XML 76 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt was comprised of the following as of December 31, 2019:
Long-Term Debt
December 31,
20192018
(amounts in thousands)
Credit Facility
Revolver$117,000  $180,000  
Term B-1 Loan, due November 17, 2024—  1,291,700  
Term B-2 Loan, due November 17, 2024770,000  —  
Plus unamortized premium1,968  2,470  
888,968  1,474,170  
Senior Notes
7.250% senior unsecured notes, due October 17, 2024400,000  400,000  
Plus unamortized premium11,732  14,158  
411,732  414,158  
Notes
6.500% notes, due May 1, 2027425,000  —  
Plus unamortized premium5,000  —  
430,000  —  
Other Debt
Other873  912  
Total debt before deferred financing costs1,731,573  1,889,240  
Current amount of long-term debt(16,377) —  
Deferred financing costs (excludes the revolving credit)(18,082) (17,037) 
Total long-term debt, net of current debt$1,697,114  $1,872,203  
Outstanding standby letters of credit$5,862  $5,862  
Schedule Of Net Interest Expense
The components of net interest expense are as follows:
Net Interest Expense
Years Ended December 31,
201920182017
(amounts in thousands)
Interest expense$100,757  $101,497  $31,266  
Amortization of deferred financing costs3,085  3,189  2,333  
Amortization of original issue discount (premium) of senior notes(2,928) (2,862) (962) 
Interest income and other investment income(811) (703) (116) 
Total net interest expense$100,103  $101,121  $32,521  
Schedule of Maturities of Long-term Debt
The minimum aggregate principal maturities on the Company’s outstanding debt (excluding any impact from required principal payments based upon the Company’s future operating performance) are as follows:
Principal Debt Maturities
Term B-2
Loan
RevolverSenior NotesNotesOtherTotal
(amounts in thousands)
Years ending December 31
2020$16,377  $—  $—  $—  $30  $16,407  
20217,700  —  —  —  30  7,730  
20227,700  10,636  —  —  30  18,366  
20237,700  —  —  —  30  7,730  
20247,700  106,364  —  —  30  114,094  
Thereafter722,823  —  400,000  425,000  723  1,548,546  
Total$770,000  $117,000  $400,000  $425,000  $873  $1,712,873