XML 101 R87.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR - Condensed Income Statement (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                        
NET REVENUES $ 123,207,000 $ 120,457,000 $ 120,478,000 $ 96,103,000 $ 117,704,000 $ 114,662,000 $ 100,592,000 $ 78,420,000 $ 460,245,000 $ 411,378,000 $ 379,789,000  
Operating Expenses Abstract                        
Depreciation Depletion And Amortization                 9,793,000 8,419,000 7,794,000 $ 7,794,000
General and Administrative Expense                 33,328,000 26,479,000 26,572,000  
Acquisition Costs                 708,000 6,836,000 1,042,000  
OtherCostAndExpenseOperating                 565,000 0 0  
Net (gain) loss on sale or disposal of assets                 (1,621,000) (2,364,000) (379,000)  
Operating Expenses                 362,188,000 325,796,000 294,213,000  
Operating Income Loss 30,040,000 25,688,000 27,584,000 14,745,000 32,555,000 23,159,000 20,615,000 9,253,000 98,057,000 85,582,000 85,576,000  
Other income                 (2,299,000) 0 0 0
TOTAL OTHER (INCOME) EXPENSE                 8,559,000 0 21,000  
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)                 52,859,000 47,621,000 46,734,000  
Income Tax Expense (Benefit)                 14,794,000 18,437,000 19,911,000  
Net Income (Loss) Attributable to Parent 11,399,000 11,420,000 10,834,000 4,412,000 14,088,000 8,442,000 6,747,000 (93,000) 38,065,000 29,184,000 26,823,000 $ 26,823,000
Preferred stock dividend 550,000 413,000 413,000 412,000 413,000 0 0 0 1,901,000 752,000 0  
Net Income (Loss) Available to Common Stockholders, Basic $ 10,849,000 $ 10,894,000 $ 10,422,000 $ 3,999,000 $ 13,675,000 $ 8,103,000 $ 6,747,000 $ (93,000) 36,164,000 28,432,000 26,823,000  
Parent Company [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
NET REVENUES                 2,131,000 1,536,000 1,309,000  
Operating Expenses Abstract                        
Depreciation Depletion And Amortization                 1,235,000 1,123,000 1,217,000  
General and Administrative Expense                 33,218,000 26,395,000 26,463,000  
Acquisition Costs                 708,000 6,836,000 1,042,000  
OtherCostAndExpenseOperating                 565,000 0 0  
Net (gain) loss on sale or disposal of assets                 (601,000) (601,000) (601,000)  
Operating Expenses                 35,125,000 33,753,000 28,121,000  
Operating Income Loss                 (32,994,000) (32,217,000) (26,812,000)  
Net interest expense, including amortization of deferred financing expense                 24,000 0 15,000  
Other income                 100,000 0 0  
Income from equity investment in subsidiaries                 (85,977,000) (79,838,000) (73,561,000)  
TOTAL OTHER (INCOME) EXPENSE                 (85,853,000) (79,838,000) (73,546,000)  
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)                 52,859,000 47,621,000 46,734,000  
Income Tax Expense (Benefit)                 14,794,000 18,437,000 19,911,000  
Net Income (Loss) Attributable to Parent                 38,065,000 29,184,000 26,823,000  
Preferred stock dividend                 (1,901,000) (752,000) 0  
Net Income (Loss) Available to Common Stockholders, Basic                 $ 36,164,000 $ 28,432,000 $ 26,823,000