XML 95 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INTANGIBLE ASSETS AND GOODWILL (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of the changes in broadcasting license
The following table presents the changes in the carrying value of broadcasting licenses:
Broadcasting Licenses
Carrying Amount
December 31,
2019
December 31,
2018
(amounts in thousands)
Broadcasting licenses balance as of January 1,
$2,516,625  $2,649,959  
Disposition of radio stations (see Notes 3, 21)(17,940) (24,901) 
Acquisitions (see Note 3)19,576  40,131  
Loss on impairment—  (148,564) 
       Assets held for sale (see Note 21)(10,140) —  
Ending period balance$2,508,121  $2,516,625  
Schedule of changes in goodwill
The following table presents the changes in goodwill.
Goodwill Carrying Amount
December 31,
2019
December 31,
2018
(amounts in thousands)
Goodwill balance before cumulative loss on impairment as of January 1,
$982,663  $988,056  
Accumulated loss on impairment as of January 1,
(443,194) (126,056) 
Goodwill beginning balance after cumulative loss on impairment as of
January 1,
539,469  862,000  
        Loss on impairment(537,353) (317,138) 
        Dispositions (see Note 3)(4,862) (8,623) 
        Acquisitions (see Note 3)46,666  24,728  
        Measurement period adjustments to acquired goodwill—  (21,498) 
Ending period balance
$43,920  $539,469  
Goodwill balance before cumulative loss on impairment as of December 31,$1,024,467  $982,663  
Accumulated loss on impairment as of December 31,(980,547) (443,194) 
Goodwill ending balance as of December 31,$43,920  $539,469  
Schedule of assumptions and estimates for broadcasting licences impairment testing
The following table reflects the estimates and assumptions used in the interim and annual broadcasting licenses impairment assessments of each year.
Estimates And Assumptions
Fourth
Quarter
2019
Fourth
Quarter
2018
Second
Quarter
2018
Second
Quarter
2017
Second
Quarter
2016
Discount rate
8.50 %9.00 %9.00 %9.25 %9.5 %
Operating profit margin ranges expected for average stations in the markets where the Company operates18% to 36%  
22% to 37%
22% to 37%  19% to 40%  14% to 40%  
Forecasted growth rate (including long-term growth rate) range of the Company's markets0.0% to 0.8%  0.0% to 0.9%  0.5% to 1.0%  
1.0% to 2.0%
1.0% to 2.0%  
Schedule of assumptions and estimates for goodwill impairment testing
The following table reflects the estimates and assumptions used in the interim and annual goodwill impairment assessments of each year:
Estimates And Assumptions
Fourth
Quarter
2019
Fourth
Quarter
2018
Second
Quarter
2018
Second
Quarter
2017
Second
Quarter
2016
Discount rate
8.50 %9.00 %9.00 %9.25 %9.5 %