XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.2
BUSINESS COMBINATIONS (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Restructuring charges table

 

Six Months Ended

 

June 30,

 

2019

 

2018

 

(amounts in thousands)

 

 

 

 

 

 

Costs to exit duplicative contracts

$

-

 

$

510

Workforce reduction

 

3,793

 

 

928

Lease abandonment costs

 

-

 

 

257

Other restructuring costs

 

583

 

 

472

Total restructuring charges

$

4,376

 

$

2,167

 

Three Months Ended

 

June 30,

 

2019

 

2018

 

(amounts in thousands)

 

 

 

 

 

 

Costs to exit duplicative contracts

$

-

 

$

349

Workforce reduction

 

3,100

 

 

337

Other restructuring costs

 

262

 

 

-

Total restructuring charges

$

3,362

 

$

686

Schedule of Restrucutring Reserve table

 

Six Months

 

Twelve Months

 

Ended

 

Ended

 

June 30,

 

December 31,

 

2019

 

2018

 

(amounts in thousands)

 

 

 

 

 

 

Restructuring charges and lease abandonment costs, beginning balance

$

7,077

 

$

16,086

Additions resulting from the integration of CBS Radio

 

4,376

 

 

5,830

Payments

 

(3,896)

 

 

(14,839)

Restructuring charges and lease abandonment costs unpaid and outstanding

 

7,557

 

 

7,077

Restructuring charges and lease abandonment costs - noncurrent portion

 

(419)

 

 

(988)

Restructuring charges and lease abandonment costs - current portion

$

7,138

 

$

6,089

Schedule of unaudited pro forma summary of financial information table

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2019

 

2018

 

2019

 

2018

 

(amounts in thousands except share and per share data)

 

 

Actual

 

Pro Forma

 

Actual

 

Pro Forma

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

$

380,665

 

$

376,533

 

$

689,670

 

$

681,958

Income (loss) from continuing operations

$

25,992

 

$

3,272

 

$

29,116

 

$

(10,400)

Income (loss) from discontinued operations

$

-

 

$

844

 

$

-

 

$

1,172

Net income (loss) available to the Company

$

25,992

 

$

4,116

 

$

29,116

 

$

(9,228)

Net income (loss) available to common shareholders

$

25,992

 

$

4,116

 

$

29,116

 

$

(9,228)

Income (loss) from continuing operations

 

 

 

 

 

 

 

 

 

 

 

per common share - basic

$

0.19

 

$

0.02

 

$

0.21

 

$

(0.07)

Income (loss) from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

per common share - basic

$

-

 

$

0.01

 

$

-

 

$

0.01

Net income (loss) available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

per common share - basic

$

0.19

 

$

0.03

 

$

0.21

 

$

(0.07)

Income (loss) from continuing operations

 

 

 

 

 

 

 

 

 

 

 

per common share - diluted

$

0.19

 

$

0.02

 

$

0.21

 

$

(0.07)

Income (loss) from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

per common share - diluted

$

-

 

$

0.01

 

$

-

 

$

0.01

Net income (loss) available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

per common share - diluted

$

0.19

 

$

0.03

 

$

0.21

 

$

(0.07)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted shares outstanding basic

 

138,760,483

 

 

138,638,554

 

 

138,684,845

 

 

138,961,728

Weighted shares outstanding diluted

 

139,074,229

 

 

139,263,363

 

 

139,221,904

 

 

138,961,728

2019 Cumulus Exchange [Member]  
Acquisition [Line Items]  
Schedule of tangible and intangible assets acquired table

 

 

 

 

Useful Lives in Years

 

 

Preliminary Value

 

From

 

To

 

 

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Equipment

 

$

844

 

3

 

7

Total tangible property

 

 

844

 

 

 

 

Radio broadcasting licenses

 

 

19,576

 

non-amortizing

Goodwill

 

 

2,080

 

non-amortizing

Total intangible and other assets

 

 

21,656

 

 

 

 

Total assets

 

$

22,500

 

 

 

 

Preliminary fair value of net assets acquired

 

$

22,500

 

 

 

 

2018 Jerry Lee Transaction [Member]  
Acquisition [Line Items]  
Schedule of tangible and intangible assets acquired table

 

 

 

 

Useful Lives in Years

 

 

Preliminary Value

 

From

 

To

 

 

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Equipment

 

$

981

 

3

 

7

Total tangible property

 

 

981

 

 

 

 

Advertising contracts

 

 

477

 

1

 

1

Radio broadcasting licenses

 

 

27,346

 

non-amortizing

Goodwill

 

 

24,396

 

non-amortizing

Net working capital

 

 

3,234

 

not applicable

Total intangible and other assets

 

 

55,453

 

 

 

 

Total assets

 

$

56,434

 

 

 

 

 

 

 

 

 

 

 

 

Preliminary fair value of net assets acquired

 

$

56,434

 

 

 

 

2018 Emmis Acquisition [Member]  
Acquisition [Line Items]  
Schedule of tangible and intangible assets acquired table

 

 

 

 

 

Final Value

 

 

(amounts in thousands)

 

 

 

 

Assets

 

 

 

Equipment

 

$

1,558

Total tangible property

 

 

1,558

Advertiser relationships

 

 

207

Advertising contracts

 

 

114

Radio broadcasting licenses

 

 

12,785

Goodwill

 

 

332

Other noncurrent assets

 

 

4

Total intangible and other assets

 

 

13,442

Total assets

 

$

15,000

Fair value of assets acquired

 

$

15,000