XML 74 R63.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITIONS, DIVESTITURES AND PRO FORMA SUMMARY (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2016
Nov. 17, 2017
Acquisition [Line Items]          
Payments to Acquire Businesses, Gross $ 0 $ 0      
Purchase price allocation [Abstract]          
Property Plant And Equipment Net 327,901   $ 317,030    
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]          
Merger and acquisition costs and restructuring charges 9 1,383      
Restructuring Charges 1,014 1,481   $ 0  
Transition Services Costs 0 0   0  
Other Restructuring Costs 321 491   0  
Lease Abandonment Costs 0 257   0  
Changes in Estimates 0 0      
Workforce Reduction 693 590   0  
Costs to Exit Duplicative Contracts 0 143   $ 0  
Unaudited Pro Forma Summary Of Financial Information          
Net revenues 309,005 305,425      
Net income $ 3,125 $ (13,353)      
Net income per common share - basic $ 0.02 $ (0.1)      
Net income per common share - diluted $ 0.02 $ (0.1)      
Net income, available to common shareholders $ 3,125 $ (13,353)      
ProFormaWeightedAverageSharesOutstandingDiluted 138,523,371 138,939,309      
WeightedAverageBasicSharesOutstandingProForma 138,099,180 138,939,309      
Income (Loss) from Continuing Operations, Per Outstanding Share, Total $ 0.02 $ (0.1)      
Income (Loss) from Discontinued Operations, Net of Tax, Per Basic Share $ 0 $ 0      
Weighted Average Number Of Shares Outstanding Basic 138,099,180 138,939,309      
Weighted Average Number Of Diluted Shares Outstanding 138,523,371 138,939,309      
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest $ 0 $ 0      
Income Loss From Discontinued Operations Net Of Tax $ 0 $ 328      
CBS Radio [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Net assets acquired         $ 1,170,000
Total liabilities acquired         1,390,000
Unaudited Pro Forma Summary Of Financial Information          
CBS Radio Total Consideration         $ 2,560,000
CBS Radio [Member]          
Unaudited Pro Forma Summary Of Financial Information          
Shares Issued Pursuant to Acquisition     101,407,494    
Cumulus Transaction - CBS Radio Member | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Unaudited Pro Forma Summary Of Financial Information          
Gain Loss on sale of station     $ 400    
ProceedsFromDivestitureOfBusinesses     141,000    
Emmis [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Acquisition [Line Items]          
Payments to Acquire Businesses, Gross     15,000    
Purchase price allocation [Abstract]          
Total intangible assets     13,442    
Total assets     15,000    
Net assets acquired     $ 15,000    
Unaudited Pro Forma Summary Of Financial Information          
Discount Rates     9.00%    
Emmis [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | MeasurementInputLongTermRevenueGrowthRateMemberMember [Member]          
Unaudited Pro Forma Summary Of Financial Information          
LongTermRevenueGrowthRate     1.00%    
Emmis [Member] | Equipment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Property, Plant and Equipment, Gross     $ 1,558    
Emmis [Member] | Total Tangible Property Member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Property, Plant and Equipment, Gross     1,558    
Emmis [Member] | Radio Broadcasting Licences [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total intangible assets     12,785    
Emmis [Member] | Goodwill [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total intangible assets     332    
Emmis [Member] | Advertiser lists and customer relationships [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total intangible assets     207    
Emmis [Member] | Acquired advertising contracts [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total intangible assets     114    
Emmis [Member] | Other Noncurrent Assets [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total intangible assets     4    
Jerry Lee [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Acquisition [Line Items]          
Payments to Acquire Businesses, Gross     57,500    
Purchase price allocation [Abstract]          
Total intangible assets     55,453    
Total assets     56,434    
Net assets acquired     $ 56,434    
Unaudited Pro Forma Summary Of Financial Information          
Discount Rates     9.00%    
LongTermRevenueGrowthRate     1.00%    
Jerry Lee [Member] | Maximum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Tangible assets amortization period     7 years    
Jerry Lee [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Tangible assets amortization period     3 years    
Jerry Lee [Member] | Equipment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total tangible assets     $ 981    
Jerry Lee [Member] | Equipment [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Tangible assets amortization period     3 years    
Jerry Lee [Member] | Total Tangible Property Member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total tangible assets     $ 981    
Jerry Lee [Member] | Radio Broadcasting Licences [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total intangible assets     27,346    
Jerry Lee [Member] | Goodwill [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total intangible assets     24,396    
Jerry Lee [Member] | Acquired advertising contracts [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total intangible assets     $ 477    
Jerry Lee [Member] | Acquired advertising contracts [Member] | Maximum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Intangible assets amortization period     1 year    
Jerry Lee [Member] | Acquired advertising contracts [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Intangible assets amortization period     1 year    
Jerry Lee [Member] | Other Noncurrent Assets [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Purchase price allocation [Abstract]          
Total intangible assets     $ 3,234    
Beasley - WXTU [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain]          
Unaudited Pro Forma Summary Of Financial Information          
Gain Loss on sale of station     4,400    
ProceedsFromDivestitureOfBusinesses     $ 38,000