XML 66 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS, DIVESTITURES AND PRO FORMA SUMMARY (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Jan. 06, 2017
Acquisition [Line Items]              
Payments to Acquire Businesses, Gross     $ 24,000 $ 92      
Purchase price allocation [Abstract]              
Total intangible assets     17,174   $ 0    
Property Plant And Equipment Net $ 67,432   67,432   $ 63,375    
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]              
Merger and acquisition costs 24,925 $ 670 24,925 670   $ 6,836  
Merger and acquisition costs and restructuring charges 8,825 670 24,925 670      
Restructuring Charges     0 0   0  
Unaudited Pro Forma Summary Of Financial Information              
Net revenues 122,299 125,441 346,270 351,697      
Net income $ 4,100 $ 11,364 $ 1,516 $ 23,946      
Net income per common share - basic $ 0.09 $ 0.28 $ (0.01) $ 0.59      
Net income per common share - diluted $ 0.09 $ 0.27 $ (0.01) $ 0.57      
Net income, available to common shareholders $ 3,437 $ 10,838 $ (247) $ 22,595      
CBS Ownership Percentage Post Merger 72.00%   72.00%        
CBS Radio Total Consideration $ 1,160,000   $ 1,160,000        
ETM Share Price on Reporting Date $ 11.45   $ 11.45        
Radio New Common Stock Issued by CBS Radio     101,407,494        
Par Value - Radio Series 1 Common Stock $ 0.01   $ 0.01        
Adjustment [Member]              
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]              
Restructuring Charges     $ 0 0   0  
Lease abandonment expense [Member]              
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]              
Restructuring Charges     0        
Lease abandonment expense [Member] | Adjustment [Member]              
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]              
Restructuring Charges     0 0   0  
Cost Of Terminating Contracts [Member]              
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]              
Restructuring Charges     0        
Cost Of Terminating Contracts [Member] | Adjustment [Member]              
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]              
Restructuring Charges     0 0   0  
One Time Termination Expenses [Member]              
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]              
Restructuring Charges     0        
One Time Termination Expenses [Member] | Adjustment [Member]              
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]              
Restructuring Charges     0 0   $ 0  
LFM [Member]              
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]              
Merger and acquisition costs and restructuring charges     24,925 670      
KRWZAM [Member]              
Unaudited Pro Forma Summary Of Financial Information              
Expected gain on sale of station       300      
ProceedsFromDivestitureOfBusinesses       $ 3,800      
Charlotte [Member]              
Acquisition [Line Items]              
Payments to Acquire Businesses, Gross     $ 24,000        
Purchase price allocation [Abstract]              
Total assets             $ 24,996
Net assets acquired             24,000
Total liabilities acquired             996
Property, Plant and Equipment, Gross             7,325
Unaudited Pro Forma Summary Of Financial Information              
Discount Rates     9.00%        
Charlotte [Member] | Minimum [Member]              
Unaudited Pro Forma Summary Of Financial Information              
Fair Value Inputs Long Term Revenue Growth Rate     1.00%        
Charlotte [Member] | Unfavorable lease liability [Member]              
Purchase price allocation [Abstract]              
Total current liabilities             735
Charlotte [Member] | OtherNoncurrentLiabilitiesMember              
Purchase price allocation [Abstract]              
Other long-term liabilities             261
Charlotte [Member] | Equipment [Member]              
Purchase price allocation [Abstract]              
Total tangible assets     $ 4,569        
Charlotte [Member] | Equipment [Member] | Maximum [Member]              
Purchase price allocation [Abstract]              
Tangible assets amortization period     40 years        
Charlotte [Member] | Equipment [Member] | Minimum [Member]              
Purchase price allocation [Abstract]              
Tangible assets amortization period     3 years        
Charlotte [Member] | Land [Member]              
Purchase price allocation [Abstract]              
Total tangible assets     $ 2,539        
Charlotte [Member] | Building [Member]              
Purchase price allocation [Abstract]              
Total tangible assets     $ 217        
Charlotte [Member] | Building [Member] | Maximum [Member]              
Purchase price allocation [Abstract]              
Tangible assets amortization period     25 years        
Charlotte [Member] | Building [Member] | Minimum [Member]              
Purchase price allocation [Abstract]              
Tangible assets amortization period     15 years        
Charlotte [Member] | Radio Broadcasting Licences [Member]              
Purchase price allocation [Abstract]              
Total intangible assets     $ 17,384        
Charlotte [Member] | Other Noncurrent Assets [Member]              
Purchase price allocation [Abstract]              
Intangible assets non amortizable             $ 287
CBS Radio [Member]              
Unaudited Pro Forma Summary Of Financial Information              
Shares Issued Pursuant to Acquisition     101,407,494        
ETM Ownership Percentage Post Merger 28.00%   28.00%        
Beasley Transatcion - CBS Radio Merger              
Unaudited Pro Forma Summary Of Financial Information              
Cash Acquired in Excess of Payments to Acquire Business     $ 12,000