XML 96 R82.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS, DIVESTITURES AND PRO FORMA SUMMARY (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Acquisition [Line Items]      
Payments to Acquire Businesses, Gross $ 92 $ 83,553 $ 0
Purchase price allocation [Abstract]      
Total intangible assets 0 79,209  
Property, Plant and Equipment, Gross 187,796 181,861  
Property Plant And Equipment Net 63,375 57,993  
Depreciation 8,689 7,419 6,748
AssetRetirementObligation 1,044 569 541
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]      
Merger and acquisition costs 708 3,978 1,042
Merger and acquisition costs and restructuring charges 708 6,836 1,042
Restructuring Charges 0 2,858 0
Unaudited Pro Forma Summary Of Financial Information      
Net revenues 460,245 442,485 437,597
Net income $ 38,065 $ 33,050 $ 22,736
Net income per common share - basic $ 0.94 $ 0.81 $ 0.56
Net income per common share - diluted $ 0.91 $ 0.79 $ 0.55
Net income, available to common shareholders $ 36,164 $ 30,850 $ 21,086
Acquisition Price Paid Using Convertible Preferred Stock 27,500 27,500  
Adjustment [Member]      
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]      
Restructuring Charges 0 (13) 0
Lease abandonment expense [Member]      
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]      
Restructuring Charges 0    
Lease abandonment expense [Member] | Adjustment [Member]      
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]      
Restructuring Charges 0 687 0
Cost Of Terminating Contracts [Member]      
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]      
Restructuring Charges 0    
Cost Of Terminating Contracts [Member] | Adjustment [Member]      
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]      
Restructuring Charges 0 646 0
One Time Termination Expenses [Member]      
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]      
Restructuring Charges 0    
One Time Termination Expenses [Member] | Adjustment [Member]      
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]      
Restructuring Charges 0 1,538 $ 0
Equipment [Member]      
Purchase price allocation [Abstract]      
Property, Plant and Equipment, Gross $ 112,362 108,399  
Equipment [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 40 years    
Equipment [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 3 years    
Building [Member]      
Purchase price allocation [Abstract]      
Property, Plant and Equipment, Gross $ 22,698 22,711  
Building [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 40 years    
Building [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 20 years    
LFM [Member]      
Acquisition [Line Items]      
Acquisition price paid from borrowing   42,000  
Purchases of radio station assets   (77,500)  
Purchase price allocation [Abstract]      
Total tangible assets $ 18,175    
Total intangible assets 87,539    
Total assets 120,863    
Net assets acquired 113,390    
Total current assets 15,149    
Total current liabilities 4,201    
Total liabilities acquired 7,473    
The expense recognized in the consolidated statement of income as merger and acquisition costs [Abstract]      
Merger and acquisition costs and restructuring charges $ 708 3,978  
Unaudited Pro Forma Summary Of Financial Information      
Acquisition Price Paid Using Convertible Preferred Stock   27,500  
Aquisition Related Working Capital Reimbursement   11,000  
Aquisition Related Working Capital Credit   2,700  
Aquisition Purchase Price Total   105,000  
Discount Rates 9.60%    
LFM [Member] | Cash [Member]      
Purchase price allocation [Abstract]      
Total current assets $ 2,246    
LFM [Member] | Accounts Receivable [Member]      
Purchase price allocation [Abstract]      
Total current assets 11,933    
LFM [Member] | Prepaid Expenses And Other Current Assets [Member]      
Purchase price allocation [Abstract]      
Total current assets $ 970    
LFM [Member] | Maximum [Member]      
Unaudited Pro Forma Summary Of Financial Information      
Fair Value Inputs Long Term Revenue Growth Rate 1.50%    
LFM [Member] | Minimum [Member]      
Unaudited Pro Forma Summary Of Financial Information      
Fair Value Inputs Long Term Revenue Growth Rate 1.00%    
LFM [Member] | Unfavorable lease liability [Member]      
Purchase price allocation [Abstract]      
Total current liabilities $ 3,272    
LFM [Member] | Accrued Liabilities [Member]      
Purchase price allocation [Abstract]      
Total current liabilities 3,466    
LFM [Member] | Accounts Payable [Member]      
Purchase price allocation [Abstract]      
Total current liabilities 723    
LFM [Member] | Liability [Member]      
Purchase price allocation [Abstract]      
Total current liabilities 12    
LFM [Member] | Leasehold improvements [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 973    
LFM [Member] | Leasehold improvements [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 11 years    
LFM [Member] | Leasehold improvements [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 2 years    
LFM [Member] | Furniture and equipment [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 29    
LFM [Member] | Furniture and equipment [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 5 years    
LFM [Member] | Furniture and equipment [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 5 years    
LFM [Member] | Equipment [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 8,651    
LFM [Member] | Equipment [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 40 years    
LFM [Member] | Equipment [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 3 years    
LFM [Member] | Land and Land Improvements [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 87    
LFM [Member] | Land and Land Improvements [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 15 years    
LFM [Member] | Land and Land Improvements [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 15 years    
LFM [Member] | Land [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 7,368    
LFM [Member] | Building [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 1,067    
LFM [Member] | Building [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 25 years    
LFM [Member] | Building [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 15 years    
LFM [Member] | Radio Broadcasting Licences [Member]      
Purchase price allocation [Abstract]      
Total intangible assets $ 79,209    
LFM [Member] | Goodwill [Member]      
Purchase price allocation [Abstract]      
Total intangible assets 4,594    
LFM [Member] | Assets Held For Sale [Member]      
Purchase price allocation [Abstract]      
Total intangible assets 1,885    
LFM [Member] | Lease Agreements [Member]      
Purchase price allocation [Abstract]      
Total intangible assets $ 487    
LFM [Member] | Lease Agreements [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 5 years    
LFM [Member] | Lease Agreements [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 1 year    
LFM [Member] | Other Noncurrent Assets [Member]      
Purchase price allocation [Abstract]      
Total intangible assets $ 1,364    
BonnevilleSwap [Member]      
Acquisition [Line Items]      
Net time brokerage agreement (income) fees   $ 300  
Purchase price allocation [Abstract]      
Total tangible assets 1,133    
Total intangible assets 53,326    
Total assets 59,323    
Net assets acquired $ 59,000    
Unaudited Pro Forma Summary Of Financial Information      
Fair Value Inputs Long Term Revenue Growth Rate 1.00%    
Discount Rates 9.20%    
BonnevilleSwap [Member] | Accounts Receivable [Member]      
Purchase price allocation [Abstract]      
Total current assets $ 4,864    
BonnevilleSwap [Member] | Unfavorable lease liability [Member]      
Purchase price allocation [Abstract]      
Other long-term liabilities $ 323    
BonnevilleSwap [Member] | Unfavorable lease liability [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 4 years    
BonnevilleSwap [Member] | Unfavorable lease liability [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 1 year    
BonnevilleSwap [Member] | Furniture and equipment [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 121    
BonnevilleSwap [Member] | Furniture and equipment [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 5 years    
BonnevilleSwap [Member] | Furniture and equipment [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 5 years    
BonnevilleSwap [Member] | Equipment [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 1,012    
BonnevilleSwap [Member] | Equipment [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 15 years    
BonnevilleSwap [Member] | Equipment [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 3 years    
BonnevilleSwap [Member] | Radio Broadcasting Licences [Member]      
Purchase price allocation [Abstract]      
Total intangible assets $ 53,057    
BonnevilleSwap [Member] | Goodwill [Member]      
Purchase price allocation [Abstract]      
Total intangible assets 266    
BonnevilleSwap [Member] | Advertiser lists and customer relationships [Member]      
Purchase price allocation [Abstract]      
Total intangible assets $ 1    
BonnevilleSwap [Member] | Advertiser lists and customer relationships [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 3 years    
BonnevilleSwap [Member] | Advertiser lists and customer relationships [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 3 years    
BonnevilleSwap [Member] | Trademarks [Member]      
Purchase price allocation [Abstract]      
Total intangible assets $ 2    
BonnevilleSwap [Member] | Trademarks [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 5 years    
BonnevilleSwap [Member] | Trademarks [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 5 years    
KOSI [Member]      
Unaudited Pro Forma Summary Of Financial Information      
Expected gain on sale of station $ 1,500    
KRWZAM [Member]      
Unaudited Pro Forma Summary Of Financial Information      
Expected gain on sale of station 300    
ProceedsFromDivestitureOfBusinesses 3,800    
Belinder [Member]      
Unaudited Pro Forma Summary Of Financial Information      
Expected gain on sale of station 700    
Charlotte [Member]      
Acquisition [Line Items]      
Payments to Acquire Businesses, Gross 24,000    
Purchase price allocation [Abstract]      
Total assets 24,996    
Net assets acquired 24,000    
Total liabilities acquired 996    
Property, Plant and Equipment, Gross $ 7,325    
Unaudited Pro Forma Summary Of Financial Information      
Discount Rates 9.60%    
Charlotte [Member] | Maximum [Member]      
Unaudited Pro Forma Summary Of Financial Information      
Fair Value Inputs Long Term Revenue Growth Rate 1.50%    
Charlotte [Member] | Minimum [Member]      
Unaudited Pro Forma Summary Of Financial Information      
Fair Value Inputs Long Term Revenue Growth Rate 1.00%    
Charlotte [Member] | Unfavorable lease liability [Member]      
Purchase price allocation [Abstract]      
Total current liabilities $ 735    
Charlotte [Member] | OtherNoncurrentLiabilitiesMember      
Purchase price allocation [Abstract]      
Other long-term liabilities 261    
Charlotte [Member] | Equipment [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 4,569    
Charlotte [Member] | Equipment [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 40 years    
Charlotte [Member] | Equipment [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 3 years    
Charlotte [Member] | Land [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 2,539    
Charlotte [Member] | Building [Member]      
Purchase price allocation [Abstract]      
Total tangible assets $ 217    
Charlotte [Member] | Building [Member] | Maximum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 25 years    
Charlotte [Member] | Building [Member] | Minimum [Member]      
Purchase price allocation [Abstract]      
Tangible assets amortization period 15 years    
Charlotte [Member] | Radio Broadcasting Licences [Member]      
Purchase price allocation [Abstract]      
Total intangible assets $ 17,384    
Charlotte [Member] | Other Noncurrent Assets [Member]      
Purchase price allocation [Abstract]      
Intangible assets non amortizable 287    
WQXIAM [Member]      
Unaudited Pro Forma Summary Of Financial Information      
Expected gain on sale of station 200    
ProceedsFromDivestitureOfBusinesses 900    
Charlotte VIE [Member]      
Purchase price allocation [Abstract]      
Total assets 25,139    
Total current assets 2,689    
Property Plant And Equipment Net 6,346    
Charlotte VIE [Member] | Cash [Member]      
Purchase price allocation [Abstract]      
Total current assets 302    
Charlotte VIE [Member] | Accounts Receivable [Member]      
Purchase price allocation [Abstract]      
Total current assets 2,143    
Charlotte VIE [Member] | Prepaid Expenses And Other Current Assets [Member]      
Purchase price allocation [Abstract]      
Total current assets 244    
Charlotte VIE [Member] | Accrued Liabilities [Member]      
Purchase price allocation [Abstract]      
Total liabilities acquired 1,180    
Charlotte VIE [Member] | Non Controlling Interest Variable Interest Entity [Member]      
Purchase price allocation [Abstract]      
Total liabilities acquired 23,959    
Charlotte VIE [Member] | Radio Broadcasting Licences [Member]      
Purchase price allocation [Abstract]      
Total intangible assets 15,738    
Charlotte VIE [Member] | Other Noncurrent Assets [Member]      
Purchase price allocation [Abstract]      
Total assets $ 366