XML 61 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONTINGENCIES, GUARANTOR ARRANGEMENTS AND COMMITMENTS (Tables)
12 Months Ended
Dec. 31, 2015
Commitments And Contingencies Guarantor Disclosure [Abstract]  
Scehdule of Rent Expense
Years Ended December 31,
201520142013
(amounts in thousands)
Rent Expense$16,116$14,556$13,226
Schedule of Contracts and Commitments
Future Minimum Annual Commitments
Sale
Rent UnderLeasebackProgramming
OperatingOperating And Related
LeasesLeasesContractsTotal
(amounts in thousands)
Years ending December 31,
2016$17,167$841$81,589$99,597
201717,17486532,31750,356
201814,5528919,95725,400
201912,9359182,12915,982
20209,90394655111,400
Thereafter28,3019,69125838,250
$100,032$14,152$126,801$240,985
Schedule of Condensed Parent Company Balance Sheet
ENTERCOM COMMUNICATIONS CORP.
CONDENSED PARENT COMPANY BALANCE SHEETS
(amounts in thousands)
20152014
ASSETS
Current Assets$7,289$6,446
Property And Equipment - Net472495
Deferred Charges And
Other Assets - Net3,8072,233
Investment In Subsidiaries / Intercompany424,493360,091
TOTAL ASSETS$436,061$369,265
LIABILITIES AND
SHAREHOLDERS' EQUITY
Current Liabilities$19,631$14,041
Long Term Liabilities27,36126,203
Total Liabilities46,99240,244
Perpectual Cumulative Convertible Preferred Stock27,619-
Shareholders' Equity:
Class A, B and C Common Stock397391
Additional Paid-In Capital 611,754608,515
Accumulated Deficit(250,701)(279,885)
Total shareholders' equity361,450329,021
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY$436,061$369,265
See notes to condensed Parent Company financial statements.
Schedule of Condensed Parent Company Income Statement
ENTERCOM COMMUNICATIONS CORP.
CONDENSED PARENT COMPANY INCOME STATEMENTS
(amounts in thousands)
YEARS ENDED DECEMBER 31,
201520142013
NET REVENUES$1,536$1,309$615
OPERATING (INCOME) EXPENSE:
Depreciation and amortization expense1,1231,2171,122
Corporate general and administrative expenses26,39526,46324,229
Merger and acquisition costs and restructuring charges6,8361,042-
Net (gain) loss on sale or disposal of assets(601)(601)(1,954)
Total operating expense 33,75328,12123,397
OPERATING INCOME (LOSS)(32,217)(26,812)(22,782)
OTHER (INCOME) EXPENSE:
Net interest expense, including amortization
of deferred financing expense-151
Other expense (income)--(165)
Income from equity investment in subsidiaries(79,838)(73,561)(71,118)
TOTAL OTHER (INCOME) EXPENSE(79,838)(73,546)(71,282)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)47,62146,73448,500
INCOME TAXES (BENEFIT)18,43719,91122,476
NET INCOME (LOSS) AVAILABLE TO THE COMPANY29,18426,82326,024
Preferred stock dividend(752)--
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS$28,432$26,823$26,024
See notes to condensed Parent Company financial statements.
Schedule of Condensed Parent Company Shareholder's Equity
ENTERCOM COMMUNICATIONS CORP.
PARENT COMPANY STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2015, 2014 AND 2013
(amounts in thousands, except share data)
Retained
Common StockAdditionalEarnings
Class AClass BPaid-in(Accumulated
SharesAmountSharesAmountCapitalDeficit)Total
Balance, December 31, 201231,226,047$3127,197,532$72$601,847$(332,737)$269,494
Net income (loss) available to the Company-----26,02426,024
Compensation expense related to granting
of stock awards96,5601--4,269-4,270
Exercise of stock options171,6252--243-245
Purchase of vested employee restricted
stock units(186,038)(2)--(1,638)-(1,640)
Balance, December 31, 201331,308,1943137,197,53272604,721(306,713)298,393
Net income (loss) available to the Company-----26,82326,823
Compensation expense related to granting
of stock awards638,1027--5,225-5,232
Exercise of stock options57,500---82-82
Purchase of vested employee restricted
stock units(141,502)(1)--(1,513)-(1,514)
Forfeitures of dividend equivalents-----55
Balance, December 31, 201431,862,2943197,197,53272608,515(279,885)329,021
Net income (loss) available to the Company-----29,18429,184
Compensation expense related to granting
of stock awards738,1957--5,517-5,524
Exercise of stock options11,750---35-35
Purchase of vested employee restricted
stock units (131,688)(1)--(1,561)-(1,562)
Preferred stock dividend----(752)-(752)
Balance, December 31, 201532,480,551$3257,197,532$72$611,754$(250,701)$361,450
See notes to Parent Company financial statements.
Schedule of Condensed Parent Company Cash flow
ENTERCOM COMMUNICATIONS CORP.
CONDENSED PARENT COMPANY STATEMENTS OF CASH FLOWS
(amounts in thousands)
YEARS ENDED DECEMBER 31,
201520142013
OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities$(25,355)$(21,652)$(18,167)
INVESTING ACTIVITIES:
Additions to property and equipment(304)(213)(146)
Deferred charges and other assets(1,142)(481)(468)
Proceeds (distributions) from investments in subsidiaries29,03023,61020,208
Net cash provided by (used in) investing activities27,58422,91619,594
FINANCING ACTIVITIES:
Payment of fees associated with the issuance of preferred stock(220)--
Proceeds from the exercise of stock options3582245
Purchase of vested employee restricted stock units(1,562)(1,514)(1,640)
Payment of dividend equivalents on vested restricted stock units(7)--
Payment of dividends(413)--
Net cash provided by (used in) financing activities(2,167)(1,432)(1,395)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS62(168)32
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR133301269
CASH AND CASH EQUIVALENTS, END OF YEAR$195$133$301
See notes to condensed Parent Company financial statements.
Schedule of Completed and Pending Transactions
Bonneville Exchange
MarketsRadio StationsTransactions
Los Angeles, CAKSWD FMCompany acquired from Bonneville
Denver, COKOSI FMCompany disposed to Bonneville
Denver, COKYGO FM; KEPN AMCompany disposed to Bonneville
Denver, COKKFN FMThe trust disposed to Bonneville
Lincoln Acquisition
MarketsRadio StationsTransactions
Denver, COKKFN FMThe trust acquired from Lincoln
Denver, COKYGO FM; KEPN AMCompany acquired from Lincoln
Denver, COKQKS FM; KRWZ AMCompany acquired from Lincoln
Atlanta, GAWSTR FM; WQXI AMCompany acquired from Lincoln
Miami, FLWAXY AM/FM; WLYF FM; WMXJ FMCompany acquired from Lincoln
San Diego, CAKBZT FM; KSON FM/KSOQ FM; KIFM FMCompany acquired from Lincoln
Schedule Of Pending Purchase Price Allocation [Table Text Block]
As ReportedAs Revised
September 30,December 31,Useful Lives In Years
Description2015Adjustment2015FromTo
(amounts in thousands)
Other receivables$4,175$689$4,864
Equipment1,012-1,012315
Furniture and fixtures121-12155
Total tangible property1,133-1,133
Advertiser lists and customer relationships1-133
Trademarks and trade names2-255
Broadcasting licenses53,371(314)53,057non-amortizing
Goodwill641(375)266non-amortizing
Total intangible assets54,015(689)53,326
Total assets59,323-59,323
Unfavorable contract and lease liabilities(323)-(323)14
Net assets acquired$59,000$-$59,000
Fair value of net assets provided
as consideration$59,000$-$59,000