XML 45 R17.htm IDEA: XBRL DOCUMENT v3.19.3
SHARE-BASED COMPENSATION
9 Months Ended
Sep. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments Abstract  
Disclosure Of Compensation Related Costs Share Based Payments Text Block 10.SHARE-BASED COMPENSATION

Under the Entercom Equity Compensation Plan (the “Plan”), the Company is authorized to issue share-based compensation awards to key employees, directors and consultants.

 

Restricted Stock Units (“RSUs”) Activity

The following is a summary of the changes in RSUs under the Plan during the current period:

 

 

 

 

Number

 

 

 

 

Weighted

 

Aggregate

 

 

 

 

of

 

Weighted

 

Average

 

Intrinsic

 

 

 

 

Restricted

 

Average

 

Remaining

 

Value as of

 

 

 

 

Stock

 

Purchase

 

Contractual

 

September 30,

 

Period Ended

 

 

Units

 

Price

 

Term (Years)

 

2019

 

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

RSUs outstanding as of:

December 31, 2018

 

 

3,685

 

 

 

 

 

 

 

 

RSUs awarded

 

 

 

1,696

 

 

 

 

 

 

 

 

RSUs released

 

 

 

(1,373)

 

 

 

 

 

 

 

 

RSUs forfeited

 

 

 

(310)

 

 

 

 

 

 

 

 

RSUs outstanding as of:

September 30, 2019

 

 

3,698

 

$

-

 

1.5

 

$

12,576

RSUs vested and expected

 

 

 

 

 

 

 

 

 

 

 

 

to vest as of:

September 30, 2019

 

 

3,698

 

$

-

 

1.5

 

$

12,575

RSUs exercisable (vested and

 

 

 

 

 

 

 

 

 

 

 

 

deferred) as of:

September 30, 2019

 

 

41

 

$

-

 

-

 

$

141

Weighted average remaining

 

 

 

 

 

 

 

 

 

 

 

 

recognition period in years

 

 

 

2.4

 

 

 

 

 

 

 

 

Unamortized compensation

 

 

 

 

 

 

 

 

 

 

 

 

expense

 

$

22,392

 

 

 

 

 

 

 

 

RSUs with Service and Market Conditions

 

The Company issued RSUs with service and market conditions that are included in the table above. These shares vest if: (i) the Company’s stock achieves certain shareholder performance targets over a defined measurement period; and (ii) the employee fulfills a minimum service period. The compensation expense is recognized even if the market conditions are not satisfied and are only reversed in the event the service period is not met, as all of the conditions need to be satisfied. These RSUs are amortized over the longest of the explicit, implicit or derived service periods, which range from approximately one to three years.

The following table presents the changes in outstanding RSUs with market conditions:

 

 

 

Nine Months

 

Year

 

 

 

Ended

 

Ended

 

 

 

September 30,

 

December 31,

 

 

 

2019

 

2018

 

 

 

(amounts in thousands, except per share data)

 

 

 

Reconciliation of RSUs with Service and Market Conditions

 

 

 

 

 

 

 

Beginning of period balance

 

 

226

 

 

650

 

Number of RSUs granted

 

 

-

 

 

-

 

Number of RSUs forfeited

 

 

(156)

 

 

(110)

 

Number of RSUs vested

 

 

-

 

 

(314)

 

End of period balance

 

 

70

 

 

226

 

Weighted average fair value of RSUs granted

 

 

 

 

 

 

 

with market conditions

 

$

-

 

$

-

The fair value of RSUs with service conditions is estimated using the Company’s closing stock price on the date of the grant. To determine the fair value of RSUs with service and market conditions, the Company used the Monte Carlo simulation lattice model. The Company’s determination of the fair value was based on the number of shares granted, the Company’s stock price on the date of grant and certain assumptions regarding a number of highly complex and subjective variables. If other reasonable assumptions were used, the results could differ.

Option Activity

 

The following table provides summary information related to the exercise of stock options:

 

 

Nine Months Ended September 30,

Option Exercise Data

 

2019

 

2018

 

 

(amounts in thousands)

 

 

 

 

 

 

 

Intrinsic value of options exercised

 

$

1,272

 

$

418

Tax benefit from options exercised (1)

 

$

73

 

$

111

Cash received from exercise price of options exercised

 

$

244

 

$

68

(1)Amounts exclude any impact from any compensation expense subject to Section 162(m) of the Code, which is nondeductible for income tax purposes.The following table presents the option activity during the current period under the Plan:

 

 

 

 

 

 

 

 

 

Weighted

 

Intrinsic

 

 

 

 

 

 

Weighted

 

Average

 

Value

 

 

 

 

 

 

Average

 

Remaining

 

as of

 

 

 

Number of

 

Exercise

 

Contractual

 

September 30,

 

Period Ended

 

Options

 

Price

 

Term (Years)

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding as of:

December 31, 2018

 

 

755,210

 

$

9.42

 

 

 

 

 

Options granted

 

 

 

-

 

 

-

 

 

 

 

 

Options exercised

 

 

 

(180,300)

 

 

1.34

 

 

 

 

 

Options forfeited

 

 

 

-

 

 

-

 

 

 

 

 

Options expired

 

 

 

(29,828)

 

 

10.53

 

 

 

 

 

Options outstanding as of:

September 30, 2019

 

 

545,082

 

$

12.03

 

1.1

 

$

-

Options vested and expected to

 

 

 

 

 

 

 

 

 

 

 

 

vest as of:

September 30, 2019

 

 

545,082

 

$

12.03

 

1.1

 

$

-

Options vested and exercisable as of:

September 30, 2019

 

 

545,082

 

$

12.03

 

1.1

 

$

-

Weighted average remaining

 

 

 

 

 

 

 

 

 

 

 

 

recognition period in years

 

 

 

-

 

 

 

 

 

 

 

 

Unamortized compensation expense

 

 

$

-

 

 

 

 

 

 

 

 

The following table summarizes significant ranges of outstanding and exercisable options as of the current period:

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

 

Number of

 

Weighted

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

Options

 

Average

 

Weighted

 

Options

 

Weighted

Range of

 

Outstanding

 

Remaining

 

Average

 

Exercisable

 

Average

Exercise Prices

 

September 30,

 

Contractual

 

Exercise

 

September 30,

 

Exercise

From

 

To

 

2019

 

Life

 

Price

 

2019

 

Price

$

6.43

 

$

9.66

 

204,375

 

1.1

 

$

9.62

 

204,375

 

$

9.62

$

13.11

 

$

13.98

 

340,707

 

1.1

 

$

13.48

 

340,707

 

$

13.48

$

6.43

 

$

13.98

 

545,082

 

1.1

 

$

12.03

 

545,082

 

$

12.03

Recognized Non-Cash Stock-Based Compensation Expense

 

The following non-cash stock-based compensation expense, which is related primarily to RSUs, is included in each of the respective line items in the Company’s statement of operations:

 

 

Nine Months Ended

 

 

September 30,

 

 

2019

 

2018

 

 

 

(amounts in thousands)

 

 

 

 

 

 

 

Station operating expenses

 

$

3,765

 

$

5,295

Corporate general and administrative expenses

 

 

6,521

 

 

6,126

Stock-based compensation expense included in operating expenses

 

 

10,286

 

 

11,421

Income tax benefit (1)

 

 

2,258

 

 

2,385

After-tax stock-based compensation expense

 

$

8,028

 

$

9,036

 

 

Three Months Ended

 

 

September 30,

 

 

2019

 

2018

 

 

(amounts in thousands)

 

 

 

 

 

 

 

Station operating expenses

 

$

1,107

 

$

1,653

Corporate general and administrative expenses

 

 

2,234

 

 

2,116

Stock-based compensation expense included in operating expenses

 

 

3,341

 

 

3,769

Income tax benefit (1)

 

 

770

 

 

787

After-tax stock-based compensation expense

 

$

2,571

 

$

2,982

1. Amounts exclude impact from any compensation expense subject to Section 162(m) of the Code, which is nondeductible for income tax purposes.