 2019   133,867,621 4,045,199 133,867,621 4,045,199        
Ending Balance at Dec. 31, 2019 $ 881,443,000     $ 1,339,000 $ 40,000 $ 1,655,781,000 $ (775,578,000) $ (139,000)