XML 63 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONTINGENCIES, GUARANTOR ARRANGEMENTS AND COMMITMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Commitments And Contingencies Guarantor Disclosure [Abstract]  
Scehdule of Rent Expense
Years Ended December 31,
201720162015
(amounts in thousands)
Rent expense$23,742$17,892$16,116
Schedule of Contracts and Commitments
Future Minimum Annual Commitments
Sale
Rent UnderLeasebackProgramming
OperatingOperating and Related
LeasesLeasesContractsTotal
(amounts in thousands)
Years ending December 31,
2018$51,675$895$210,691$263,261
201949,547920109,986160,453
202044,96294880,699126,609
202140,21997654,64795,842
202234,8531,00634,52970,388
Thereafter154,9637,73328,579191,275
$376,219$12,478$519,131$907,828
Schedule of Condensed Parent Company Balance Sheet
ENTERCOM COMMUNICATIONS CORP.
CONDENSED PARENT COMPANY BALANCE SHEETS
(amounts in thousands)
20172016
ASSETS
Current Assets$96,530$7,228
Property And Equipment - Net26,4102,866
Goodwill - Net1,221,021-
Assets Held For Sale114,278-
Deferred Charges And
Other Assets - Net3,4671,813
Investment In Subsidiaries / Intercompany750,692456,161
TOTAL ASSETS$2,212,398$468,068
LIABILITIES AND
SHAREHOLDERS' EQUITY
Current Liabilities$109,447$20,042
Long Term Liabilities338,59126,920
Total Liabilities448,03846,962
Perpetual Cumulative Convertible Preferred Stock-27,732
Shareholders' Equity:
Class A, B and C Common Stock1,437407
Additional Paid-In Capital 1,737,132605,603
Accumulated Deficit25,791(212,636)
Total shareholders' equity1,764,360393,374
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY$2,212,398$468,068
See notes to condensed Parent Company financial statements.
Schedule of Condensed Parent Company Income Statement
ENTERCOM COMMUNICATIONS CORP.
CONDENSED PARENT COMPANY INCOME STATEMENTS
(amounts in thousands)
YEARS ENDED DECEMBER 31,
201720162015
NET REVENUES$(88)$2,131$1,536
OPERATING (INCOME) EXPENSE:
Depreciation and amortization expense1,7931,2351,123
Corporate general and administrative expenses47,78733,21826,395
Restructuring charges and transition services costs11,314-2,858
Impairment loss511--
Merger and acquisition costs41,3137083,978
Other expenses related to financing(117)565-
Net (gain) loss on sale or disposal of assets(601)(601)(601)
Total operating expense 102,00035,12533,753
OPERATING INCOME (LOSS)(102,088)(32,994)(32,217)
Net interest expense, including amortization
of deferred financing expense4324-
Net recovery of a claim-100-
Income from equity investment in subsidiaries(78,895)(85,977)(79,838)
TOTAL OTHER (INCOME) EXPENSE(78,852)(85,853)(79,838)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)(23,236)52,85947,621
INCOME TAXES (BENEFIT)(257,085)14,79418,437
NET INCOME AVAILABLE TO THE COMPANY - CONTINUING OPERATIONS233,84938,06529,184
Preferred stock dividend(2,015)(1,901)(752)
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS - CONTINUING OPERATIONS231,83436,16428,432
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS$231,834$36,164$28,432
See notes to condensed Parent Company financial statements.
Schedule of Condensed Parent Company Shareholder's Equity
ENTERCOM COMMUNICATIONS CORP.
PARENT COMPANY STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015
(amounts in thousands, except share data)
Retained
Common StockAdditionalEarnings
Class AClass BPaid-in(Accumulated
SharesAmountSharesAmountCapitalDeficit)Total
Balance, December 31, 201431,862,294$3197,197,532$72$608,515$(279,885)$329,021
Net income (loss) available to the Company-----29,18429,184
Compensation expense related to granting
of stock awards738,1957--5,517-5,524
Exercise of stock options11,750---35-35
Purchase of vested employee restricted
stock units(131,688)(1)--(1,561)-(1,562)
Preferred stock dividend----(752)-(752)
Balance, December 31, 201532,480,5513257,197,53272611,754(250,701)361,450
Net income (loss) available to the Company-----38,06538,065
Compensation expense related to granting
of stock awards1,095,75911--6,528-6,539
Issuance of common stock related to the Employee
Stock Purchase Plan ("ESPP")31,933---379-379
Exercise of stock options134,2381--264-265
Purchase of vested employee restricted
stock units(232,297)(2)--(2,266)-(2,268)
Payment of dividends on common stock----(8,666)-(8,666)
Payment of dividends on preferred stock----(1,788)-(1,788)
Dividend equivalents, net of forfeitures----(602)-(602)
Balance, December 31, 201633,510,1843357,197,53272605,603(212,636)393,374
Net income (loss) available to the Company-----233,849233,849
Conversion of Class B common stock
to Class A common stock in the Merger3,152,33332(3,152,333)(32)---
Issuance of Class A common stock in the Merger101,407,4941,014--1,160,102-1,161,116
Equity awards assumed in the Merger618,3256--6,771-6,777
Stock options assumed in the Merger----1,007-1,007
Compensation expense related to granting
of stock awards2,066,24121--9,546-9,567
Issuance of common stock related to the Employee
Stock Purchase Plan ("ESPP")14,833---182-182
Exercise of stock options8,250---42-42
Common stock repurchase(932,600)(9)--(10,666)-(10,675)
Purchase of vested employee restricted
stock units (169,279)(2)--(2,563)-(2,565)
Payment of dividends on common stock----(29,296)-(29,296)
Dividend equivalents, net of forfeitures----(1,556)-(1,556)
Payment of dividends on preferred stock----(2,574)-(2,574)
Modified retrospective application of
stock-based compensation guidance----5344,5785,112
Balance, December 31, 2017139,675,781$1,3974,045,199$40$1,737,132$25,791$1,764,360
See notes to Parent Company financial statements.
Schedule of Condensed Parent Company Cash flow
ENTERCOM COMMUNICATIONS CORP.
CONDENSED PARENT COMPANY STATEMENTS OF CASH FLOWS
(amounts in thousands)
YEARS ENDED DECEMBER 31,
201720162015
OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities$(69,704)$(24,344)$(25,355)
INVESTING ACTIVITIES:
Additions to property and equipment(528)(1,849)(304)
Additions to amortizable intangible assets-(182)(1,142)
Proceeds (distributions) from investments in subsidiaries116,12744,52729,030
Net cash provided by (used in) investing activities115,59942,49627,584
Proceeds from issuance of employee stock plan182379-
Payment of fees associated with the issuance of preferred stock--(220)
Payment of call premium and other fees-(5,977)-
Proceeds from the exercise of stock options4226535
Purchase of vested employee restricted stock units(2,565)(2,268)(1,562)
Payment of dividends on common stock(29,296)(8,666)-
Payment of dividend equivalents on vested restricted stock units(1,556)(94)(7)
Repurchase of common stock(10,042)--
Payment of dividends on preferred stock(2,574)(1,788)(413)
Net cash provided by (used in) financing activities(45,809)(18,149)(2,167)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS86362
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR198195133
CASH AND CASH EQUIVALENTS, END OF YEAR$284$198$195
See notes to condensed Parent Company financial statements.