XML 72 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES:      
Net income (loss) $ 26,823us-gaap_NetIncomeLoss $ 26,024us-gaap_NetIncomeLoss $ 11,268us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 7,794us-gaap_DepreciationDepletionAndAmortization 8,545us-gaap_DepreciationDepletionAndAmortization 10,839us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred financing costs 4,165us-gaap_AmortizationOfFinancingCosts 4,144us-gaap_AmortizationOfFinancingCosts 4,651us-gaap_AmortizationOfFinancingCosts
Net deferred taxes (benefit) and other 19,811us-gaap_DeferredIncomeTaxExpenseBenefit 22,422us-gaap_DeferredIncomeTaxExpenseBenefit 13,296us-gaap_DeferredIncomeTaxExpenseBenefit
Tax benefit on exercise of options 0us-gaap_DeferredTaxExpenseFromStockOptionsExercised 0us-gaap_DeferredTaxExpenseFromStockOptionsExercised 0us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Provision for bad debts 1,004us-gaap_ProvisionForDoubtfulAccounts 824us-gaap_ProvisionForDoubtfulAccounts 390us-gaap_ProvisionForDoubtfulAccounts
Net (gain) loss on sale or disposal of assets (379)us-gaap_GainLossOnDispositionOfAssets1 (1,251)us-gaap_GainLossOnDispositionOfAssets1 138us-gaap_GainLossOnDispositionOfAssets1
Non-cash stock-based compensation expense 5,232us-gaap_ShareBasedCompensation 4,270us-gaap_ShareBasedCompensation 5,754us-gaap_ShareBasedCompensation
Net (gain) loss on investments 21us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments 123us-gaap_GainLossOnSaleOfInvestments
Net (gain) loss on derivatives 0us-gaap_GainLossOnSaleOfDerivatives 0us-gaap_GainLossOnSaleOfDerivatives (1,346)us-gaap_GainLossOnSaleOfDerivatives
Deferred rent 807us-gaap_StraightLineRent 206us-gaap_StraightLineRent 516us-gaap_StraightLineRent
Unearned revenue - long-term (33)us-gaap_IncreaseDecreaseInDeferredRevenue (82)us-gaap_IncreaseDecreaseInDeferredRevenue (15)us-gaap_IncreaseDecreaseInDeferredRevenue
Net (gain) loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 747us-gaap_GainsLossesOnExtinguishmentOfDebt
Deferred compensation 1,291us-gaap_IncreaseDecreaseInDeferredCompensation 2,380us-gaap_IncreaseDecreaseInDeferredCompensation 1,762us-gaap_IncreaseDecreaseInDeferredCompensation
Tax benefit for vesting of restricted stock unit awards 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Impairment loss 0us-gaap_AssetImpairmentCharges 850us-gaap_AssetImpairmentCharges 22,307us-gaap_AssetImpairmentCharges
Net accretion expense for asset retirement obligations (11)us-gaap_AssetRetirementObligationAccretionExpense 18us-gaap_AssetRetirementObligationAccretionExpense (87)us-gaap_AssetRetirementObligationAccretionExpense
Other income 0us-gaap_OtherNonoperatingIncomeExpense (165)us-gaap_OtherNonoperatingIncomeExpense (118)us-gaap_OtherNonoperatingIncomeExpense
Changes in assets and liabilities:      
Accounts receivable 565us-gaap_IncreaseDecreaseInReceivables (1,678)us-gaap_IncreaseDecreaseInReceivables (2,138)us-gaap_IncreaseDecreaseInReceivables
Prepaid expenses and deposits (1,586)us-gaap_IncreaseDecreaseInPrepaidExpense (743)us-gaap_IncreaseDecreaseInPrepaidExpense 1,692us-gaap_IncreaseDecreaseInPrepaidExpense
Prepaid and refundable income taxes 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 271us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Accounts payable and accrued liabilities 1,633us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (952)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (535)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest expense (132)us-gaap_IncreaseDecreaseInInterestPayableNet (523)us-gaap_IncreaseDecreaseInInterestPayableNet 302us-gaap_IncreaseDecreaseInInterestPayableNet
Accrued liabilities - long-term (1,311)etm_IncreaseDecreaseInOtherOperatingLiabilitiesNoncurrent (1,140)etm_IncreaseDecreaseInOtherOperatingLiabilitiesNoncurrent (772)etm_IncreaseDecreaseInOtherOperatingLiabilitiesNoncurrent
Prepaid expenses - long-term (398)etm_IncreaseDecreaseInPrepaidExpenseLongTerm 200etm_IncreaseDecreaseInPrepaidExpenseLongTerm 657etm_IncreaseDecreaseInPrepaidExpenseLongTerm
Net cash provided by (used in) operating activities 65,296us-gaap_NetCashProvidedByUsedInOperatingActivities 63,349us-gaap_NetCashProvidedByUsedInOperatingActivities 69,702us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:      
Additions to property and equipment (8,408)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,325)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,688)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, equipment, intangibles and other assets 2,153us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 8us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 29us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchases of radio station assets 0us-gaap_PaymentsToAcquireBusinessesGross 0us-gaap_PaymentsToAcquireBusinessesGross (25,325)us-gaap_PaymentsToAcquireBusinessesGross
Deferred charges and other assets (800)us-gaap_PaymentsToAcquireOtherProductiveAssets (475)us-gaap_PaymentsToAcquireOtherProductiveAssets (857)us-gaap_PaymentsToAcquireOtherProductiveAssets
Purchases of investments 0us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Proceeds from investments and capital projects 0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 209us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 482us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Proceeds from termination of radio station contract 0us-gaap_GainLossOnContractTermination 0us-gaap_GainLossOnContractTermination 0us-gaap_GainLossOnContractTermination
Proceeds from insurance recovery 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Station acquisition deposits and costs 0us-gaap_EscrowDepositDisbursementsRelatedToPropertyAcquisition1 0us-gaap_EscrowDepositDisbursementsRelatedToPropertyAcquisition1 0us-gaap_EscrowDepositDisbursementsRelatedToPropertyAcquisition1
Net cash provided by (used in) investing activities (7,055)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,583)us-gaap_NetCashProvidedByUsedInInvestingActivities (29,359)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:      
Deferred financing expenses related to bank facility amendment 0us-gaap_PaymentsOfFinancingCosts 1,040us-gaap_PaymentsOfFinancingCosts (1,241)us-gaap_PaymentsOfFinancingCosts
Proceeds from issuance of long-term debt 15,500us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 33,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 36,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Proceeds from the financing method of lease obligations 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Payments of long-term debt (53,000)us-gaap_RepaymentsOfSeniorDebt (86,023)us-gaap_RepaymentsOfSeniorDebt (68,529)us-gaap_RepaymentsOfSeniorDebt
Net proceeds from the senior unsecured notes 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Retirement of senior subordinated notes 0us-gaap_EarlyRepaymentOfSubordinatedDebt 0us-gaap_EarlyRepaymentOfSubordinatedDebt 0us-gaap_EarlyRepaymentOfSubordinatedDebt
Purchase of the Company's common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of employee stock plan 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Proceeds from the exercise of stock options 82us-gaap_ProceedsFromStockOptionsExercised 245us-gaap_ProceedsFromStockOptionsExercised 135us-gaap_ProceedsFromStockOptionsExercised
Purchase of vested employee restricted stock units (1,514)us-gaap_PaymentsForRepurchaseOfEquity (1,640)us-gaap_PaymentsForRepurchaseOfEquity (1,367)us-gaap_PaymentsForRepurchaseOfEquity
Realization of tax benefits for payment of dividend equivalents 0etm_RealizationOfTaxBenefitsForPaymentOfRestictedStockUnits 0etm_RealizationOfTaxBenefitsForPaymentOfRestictedStockUnits 0etm_RealizationOfTaxBenefitsForPaymentOfRestictedStockUnits
Payment of dividend equivalents on vested restricted stock units 0us-gaap_DividendsShareBasedCompensation 0us-gaap_DividendsShareBasedCompensation (43)us-gaap_DividendsShareBasedCompensation
Payment of dividends 0us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities (38,932)us-gaap_NetCashProvidedByUsedInFinancingActivities (55,458)us-gaap_NetCashProvidedByUsedInFinancingActivities (35,045)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 19,309us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,308us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,298us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 12,231us-gaap_CashAndCashEquivalentsAtCarryingValue 8,923us-gaap_CashAndCashEquivalentsAtCarryingValue 3,625us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF PERIOD 31,540us-gaap_CashAndCashEquivalentsAtCarryingValue 12,231us-gaap_CashAndCashEquivalentsAtCarryingValue 8,923us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest 35,593us-gaap_InterestPaid 41,010us-gaap_InterestPaid 48,568us-gaap_InterestPaid
Income taxes 79us-gaap_IncomeTaxesPaid 69us-gaap_IncomeTaxesPaid 99us-gaap_IncomeTaxesPaid
Dividends $ 0us-gaap_PaymentsOfDividendsCommonStock $ 0us-gaap_PaymentsOfDividendsCommonStock $ 0us-gaap_PaymentsOfDividendsCommonStock