XML 106 R89.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR - Condensed Shareholder's Equity (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 17, 2017
Dec. 31, 2017
Oct. 16, 2017
Sep. 30, 2017
Jul. 16, 2017
Jun. 30, 2017
Apr. 16, 2017
Mar. 31, 2017
Jan. 16, 2017
Dec. 31, 2016
Oct. 16, 2016
Sep. 30, 2016
Jul. 16, 2016
Jun. 30, 2016
Apr. 16, 2016
Mar. 31, 2016
Jan. 16, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2013
Jan. 01, 2017
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               $ 393,374,000               $ 361,450,000   $ 393,374,000 $ 361,450,000 $ 329,021,000    
Net income (loss)   $ 232,413,000   $ 3,437,000   $ 5,864,000   (9,881,000)   $ 10,849,000   $ 10,894,000   $ 10,422,000   3,999,000   $ 233,849,000 38,065,000 29,184,000 $ 29,184,000  
Conversion of Class B common stock to Class A common stock (Share)                                   3,152,333        
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   $ 9,567,000 6,539,000 5,524,000    
Issuance of common stock related to an incentive plan VALUE                                   182,000 379,000 0    
Common stock repurchase VALUE                                   10,675,000 0 0    
Purchase of vested employee restricted stock units                                   $ (2,565,000) $ (2,268,000) $ (1,562,000)    
Purchase of vested employee restricted stock units SHARES                                   (169,000) (232,000) (132,000)    
Forfeitures of dividend equivalents VALUE                                       $ 0    
Realization of tax benefit for dividend equivalent payments VALUE                                       0    
Net unrealized gain (loss) on derivatives VALUE                                   $ 5,112,000        
Exercise of stock options SHARES                                   8,250        
Exercise of stock options VALUE                                   $ 42,000 $ 265,000 35,000    
Ending Balance VALUE   1,764,360,000               393,374,000               1,764,360,000 393,374,000 361,450,000    
PreferredStockDividendsIncomeStatementImpact   252,000   663,000   550,000   550,000   550,000   526,000   412,000   413,000   2,015,000 1,901,000 752,000    
DividendsPreferredStockCash $ 236,806   $ 687,500   $ 550,000   $ 550,000   $ 550,000   $ 550,000   $ 412,500   $ 412,500   $ 412,500 2,574,000 1,788,000 752,000    
Payments Of Dividends   $ 12,746,000   $ 10,713,000   $ 2,921,000   2,916,000   $ 2,893,000   $ 2,887,000   $ 2,886,000   0   (29,296,000) (8,666,000)      
Equity awards assumed in Merger VALUE                                   6,777,000        
StockIssuedDuringPeriodValueAcquisitions                                   1,161,116,000        
Stock options assumed in Merger VALUE                                   1,007,000        
Dividend equivalents, net of forfeitures                                   (1,556,000) (602,000)      
Common Class A [Member]                                            
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               $ 335,000               $ 325,000   $ 335,000 $ 325,000 $ 319,000    
Opening Balance SHARES               33,510,184               32,480,551   33,510,184 32,480,551 31,862,294    
Net income (loss)                                   $ 0 $ 0 $ 0    
Stock Granted During Period, Value, Share-based Compensation, Net of Forfeitures                                   $ 0        
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures                                   2,066,241 1,095,759 738,195    
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   $ 21,000 $ 11,000 $ 7,000    
Stock Issued During Period Shares Employee Stock Purchase Plans                                   14,833 31,933 0    
Issuance of common stock related to an incentive plan VALUE                                   $ 0 $ 0 $ 0    
Common stock repurchase SHARES                                   932,600 0 0    
Common stock repurchase VALUE                                   $ 9,000 $ 0 $ 0    
Purchase of vested employee restricted stock units                                   $ (2,000) $ (2,000) $ (1,000)    
Purchase of vested employee restricted stock units SHARES                                   (169,279) (232,297) (131,688)    
Forfeitures of dividend equivalents VALUE                                       $ 0    
Realization of tax benefit for dividend equivalent payments VALUE                                       $ 0    
Net unrealized gain (loss) on derivatives VALUE                                   $ 0        
Exercise of stock options SHARES                                   8,250 134,238 11,750    
Exercise of stock options VALUE                                   $ 0 $ 1,000 $ 0    
Ending Balance SHARES   139,675,781               33,510,184               139,675,781 33,510,184 32,480,551    
Ending Balance VALUE   $ 1,397,000               $ 335,000               $ 1,397,000 $ 335,000 $ 325,000    
DividendsPreferredStockCash                                   0 0 $ 0    
Payments Of Dividends                                   0 $ 0      
Conversion Of Common Class B To Common Classa Value                                   $ 32,000        
Conversion Of Stock Shares Converted 2010                                   3,152,333 0 0    
Equity awards assumed in Merger VALUE                                   $ 6,000        
StockIssuedDuringPeriodSharesAcquisitions                                   101,407,494        
StockIssuedDuringPeriodValueAcquisitions                                   $ 1,014,000        
Stock options assumed in Merger                                   0        
Stock options assumed in Merger VALUE                                   $ 0        
Dividend equivalents, net of forfeitures                                   0 $ 0      
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption                                           $ 0
Common Class B [Member]                                            
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               $ 72,000               $ 72,000   $ 72,000 $ 72,000 $ 72,000    
Opening Balance SHARES               7,197,532               7,197,532   7,197,532 7,197,532 7,197,532    
Net income (loss)                                   $ 0 $ 0 $ 0    
Stock Granted During Period, Value, Share-based Compensation, Net of Forfeitures                                   $ 0        
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures                                   0 0 0    
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   $ 0 $ 0 $ 0    
Stock Issued During Period Shares Employee Stock Purchase Plans                                   0 0 0    
Issuance of common stock related to an incentive plan VALUE                                   $ 0 $ 0 $ 0    
Common stock repurchase SHARES                                   0 0 0    
Common stock repurchase VALUE                                   $ 0 $ 0 $ 0    
Purchase of vested employee restricted stock units                                   $ 0 $ 0 $ 0    
Purchase of vested employee restricted stock units SHARES                                   0 0 0    
Forfeitures of dividend equivalents VALUE                                       $ 0    
Realization of tax benefit for dividend equivalent payments VALUE                                       $ 0    
Net unrealized gain (loss) on derivatives VALUE                                   $ 0        
Exercise of stock options SHARES                                   0 0 0    
Exercise of stock options VALUE                                   $ 0 $ 0 $ 0    
Ending Balance SHARES   4,045,199               7,197,532               4,045,199 7,197,532 7,197,532    
Ending Balance VALUE   $ 40,000               $ 72,000               $ 40,000 $ 72,000 $ 72,000    
DividendsPreferredStockCash                                   0 0 $ 0    
Payments Of Dividends                                   0 $ 0      
Conversion Of Common Class B To Common Classa Value                                   $ (32,000)        
Conversion Of Stock Shares Converted 2010                                   (3,152,333) 0 0    
Equity awards assumed in Merger VALUE                                   $ 0        
StockIssuedDuringPeriodSharesAcquisitions                                   0        
StockIssuedDuringPeriodValueAcquisitions                                   $ 0        
Stock options assumed in Merger                                   0        
Stock options assumed in Merger VALUE                                   $ 0        
Dividend equivalents, net of forfeitures                                   0 $ 0      
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption                                           0
Additional Paid In Capital [Member]                                            
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               $ 605,603,000               $ 611,754,000   605,603,000 611,754,000 $ 608,515,000    
Net income (loss)                                   0 0 29,184,000    
Stock Granted During Period, Value, Share-based Compensation, Net of Forfeitures                                   0        
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   9,546,000 6,528,000 5,517,000    
Issuance of common stock related to an incentive plan VALUE                                   182,000 379,000 0    
Common stock repurchase VALUE                                   10,666,000 0 0    
Purchase of vested employee restricted stock units                                   (2,563,000) (2,266,000) (1,561,000)    
Forfeitures of dividend equivalents VALUE                                       0    
Realization of tax benefit for dividend equivalent payments VALUE                                       0    
Net unrealized gain (loss) on derivatives VALUE                                   534,000        
Exercise of stock options VALUE                                   42,000 264,000 35,000    
Ending Balance VALUE   1,737,132,000               605,603,000               1,737,132,000 605,603,000 611,754,000    
DividendsPreferredStockCash                                   2,574,000 1,788,000 752,000    
Payments Of Dividends                                   (29,296,000) (8,666,000)      
Conversion Of Common Class B To Common Classa Value                                   0        
Equity awards assumed in Merger VALUE                                   6,771,000        
StockIssuedDuringPeriodValueAcquisitions                                   1,160,102,000        
Stock options assumed in Merger VALUE                                   1,007,000        
Dividend equivalents, net of forfeitures                                   (1,556,000) (602,000)      
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption                                           534,000
Retained Earnings [Member]                                            
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               (212,636,000)               (250,701,000)   (212,636,000) (250,701,000) (279,885,000)    
Net income (loss)                                   233,849,000 38,065,000 29,184,000    
Stock Granted During Period, Value, Share-based Compensation, Net of Forfeitures                                   0        
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   0 0 0    
Issuance of common stock related to an incentive plan VALUE                                   0 0 0    
Common stock repurchase VALUE                                   0 0 0    
Purchase of vested employee restricted stock units                                   0 0 0    
Forfeitures of dividend equivalents VALUE                                       0    
Realization of tax benefit for dividend equivalent payments VALUE                                       0    
Net unrealized gain (loss) on derivatives VALUE                                   4,578,000        
Exercise of stock options VALUE                                   0 0 0    
Ending Balance VALUE   25,791,000               (212,636,000)               25,791,000 (212,636,000) (250,701,000)    
DividendsPreferredStockCash                                   0 0 0    
Payments Of Dividends                                   0 0      
Conversion Of Common Class B To Common Classa Value                                   0        
Equity awards assumed in Merger VALUE                                   0        
StockIssuedDuringPeriodValueAcquisitions                                   0        
Stock options assumed in Merger VALUE                                   0        
Dividend equivalents, net of forfeitures                                   0 0      
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption                                           4,578,000
Parent Company [Member]                                            
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               393,374,000               361,450,000   393,374,000 361,450,000      
Net income (loss)                                   233,849,000 38,065,000 29,184,000    
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   0 6,539,000 5,524,000    
Issuance of common stock related to an incentive plan VALUE                                   9,567,000        
Purchase of vested employee restricted stock units                                   2,565,000 (2,268,000) (1,562,000)    
Forfeitures of dividend equivalents VALUE                                   (29,296,000) (8,666,000) 0    
Realization of tax benefit for dividend equivalent payments VALUE                                     (1,788) 0    
Net unrealized gain (loss) on derivatives VALUE                                   (1,556,000)   (752,000)    
Exercise of stock options VALUE                                   22,000 265,000 35,000    
Ending Balance VALUE   $ 1,764,360,000               $ 393,374,000               1,764,360,000 393,374,000 361,450,000 $ 329,021,000  
PreferredStockDividendsIncomeStatementImpact                                   (2,015,000) (1,901,000) $ (752,000)    
DividendsPreferredStockCash                                   0 (602,000)      
Conversion Of Common Class B To Common Classa Value                                   0        
Equity awards assumed in Merger VALUE                                   6,777,000        
StockIssuedDuringPeriodValueAcquisitions                                   1,161,116,000        
Stock options assumed in Merger VALUE                                   1,007,000        
Dividend equivalents, net of forfeitures                                   (1,556,000)        
Parent Company [Member] | Common Class A [Member]                                            
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               $ 335,000               $ 325,000   $ 335,000 $ 325,000      
Opening Balance SHARES               33,510,184               32,480,551   33,510,184 32,480,551      
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures                                   0 1,095,759 738,195    
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   $ 0 $ 11,000 $ 7,000    
Stock Issued During Period Shares Employee Stock Purchase Plans                                   2,066,241        
Issuance of common stock related to an incentive plan VALUE                                   $ 21,000        
Purchase of vested employee restricted stock units                                   $ 9,000 $ (2,000) $ (1,000)    
Purchase of vested employee restricted stock units SHARES                                   932,600 (232,297) (131,688)    
Forfeitures of dividend equivalents VALUE                                   $ 0 $ 0 $ 0    
Realization of tax benefit for dividend equivalent payments VALUE                                     0 0    
Net unrealized gain (loss) on derivatives VALUE                                   0 $ 0 $ 0    
Exercise of stock options SHARES                                     134,238 11,750    
Exercise of stock options VALUE                                   $ 0 $ 1,000 $ 0    
Ending Balance SHARES   139,675,781               33,510,184               139,675,781 33,510,184 32,480,551 31,862,294  
Ending Balance VALUE   $ 1,397,000               $ 335,000               $ 1,397,000 $ 335,000 $ 325,000 $ 319,000  
Conversion Of Common Class B To Common Classa Value                                   $ 32,000        
Conversion Of Stock Shares Converted 2010                                   3,152,333        
Equity awards assumed in Merger VALUE                                   $ 6,000        
StockIssuedDuringPeriodSharesAcquisitions                                   101,407,494        
StockIssuedDuringPeriodValueAcquisitions                                   $ 1,014,000        
Stock options assumed in Merger                                   0        
Stock options assumed in Merger VALUE                                   $ 0        
Dividend equivalents, net of forfeitures                                   0 0      
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption                                           0
Parent Company [Member] | Common Class B [Member]                                            
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               $ 72,000               $ 72,000   $ 72,000 $ 72,000      
Opening Balance SHARES               7,197,532               7,197,532   7,197,532 7,197,532      
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures                                   0 0 0    
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   $ 0 $ 0 $ 0    
Stock Issued During Period Shares Employee Stock Purchase Plans                                   0        
Issuance of common stock related to an incentive plan VALUE                                   $ 0        
Purchase of vested employee restricted stock units                                   $ 0 $ 0 $ 0    
Purchase of vested employee restricted stock units SHARES                                   0 0 0    
Forfeitures of dividend equivalents VALUE                                   $ 0 $ 0 $ 0    
Realization of tax benefit for dividend equivalent payments VALUE                                     0 0    
Net unrealized gain (loss) on derivatives VALUE                                   0 $ 0 $ 0    
Exercise of stock options SHARES                                     0 0    
Exercise of stock options VALUE                                   $ 0 $ 0 $ 0    
Ending Balance SHARES   4,045,199               7,197,532               4,045,199 7,197,532 7,197,532 7,197,532  
Ending Balance VALUE   $ 40,000               $ 72,000               $ 40,000 $ 72,000 $ 72,000 $ 72,000  
Conversion Of Common Class B To Common Classa Value                                   $ (32,000)        
Conversion Of Stock Shares Converted 2010                                   (3,152,333)        
Equity awards assumed in Merger VALUE                                   $ 0        
StockIssuedDuringPeriodSharesAcquisitions                                   0        
StockIssuedDuringPeriodValueAcquisitions                                   $ 0        
Stock options assumed in Merger                                   0        
Stock options assumed in Merger VALUE                                   $ 0        
Dividend equivalents, net of forfeitures                                   0 0      
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption                                           0
Parent Company [Member] | Additional Paid In Capital [Member]                                            
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               $ 605,603,000               $ 611,754,000   605,603,000 611,754,000      
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   0 6,528,000 5,517,000    
Issuance of common stock related to an incentive plan VALUE                                   9,546,000        
Purchase of vested employee restricted stock units                                   10,666,000 (2,266,000) (1,561,000)    
Forfeitures of dividend equivalents VALUE                                   (29,296,000) (8,666,000) 0    
Realization of tax benefit for dividend equivalent payments VALUE                                     1,788 0    
Net unrealized gain (loss) on derivatives VALUE                                       752,000    
Exercise of stock options VALUE                                   22,000 264,000 35,000    
Ending Balance VALUE   1,737,132,000               605,603,000               1,737,132,000 605,603,000 611,754,000 608,515,000  
DividendsPreferredStockCash                                   0        
Conversion Of Common Class B To Common Classa Value                                   0        
Equity awards assumed in Merger VALUE                                   6,771,000        
StockIssuedDuringPeriodValueAcquisitions                                   1,160,102,000        
Stock options assumed in Merger VALUE                                   1,007,000        
Dividend equivalents, net of forfeitures                                   (1,556,000) (602,000)      
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption                                           534,000
Parent Company [Member] | Retained Earnings [Member]                                            
Condensed Financial Statements, Captions [Line Items]                                            
Opening Balance VALUE               $ (212,636,000)               $ (250,701,000)   (212,636,000) (250,701,000)      
Net income (loss)                                   233,849,000 38,065,000 29,184,000    
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures                                   0 0 0    
Issuance of common stock related to an incentive plan VALUE                                   0        
Purchase of vested employee restricted stock units                                   0 0 0    
Forfeitures of dividend equivalents VALUE                                   0 0 0    
Realization of tax benefit for dividend equivalent payments VALUE                                     0 0    
Net unrealized gain (loss) on derivatives VALUE                                   0 0 0    
Exercise of stock options VALUE                                   0 0 0    
Ending Balance VALUE   $ 25,791,000               $ (212,636,000)               25,791,000 (212,636,000) $ (250,701,000) $ (279,885,000)  
Conversion Of Common Class B To Common Classa Value                                   0        
Equity awards assumed in Merger VALUE                                   0        
StockIssuedDuringPeriodValueAcquisitions                                   0        
Stock options assumed in Merger VALUE                                   0        
Dividend equivalents, net of forfeitures                                   $ 0 $ 0      
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption                                           $ 4,578,000