XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITIONS, DIVESTITURES AND PRO FORMA SUMMARY (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of merger and acquisition costs
Three Months Ended
March 31,
20192018
(amounts in thousands)
Costs to exit duplicative contracts$-$143
Workforce reduction693590
Lease abandonment costs-257
Other restructuring costs321491
Total restructuring charges$1,014$1,481
Schedule of unaudited pro forma summary of financial information
Three Months Ended
March 31,
20192018
(amounts in thousands, except per share data)
ActualPro Forma
Net revenues$309,005$305,425
Income (loss) from continuing operations$3,125$(13,681)
Income (loss) from discontinued operations$-$328
Net income (loss) available to the Company$3,125$(13,353)
Net income (loss) available to common shareholders$3,125$(13,353)
Income (loss) from continuing operations
per common share - basic$0.02$(0.10)
Income (loss) from discontinued operations
per common share - basic$-$-
Net income (loss) available to common shareholders
per common share - basic$0.02$(0.10)
Income (loss) from continuing operations
per common share - diluted$0.02$(0.10)
Income (loss) from discontinued operations
per common share - diluted$-$-
Net income (loss) available to common shareholders
per common share - diluted$0.02$(0.10)
Weighted shares outstanding basic138,099,180138,939,309
Weighted shares outstanding diluted138,523,371138,939,309
Schedule of Restrucutring Reserve by Type
Three MonthsTwelve Months
EndedEnded
March 31,December 31,
20192018
(amounts in thousands)
Restructuring charges and lease abandonment costs, beginning balance$7,077$16,086
Additions resulting from the integration of CBS Radio1,0145,830
Payments(2,659)(14,839)
Restructuring charges and lease abandonment costs unpaid and outstanding5,4327,077
Restructuring charges and lease abandonment costs - noncurrent portion(650)(988)
Restructuring charges and lease abandonment costs - current portion$4,782$6,089
Emmis [Member]  
Acquisition [Line Items]  
Schedule Of Acquisition Valuation [Table Text Block]
Final Value
(amounts in thousands)
Assets
Equipment$1,558
Total tangible property1,558
Advertiser relationships207
Advertising contracts114
Radio broadcasting licenses12,785
Goodwill332
Other noncurrent assets4
Total intangible and other assets13,442
Total assets$15,000
Fair value of assets acquired$15,000
WBEB [Member]  
Acquisition [Line Items]  
Schedule Of Acquisition Valuation [Table Text Block]
Useful Lives in Years
Preliminary ValueFromTo
(amounts in thousands)
Assets
Equipment$98137
Total tangible property981
Advertising contracts47711
Radio broadcasting licenses27,346non-amortizing
Goodwill24,396non-amortizing
Net working capital3,234not applicable
Total intangible and other assets55,453
Total assets$56,434
Preliminary fair value of net assets acquired$56,434