XML 22 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Total
Common Class A [Member]
Common Class B [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Opening Balance SHARES at Dec. 31, 2014   31,862,294 7,197,532    
Conversion of Class B common stock to Class A common stock SHARES   0 0    
Compensation expense related to granting of restricted stock awards SHARES   738,195 0    
Issuance of common stock related to an incentive plan SHARES   0 0    
Common stock repurchase SHARES   0 0    
Exercise of stock options SHARES   11,750 0    
Purchase of vested employee restricted stock units SHARES (132,000) (131,688) 0    
Ending Balance SHARES at Dec. 31, 2015   32,480,551 7,197,532    
Opening Balance VALUE at Dec. 31, 2014 $ 329,021,000 $ 319,000 $ 72,000 $ 608,515,000 $ (279,885,000)
NET INCOME (LOSS) 29,184,000 0 0 29,184,000 29,184,000
Compensation expense related to granting of restricted stock awards VALUE 5,524,000 7,000 0 5,517,000 0
Issuance of common stock related to an incentive plan VALUE 0 0 0 0 0
Common stock repurchase VALUE 0 0 0 0 0
Purchase of vested employee restricted stock units (1,562,000) (1,000) 0 (1,561,000) 0
Forfeitures of dividend equivalents VALUE 0 0 0 0 0
Realization of tax benefit for dividend equivalent payments VALUE 0 0 0 0 0
Exercise of stock options VALUE 35,000 0 0 35,000 0
Preferred stock dividend (752,000) 0 0 (752,000) 0
Ending Balance VALUE at Dec. 31, 2015 $ 361,450,000 $ 325,000 $ 72,000 611,754,000 (250,701,000)
Conversion of Class B common stock to Class A common stock SHARES   0 0    
Compensation expense related to granting of restricted stock awards SHARES   1,095,759 0    
Issuance of common stock related to an incentive plan SHARES   31,933 0    
Common stock repurchase SHARES   0 0    
Exercise of stock options SHARES   134,238 0    
Purchase of vested employee restricted stock units SHARES (232,000) (232,297) 0    
Ending Balance SHARES at Dec. 31, 2016   33,510,184 7,197,532    
NET INCOME (LOSS) $ 38,065,000 $ 0 $ 0 0 38,065,000
Compensation expense related to granting of restricted stock awards VALUE 6,539,000 11,000 0 6,528,000 0
Issuance of common stock related to an incentive plan VALUE 379,000 0 0 379,000 0
Common stock repurchase VALUE 0 0 0 0 0
Purchase of vested employee restricted stock units (2,268,000) (2,000) 0 (2,266,000) 0
Payments of dividends VALUE (8,666,000) 0 0 (8,666,000) 0
Exercise of stock options VALUE 265,000 1,000 0 264,000 0
Preferred stock dividend (1,788,000) 0 0 (1,788,000) 0
Dividend equivalents, net of forfeitures (602,000) 0 0 (602,000) 0
Ending Balance VALUE at Dec. 31, 2016 $ 393,374,000 $ 335,000 $ 72,000 605,603,000 (212,636,000)
Conversion of Class B common stock to Class A common stock SHARES   3,152,333 (3,152,333)    
Compensation expense related to granting of stock options SHARES 0 0 0    
Compensation expense related to granting of restricted stock awards SHARES   2,066,241 0    
Issuance of common stock related to an incentive plan SHARES   14,833 0    
Common stock repurchase SHARES   (932,600) 0    
Exercise of stock options SHARES 8,250 8,250 0    
Purchase of vested employee restricted stock units SHARES (169,000) (169,279) 0    
Ending Balance SHARES at Dec. 31, 2017   139,675,781 4,045,199    
NET INCOME (LOSS) $ 233,849,000 $ 0 $ 0 0 233,849,000
Conversion of Class B common stock to Class A common stock VALUE   32,000 (32,000) 0 0
Compensation expense related to granting of stock options VALUE   0 0 0 0
Compensation expense related to granting of restricted stock awards VALUE 9,567,000 21,000 0 9,546,000 0
Issuance of common stock related to an incentive plan VALUE 182,000 0 0 182,000 0
Common stock repurchase VALUE (10,675,000) (9,000) 0 (10,666,000) 0
Purchase of vested employee restricted stock units (2,565,000) (2,000) 0 (2,563,000) 0
Payments of dividends VALUE (29,296,000) 0 0 (29,296,000) 0
Exercise of stock options VALUE 42,000 0 0 42,000 0
Preferred stock dividend (2,574,000) 0 0 (2,574,000) 0
Dividend equivalents, net of forfeitures (1,556,000) 0 0 (1,556,000) 0
Net unrealized gain (loss) on derivatives VALUE 5,112,000 0 0 534,000 4,578,000
Ending Balance VALUE at Dec. 31, 2017 1,764,360,000 $ 1,397,000 $ 40,000 1,737,132,000 25,791,000
Shares Issued Pursuant to Acquisition   101,407,494 0    
Stock Issued in Acquisition - VALUE 1,161,116,000 $ 1,014,000 $ 0 $ 1,160,102,000 0
Equity Awards assumed in Merger   618,325   0  
Stock options assumed in Merger   0 0    
Equity awards assumed in Merger VALUE 6,777,000 $ 6,000 $ 0 $ 6,771,000 0
Stock options assumed in Merger VALUE $ 1,007,000 $ 0 $ 0 $ 1,007,000 $ 0