XML 34 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHARE-BASED COMPENSATION (Block)
12 Months Ended
Dec. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments Abstract  
Disclosure Of Compensation Related Costs Share Based Payments Text Block

14. SHARE-BASED COMPENSATION

Equity Compensation Plan

Under the Entercom Equity Compensation Plan (the “Plan”), the Company is authorized to issue share-based compensation awards to key employees, directors and consultants. The RSUs and options that have been issued generally vest over periods of up to four years. The options expire ten years from the date of grant. The Company issues new shares of Class A common stock upon the exercise of stock options and the later of vesting or issuance of RSUs.

On January 1 of each year, the number of shares of Class A common stock authorized under the Plan is automatically increased by 1.5 million, or a lesser number as may be determined by the Company’s Board of Directors. The amount of shares available for grant automatically increased by 1.5 million on January 1, 2017. The Board of Directors elected to forego the January 1, 2016 increase in the shares available for grant. As of December 31, 2017, the shares available for grant were 2.6 million shares.

The Plan included certain performance criteria for purposes of satisfying expense deduction requirements for income tax purposes. This expense deduction exemption is not expected to apply under the new tax legislation that was enacted during the fourth quarter of 2017 and is effective as of January 1, 2018.

Accounting for Share-Based Compensation

The measurement and recognition of compensation expense, for all share-based payment awards made to employees and directors, is based on estimated fair values. The fair value is determined at the time of grant: (1) using the Company’s stock price for RSUs; and (2) using the Black Scholes model for options. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in the Company’s consolidated statements of operations. Forfeitures are recognized as they occur.

RSU Activity

The following is a summary of the changes in RSUs under the Plan during the current period:

NumberWeightedAggregate
ofWeightedAverageIntrinsic
Restricted AverageRemainingValue as of
StockPurchaseContractualDecember 31,
Period EndedUnitsPriceTerm (Years)2017
RSUs outstanding as of: December 31, 20162,074,794
RSUs awarded808,443
RSUs assumed in Merger2,255,312
RSUs released(474,069)
RSUs forfeited(379,190)
RSUs outstanding as of: December 31, 20174,285,290$-1.2$23,870,025
RSUs vested and expected
to vest as of:December 31, 20174,112,791$-1.2$23,090,689
RSUs exercisable (vested and
deferred) as of:December 31, 201748,880$--$537,680
Weighted average remaining
recognition period in years2.1
Unamortized compensation
expense$26,899,098

The following table presents additional information on RSU activity:

Years Ended December 31,
201720162015
SharesAmountSharesAmountSharesAmount
(amounts in thousands, except per share)
RSUs issued3,064$35,6281,123$10,381796$9,045
RSUs forfeited - service based(379)(1,117)(27)(280)(58)(709)
Net RSUs issued and increase
(decrease) to paid-in capital2,685$34,5111,096$10,101738$8,336
Weighted average grant date
fair value per share$13.42$9.24$11.36
Fair value of shares vested per share$10.76$9.30$11.85
RSUs vested and released474611406

RSUs With Service and Market Conditions

The Company issued RSUs with service and market conditions that are included in the table above. These shares vest if: (1) the Company’s stock achieves certain shareholder performance targets over a defined measurement period; and (2) the employee fulfills a minimum service period. The compensation expense is recognized even if the market conditions are not satisfied and are only reversed in the event the service period is not met, as all of the conditions need to be satisfied. These RSUs are amortized over the longest of the explicit, implicit or derived service periods, which range from approximately one to three years.

The following table presents the changes in outstanding RSUs with market conditions:

Years Ended December 31,
201720162015
(amounts in thousands, except per share data)
Reconciliation of RSUs with Service And Market Conditions
Beginning of period balance630390290
Number of RSUs granted70470165
Number of RSUs forfeited ---
Number of RSUs vested(50)(230)(65)
End of period balance650630390
Weighted average fair value of RSUs granted
with market conditions$9.81$7.34$8.39

The fair value of RSUs with service conditions is estimated using the Company’s closing stock price on the date of the grant. To determine the fair value of RSUs with service and market conditions, the Company used the Monte Carlo simulation lattice model. The Company’s determination of the fair value was based on the number of shares granted, the Company’s stock price on the date of grant and certain assumptions regarding a number of highly complex and subjective variables. If other reasonable assumptions were used, the results could differ.

The specific assumptions used for these valuations are as follows:

Years Ended
December 31,
201720162015
Expected Volatility Structure (1)54%35% to 45%34% to 39%
Risk Free Interest Rate (2)1.8%0.4% to 1.1%0.1% to 1.1%
Annual Dividend Payment Per Share (Constant) (3)3.3%7.5%0.0%

RSUs with Service and Performance Conditions

In addition to the RSUs included in the table above summarizing the activity in RSUs under the Plan, the Company issued RSUs with both service and performance conditions. Vesting of performance-based awards, if any, is dependent upon the achievement of certain performance targets. If the performance standards are not achieved, all unvested shares will expire and any accrued expense will be reversed. The Company determines the requisite service period on a case-by-case basis to determine the expense recognition period for non-vested performance based RSUs. The fair value is determined based upon the closing price of the Company’s common stock on the date of grant. The Company applies a quarterly probability assessment in computing its non-cash compensation expense and any change in the estimate is reflected as a cumulative adjustment to expense in the quarter of the change.

The following table reflects the activity of RSUs with service and performance conditions:

Years Ended December 31,
201720162015
(amounts in thousands, except per share data)
Reconciliation of RSUs with Service and Performance
Conditions
Beginning of period balance-298
Number of RSUs granted--21
Number of RSUs that did not meet criteria-(29)-
Number of RSUs vested---
End of period balance--29
Average fair value of RSUs granted with performance
conditions$-$-$11.11

As of December 31, 2017, no non-cash compensation expense was recognized for RSUs with performance conditions.

Option Activity

The following table presents the option activity during the current year ended under the Plan:

WeightedIntrinsic
WeightedAverageValue
AverageRemainingas of
Number ofExerciseContractualDecember 31,
Period EndedOptionsPriceTerm (Years)2017
Options outstanding as of:December 31, 2016329,562$1.91
Options granted--
Options assumed in the Merger686,2134.33
Options exercised(8,250)5.05
Options forfeited(123,303)13.83
Options expired(875)10.21
Options outstanding as of:December 31, 2017883,347$8.382.2$1,243,893
Options vested and expected to
vest as of:December 31, 2017883,347$8.382.2$1,243,893
Options vested and exercisable as of:December 31, 2017883,347$8.382.2$1,243,893
Weighted average remaining
recognition period in years-
Unamortized compensation expense$-

The following table summarizes significant ranges of outstanding and exercisable options as of the current period:

Options OutstandingOptions Exercisable
Number of Weighted Number of
OptionsAverageWeighted OptionsWeighted
Range ofOutstandingRemaining AverageExercisable Average
Exercise PricesDecember 31,ContractualExerciseDecember 31,Exercise
FromTo2017LifePrice2017Price
$1.34$1.34300,4371.1$1.34300,437$1.34
$2.02$13.98582,9102.8$12.02582,910$12.02
$1.34$13.98883,3472.2$8.38883,347$8.38

The following table provides summary information on the granting and vesting of options:

Years Ended December 31,
Option Issuance and Exercise Data201720162015
(amounts in thousands except for per share and years)
FromToFromToFromTo
Exercise price range of options issued$1.34$11.31$1.34$11.69$-$-
Upon vesting, period to exercise in years110110--
Fair value per share upon grant$4.33$-$-
Number of options granted686--
Intrinsic value per share upon exercise$7.24$12.21$8.57
Intrinsic value of options exercised$60$1,678$101
Tax benefit from options exercised (1)$21$636$38
Cash received from exercise price of
options exercised$42$265$35

(1) Amount excludes impact from suspended income tax benefits and/or valuation allowances, if any.

(1) Amount excludes impact from suspended income tax benefits and/or valuation allowances, if any.

Valuation Of Options

The Company estimates the fair value of option awards on the date of grant using an option-pricing model. The Company used the straight-line single option method for recognizing compensation expense, which was reduced for estimated forfeitures based on awards ultimately expected to vest. The Company’s determination of the fair value of share-based payment awards on the date of grant using an option-pricing model is affected by the Company’s stock price, as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. Option-pricing models were developed for use in estimating the value of traded options that have no vesting or hedging restrictions and are fully transferable. The Company’s stock options have certain characteristics that are different from traded options, and changes in the subjective assumptions could affect the estimated value.

For options granted, the Company used the Black-Scholes option-pricing model and determined: (1) the term by using the simplified plain-vanilla method as the Company’s employee exercise history may not be indicative for estimating future exercises; (2) a historical volatility over a period commensurate with the expected term, with the observation of the volatility on a daily basis; (3) a risk-free interest rate that was consistent with the expected term of the stock options and based on the U.S. Treasury yield curve in effect at the time of the grant; and (4) an annual dividend yield based upon the Company’s most recent quarterly dividend at the time of grant.

In connection with the Merger, the Company applied the above described valuation methodologies to determine the fair value for those options assumed as part of the Merger.

Recognized Non-Cash Stock-Based Compensation Expense

The following non-cash stock-based compensation expense, which is related primarily to RSUs, is included in each of the respective line items in the Company’s statement of operations:

Years Ended December 31,
201720162015
(amounts in thousands)
Station operating expenses$1,694$1,363$1,259
Corporate general and administrative expenses7,8735,1764,265
Stock-based compensation expense included in operating expenses9,5676,5395,524
Income tax benefit (1)3,3282,3212,036
After-tax stock-based compensation expense$6,239$4,218$3,488