XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
INTANGIBLE ASSETS AND GOODWILL (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
USD ($)
number
Jun. 30, 2017
number
Jun. 30, 2018
USD ($)
number
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Changes in broadcasting licenses [Line Items]          
Beginning of period balance     $ 2,649,959 $ 823,195  
Consolidation of a VIE     0 (15,738)  
Impairment loss     (702) 0  
Acquisition of radio stations     0 17,174  
Disposition of Licenses - EMF Sale     0 (54,661)  
Acqusition of radio Stations - Beasley Transaction     0 35,944  
Acquisition of radio stations - iHeartMedia Transaction     0 50,621  
Disposition of radio stations - iHeartMedia Transaction     0 (7,462)  
Assets held for sale     0 (66,014)  
Deconsolidation of a subsidiary     0 0  
Acquisition - other     0 0  
Dispositions     0 (13,500)  
Acquisition of radio stations - Emmis Acquisition     332 0  
Indefinitelived Intangible Assets Acquired Through Exchange     0 0  
Ending period balance $ 2,662,042   $ 2,662,042 2,649,959  
Market approach for step one goodwill analysis [Abstract]          
Income model years used for the discounted cash flow approach | number     10    
Changes in goodwill [Roll Forward]          
Goodwill before cumulative loss on impairment       988,056 $ 158,333
Accumulated loss on impairment       (126,056) $ (125,615)
Beginning balance after cumulative loss on impairment     $ 862,000 32,718  
Loss on impairment during the year     0 (441)  
Acquisition     0 820,961  
Acquisition of Charlotte     0 43  
Disposition of radio station - EMF sale     0 (266)  
Acquisition of radio station - iHeartMedia Transaction     0 11,700  
Disposition of radio station - iHeartMedia Transaction     0 (14)  
Adjustments to acquired goodwill     (4,401) 0  
Acquisition of radio station - Beasley Transaction     0 289  
Assets held for sale     0 (2,990)  
Deconsolidation of a subsidiary     0 0  
Goodwill Acquired Through Exchange     0 0  
Ending balance $ 857,931   857,931 862,000  
Acquisition of radio stations - Emmis Acquisition     332 0  
Broadcasting License Impairment Testing [Member]          
Estimates and assumptions used for impairment test [Line Items]          
Discount rates 9.00% 9.25%      
Broadcasting License Impairment Testing [Member] | Maximum [Member]          
Estimates and assumptions used for impairment test [Line Items]          
Operating profit margin ranges of the markets of the Company 37.00% 40.00%      
Long-term revenue growth rate ranges of the markets of the Company 1.00% 2.00%      
Broadcasting License Impairment Testing [Member] | Minimum [Member]          
Estimates and assumptions used for impairment test [Line Items]          
Operating profit margin ranges of the markets of the Company 22.00% 19.00%      
Long-term revenue growth rate ranges of the markets of the Company 0.50% 1.00%      
Goodwill Impairment Testing [Member]          
Estimates and assumptions used for impairment test [Line Items]          
Discount rates 9.00% 9.25%      
Goodwill Impairment Testing [Member] | Maximum [Member]          
Estimates and assumptions used for impairment test [Line Items]          
Long-term revenue growth rate ranges of the markets of the Company 1.00% 2.00%      
Market approach for step one goodwill analysis [Abstract]          
Estimates of market multiples | number 0 8      
Goodwill Impairment Testing [Member] | Minimum [Member]          
Estimates and assumptions used for impairment test [Line Items]          
Long-term revenue growth rate ranges of the markets of the Company 1.00% 1.00%      
Market approach for step one goodwill analysis [Abstract]          
Estimates of market multiples | number 0 7.5      
Radio Broadcasting Licences [Member]          
Changes in broadcasting licenses [Line Items]          
Acquisition of radio stations - CBS Radio Merger     0 1,880,400  
Acquisition of radio stations - Emmis Acquisition     12,785 0  
Changes in goodwill [Roll Forward]          
Acquisition of radio stations - Emmis Acquisition     $ 12,785 $ 0