XML 101 R85.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR - Condensed Income Statement (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
NET REVENUES $ 117,704,000 $ 114,662,000 $ 100,592,000 $ 78,420,000 $ 101,513,000 $ 99,840,000 $ 100,201,000 $ 78,235,000 $ 411,378,000 $ 379,789,000 $ 377,618,000
Operating Expenses Abstract                      
Depreciation Depletion And Amortization                 8,419,000 7,794,000 8,545,000
General and Administrative Expense                 26,479,000 26,572,000 24,381,000
Acquisition Costs                 6,836,000 1,042,000 0
Net (gain) loss on sale or disposal of assets                 (2,364,000) (379,000) (1,321,000)
Operating Expenses                 325,796,000 294,213,000 285,051,000
Operating Income Loss 32,555,000 23,159,000 20,615,000 9,253,000 28,531,000 21,205,000 23,916,000 11,924,000 85,582,000 85,576,000 92,567,000
Other income                 0 0 (165,000)
TOTAL OTHER (INCOME) EXPENSE                 37,961,000 38,842,000 44,067,000
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)                 47,621,000 46,734,000 48,500,000
Income Tax Expense (Benefit)                 18,437,000 19,911,000 22,476,000
Net Income (Loss) Attributable to Parent 14,088,000 8,442,000 6,747,000 (93,000) 10,850,000 6,473,000 8,137,000 1,363,000 29,184,000 26,823,000 26,024,000
Preferred stock dividend                 752,000 0 0
Net Income (Loss) Available to Common Stockholders, Basic $ 13,675,000 $ 8,103,000 $ 6,747,000 $ (93,000) $ 10,850,000 $ 6,473,000 $ 8,137,000 $ 1,363,000 28,432,000 26,823,000 26,024,000
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
NET REVENUES                 1,536,000 1,309,000 615,000
Operating Expenses Abstract                      
Depreciation Depletion And Amortization                 1,123,000 1,217,000 1,122,000
General and Administrative Expense                 26,395,146.06 26,463,178.27 24,229,000
Acquisition Costs                 6,835,853.94 1,041,821.73 0
Net (gain) loss on sale or disposal of assets                 (600,744) (600,744) (1,954,282.62)
Operating Expenses                 33,753,256 28,121,256 23,396,717.38
Operating Income Loss                 (32,217,256) (26,812,256) (22,781,717.38)
Net interest expense, including amortization of deferred financing expense                 0 15,000 1,000
Other income                 0 0 0
Income from equity investment in subsidiaries                 (79,838,256) (73,561,256) (71,117,717.38)
TOTAL OTHER (INCOME) EXPENSE                 (79,838,256) (73,546,256) (71,281,717.38)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)                 47,621,000 46,734,000 48,500,000
Income Tax Expense (Benefit)                 18,437,000 19,911,000 22,476,000
Net Income (Loss) Attributable to Parent                 29,184,000 26,823,000 26,024,000
Preferred stock dividend                 752,000 0 0
Net Income (Loss) Available to Common Stockholders, Basic                 $ 28,432,000 $ 26,823,000 $ 26,024,000