XML 35 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
INTANGIBLE ASSETS AND GOODWILL (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of the changes in broadcasting license
Broadcasting Licenses
Carrying Amount
June 30,December 31,
20172016
(amounts in thousands)
Beginning of period balance as of January 1,$823,195$807,381
Disposition of FCC broadcasting license(13,500)-
Consolidation (deconsolidation) of a VIE(15,738)15,738
Acquisition of radio stations17,174-
Acquisitions - other-112
Disposition of radio stations previously reflected as held for sale-(36)
Ending period balance$811,131$823,195
Schedule of assumptions and estimates for broadcasting licences impairment testing
Estimates And Assumptions
SecondSecond
QuarterQuarter
20172016
Discount rate9.25%9.5%
Operating profit margin ranges expected
for average stations in the markets
where the Company operates19% to 40%14% to 40%
Long-term revenue growth rate range
of the Company's markets 1.0% to 2.0%1.0% to 2.0%
Schedule of changes in goodwill
Goodwill Carrying Amount
June 30,December 31,
20172016
(amounts in thousands)
Goodwill balance before cumulative loss
on impairment as of January 1,$158,333$158,244
Accumulated loss on impairment as of January 1,(125,615)(125,615)
Goodwill beginning balance after cumulative loss
on impairment as of January 1,32,71832,629
Loss on impairment during year(441)-
Acquisition of radio stations43-
Adjustment to acquired goodwill associated with an assumed fair value liability-92
Disposition of radio stations previously reflected as assets held for sale-(3)
Ending period balance$32,320$32,718
Schedule of assumptions and estimates for goodwill impairment testing
Estimates And Assumptions
SecondSecond
QuarterQuarter
20172016
Discount rate9.25%9.5%
Long-term revenue growth rate range
of the Company's markets 1.0% to 2.0%1.0% to 2.0%
Market multiple used in the market
valuation approach7.5x to 8.0x7.5x to 8.0x