XML 56 R39.htm IDEA: XBRL DOCUMENT

SHARE-BASED COMPENSATION (Tables)

12 Months Ended

Dec. 31, 2017

Disclosure Of Compensation Related Costs Sharebased Payments Abstract

Schedule Of Restricted Stock Units Market Based

			Years Ended December 31,
			2017			2016			2015
			(amounts in thousands, except per share data)
			(amounts in thousands, except per share data)
Reconciliation of RSUs with Service And Market Conditions
	Beginning of period balance			630			390			290
	Number of RSUs granted			70			470			165
	Number of RSUs forfeited			-			-			-
	Number of RSUs vested			(50)			(230)			(65)
	End of period balance			650			630			390
	Weighted average fair value of RSUs granted
	with market conditions		$	9.81		$	7.34		$	8.39

Schedule Of Other Options Dislcosure

		Years Ended December 31,
Option Issuance and Exercise Data		2017						2016						2015
		(amounts in thousands except for per share and years)
		From			To			From			To			From			To
Exercise price range of options issued		$	1.34		$	11.31		$	1.34		$	11.69		$	-		$	-
Upon vesting, period to exercise in years			1			10			1			10			-			-
Fair value per share upon grant		$	4.33					$	-					$	-
Number of options granted			686						-						-
Intrinsic value per share upon exercise		$	7.24					$	12.21					$	8.57
Intrinsic value of options exercised		$	60					$	1,678					$	101
Tax benefit from options exercised ⁽¹⁾		$	21					$	636					$	38
Cash received from exercise price of
options exercised		$	42					$	265					$	35

Schedule Of significant ranges of outstanding and exercisable options

						Options Outstanding							Options Exercisable
						Number of		Weighted					Number of
						Options		Average		Weighted			Options		Weighted
Range of						Outstanding		Remaining		Average			Exercisable		Average
Exercise Prices						December 31,		Contractual		Exercise			December 31,		Exercise
From			To			2017		Life		Price			2017		Price
$	1.34		$	1.34		300,437		1.1		$	1.34		300,437		$	1.34
$	2.02		$	13.98		582,910		2.8		$	12.02		582,910		$	12.02
$	1.34		$	13.98		883,347		2.2		$	8.38		883,347		$	8.38

Schedule of recognized stock-based compensation expense

		Years Ended December 31,
		2017			2016			2015
			(amounts in thousands)

Station operating expenses		$	1,694		$	1,363		$	1,259
Corporate general and administrative expenses			7,873			5,176			4,265
Stock-based compensation expense included in operating expenses			9,567			6,539			5,524
Income tax benefit ⁽¹⁾			3,328			2,321			2,036
After-tax stock-based compensation expense		$	6,239		$	4,218		$	3,488

Schedule Of Restricted Stock Units Vested And Released

		Years Ended December 31,
		2017						2016						2015
		Shares			Amount			Shares			Amount			Shares			Amount
		(amounts in thousands, except per share)

RSUs issued			3,064		$	35,628			1,123		$	10,381			796		$	9,045
RSUs forfeited - service based			(379)			(1,117)			(27)			(280)			(58)			(709)
Net RSUs issued and increase
(decrease) to paid-in capital			2,685		$	34,511			1,096		$	10,101			738		$	8,336
Weighted average grant date
fair value per share		$	13.42					$	9.24					$	11.36
Fair value of shares vested per share		$	10.76					$	9.30					$	11.85
RSUs vested and released			474						611						406

Resticted Stock Unit Valuation Assumptions

	Years Ended
	December 31,
	2017		2016		2015

Expected Volatility Structure ⁽¹⁾	54%		35% to 45%		34% to 39%
Risk Free Interest Rate ⁽²⁾	1.8%		0.4% to 1.1%		0.1% to 1.1%
Annual Dividend Payment Per Share (Constant) ⁽³⁾	3.3%		7.5%		0.0%

Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Restricted Stock Units, Vested and Expected to Vest

				Number					Weighted		Aggregate
				of		Weighted			Average		Intrinsic
				Restricted		Average			Remaining		Value as of
				Stock		Purchase			Contractual		December 31,
	Period Ended			Units		Price			Term (Years)		2017

RSUs outstanding as of:	December 31, 2016			2,074,794
RSUs awarded				808,443
RSUs assumed in Merger				2,255,312
RSUs released				(474,069)
RSUs forfeited				(379,190)
RSUs outstanding as of:	December 31, 2017			4,285,290		$	-		1.2		$	23,870,025
RSUs vested and expected
to vest as of:	December 31, 2017			4,112,791		$	-		1.2		$	23,090,689
RSUs exercisable (vested and
deferred) as of:	December 31, 2017			48,880		$	-		-		$	537,680
Weighted average remaining
recognition period in years				2.1
Unamortized compensation
expense			$	26,899,098

Schedule Of Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding

									Weighted		Intrinsic
						Weighted			Average		Value
						Average			Remaining		as of
			Number of			Exercise			Contractual		December 31,
	Period Ended		Options			Price			Term (Years)		2017

Options outstanding as of:	December 31, 2016			329,562		$	1.91
Options granted				-			-
Options assumed in the Merger				686,213			4.33
Options exercised				(8,250)			5.05
Options forfeited				(123,303)			13.83
Options expired				(875)			10.21
Options outstanding as of:	December 31, 2017			883,347		$	8.38		2.2		$	1,243,893
Options vested and expected to
vest as of:	December 31, 2017			883,347		$	8.38		2.2		$	1,243,893
Options vested and exercisable as of:	December 31, 2017			883,347		$	8.38		2.2		$	1,243,893
Weighted average remaining
recognition period in years				-
Unamortized compensation expense			$	-

Schedule Of Restricted Stock Units Performance Based [Text Block]

			Years Ended December 31,
			2017			2016			2015
			(amounts in thousands, except per share data)
			(amounts in thousands, except per share data)
Reconciliation of RSUs with Service and Performance
Conditions
	Beginning of period balance			-			29			8
	Number of RSUs granted			-			-			21
	Number of RSUs that did not meet criteria			-			(29)			-
	Number of RSUs vested			-			-			-
	End of period balance			-			-			29
	Average fair value of RSUs granted with performance
	conditions		$	-		$	-		$	11.11