XML 54 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure Of Compensation Related Costs Sharebased Payments Abstract  
Schedule Of Restricted Stock Units Market Based
Years Ended December 31,
201520142013
(amounts in thousands, except per share data)
Reconciliation Of RSUs With Market Conditions
Beginning of period balance290-200
Number of RSUs granted165290-
Number of RSUs forfeited --(200)
Number of RSUs vested(65)--
End of period balance390290-
Average fair value of RSUs issued with market
conditions$8.39$6.90$-
Schedule Of Other Options Dislcosure
Years Ended December 31,
Option Issuance And Exercise Data201520142013
(amounts in thousands except for per share and years)
FromToFromToFromTo
Exercise price range of options issued$-$-$-$-$8.72$8.72
Upon vesting, period to exercise in years----110
Fair value per share upon grant$-$-$6.07
Fair value per share upon exercise$8.57$8.99$7.15
Intrinsic value of options exercised$101$517$1,228
Tax benefit from options exercised (1)$38$196$466
Cash received from exercise price of
options exercised$35$82$245
Number of options granted--5
Stock Option Valuation Assumptions
Option Valuation Estimates
Years Ended December 31,
201520142013
Expected life (years)no options issuedno options issued6.3
Expected volatility factor (%)78.8
Risk-free interest rate (%)2.0
Expected dividend yield (%)-
Schedule Of significant ranges of outstanding and exercisable options
Options OutstandingOptions Exercisable
Number Of Weighted Number Of
OptionsAverageWeighted OptionsWeighted
Range OfOutstandingRemaining AverageExercisable Average
Exercise PricesDecember 31,ContractualExerciseDecember 31,Exercise
FromTo2015LifePrice2015Price
$1.34$1.34432,9253.1$1.34432,925$1.34
$2.02$11.7834,0002.7$9.5034,000$9.50
$1.34$11.78466,9253.1$1.93466,925$1.93
Schedule of recognized stock-based compensation expense
Years Ended December 31,
201520142013
(amounts in thousands)
Station operating expenses$1,259$919$766
Corporate general and administrative expenses4,2654,3133,504
Stock-based compensation expense included in operating expenses5,5245,2324,270
Income tax benefit (1)2,0361,5021,080
Net stock-based compensation expense$3,488$3,730$3,190
Schedule Of Restricted Stock Units Vested And Released
Years Ended December 31,
201520142013
SharesAmountSharesAmountSharesAmount
(amounts in thousands, except per share)
RSUs issued796$9,045685$5,754361$2,906
RSUs forfeited - service based(58)(709)(47)(727)(64)(685)
RSUs forfeited - market based----(200)(2,110)
Net RSUs issued and increase
(decrease) to paid-in capital738$8,336638$5,02797$111
Weighted average grant date
fair value per share$11.36$8.40$8.05
Fair value of shares vested per share$11.85$10.58$8.76
RSUs vested and released406410547
Resticted Stock Unit Valuation Assumptions
Years Ended
December 31,
20152014
Expected Volatility Structure (1)34% to 39%33% to 42%
Risk Free Interest Rate (2)0.1% to 1.1%0.1% to 0.4%
Dividend Yield (3)0.0%0.0%
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Restricted Stock Units, Vested and Expected to Vest
NumberWeightedAggregate
OfWeightedAverageIntrinsic
Restricted AverageRemainingValue As Of
StockPurchaseContractualDecember 31,
Period EndedUnitsPriceTerm (Years)2015
RSUs outstanding as of: December 31, 20141,258,685
RSUs awarded795,693
RSUs released(406,463)
RSUs forfeited(57,498)
RSUs outstanding as of: December 31, 20151,590,417$-1.1$18,051,233
RSUs vested and expected
to vest as of:December 31, 20151,512,428$-1.0$16,242,396
RSUs exercisable (vested and
deferred) as of:December 31, 201581,380$--$923,663
Weighted average remaining
recognition period in years1.8
Unamortized compensation
expense, net of estimated
forfeitures$7,988,821
Schedule Of Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding
WeightedIntrinsic
WeightedAverageValue
AverageRemainingAs Of
Number OfExerciseContractualDecember 31,
Period EndedOptionsPriceTerm (Years)2015
Options outstanding as of:December 31, 2014486,675$2.11
Options granted--
Options exercised(11,750)3.02
Options forfeited(3,750)8.72
Options expired(4,250)13.63
Options outstanding as of:December 31, 2015466,925$1.933.1$4,401,204
Options vested and expected to
vest as of:December 31, 2015466,925$1.933.1$4,401,204
Options vested and exercisable as of:December 31, 2015466,925$1.933.1$4,401,204
Weighted average remaining
recognition period in years-
Unamortized compensation expense,
net of estimated forfeitures$10,307
Schedule Of Restricted Stock Units Performance Based [Text Block]
Years Ended December 31,
201520142013
(amounts in thousands, except per share data)
Reconciliation Of RSUs With Performance Conditions
Beginning of period balance8--
Number of RSUs granted2111-
Number of RSUs that did not meet criteria-(3)-
Number of RSUs vested---
End of period balance298-
Average fair value of RSUs issued with performance
conditions$11.11$9.60$-