XML 22 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONTINGENCIES, GUARANTOR ARRANGEMENTS AND COMMITMENTS (Tables)
12 Months Ended
Dec. 31, 2014
Commitments And Contingencies Guarantor Disclosure [Abstract]  
Scehdule of Rent Expense
Years Ended December 31,
201420132012
(amounts in thousands)
Rent Expense$14,556$13,226$12,748
Schedule of Contracts and Commitments
Future Minimum Annual Commitments
Sale
Rent UnderLeasebackProgramming
OperatingOperating And Related
LeasesLeasesContractsTotal
(amounts in thousands)
Years ending December 31,
2015$13,398$817$73,466$87,681
201613,19584061,68475,719
201712,28286520,88234,029
201810,2228914,23815,351
20198,89291891510,725
Thereafter25,01910,63751636,172
$83,008$14,968$161,701$259,677
Schedule of Condensed Parent Company Balance Sheet
ENTERCOM COMMUNICATIONS CORP.
CONDENSED PARENT COMPANY BALANCE SHEETS
(amounts in thousands)
20142013
ASSETS
Current Assets$6,446$4,330
Property And Equipment - Net495727
Deferred Charges And
Other Assets - Net2,2332,564
Investment In Subsidiaries / Intercompany360,091328,116
TOTAL ASSETS$369,265$335,737
LIABILITIES AND
SHAREHOLDERS' EQUITY
Current Liabilities$14,041$11,317
Long Term Liabilities26,20326,027
Total Liabilities40,24437,344
Shareholders' Equity:
Class A, B and C Common Stock391385
Additional Paid-In Capital 608,515604,721
Accumulated Deficit(279,885)(306,713)
Total shareholders' equity329,021298,393
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY$369,265$335,737
See notes to condensed Parent Company financial statements.
Schedule of Condensed Parent Company Income Statement
ENTERCOM COMMUNICATIONS CORP.
CONDENSED PARENT COMPANY INCOME STATEMENTS
(amounts in thousands)
YEARS ENDED DECEMBER 31,
201420132012
NET REVENUES$1,309$615$659
OPERATING (INCOME) EXPENSE:
Depreciation and amortization expense1,2171,122920
Corporate general and administrative expenses26,46324,22925,717
Merger and acquisition costs1,042--
Net (gain) loss on sale or disposal of assets(601)(1,954)-
Total operating expense 28,12123,39726,637
OPERATING INCOME (LOSS)(26,812)(22,782)(25,978)
Net interest expense, including amortization
of deferred financing expense151(46)
Other expense (income)-(165)(118)
Income from equity investment in subsidiaries(73,561)(71,118)(49,556)
TOTAL OTHER (INCOME) EXPENSE(73,546)(71,282)(49,720)
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)46,73448,50023,742
INCOME TAXES (BENEFIT)19,91122,47612,474
NET INCOME (LOSS)$26,823$26,024$11,268
See notes to condensed Parent Company financial statements.
Schedule of Condensed Parent Company Shareholder's Equity
ENTERCOM COMMUNICATIONS CORP.
PARENT COMPANY STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012
(amounts in thousands, except share data)
Retained
Common StockAdditionalEarnings
Class AClass BPaid-in(Accumulated
SharesAmountSharesAmountCapitalDeficit)Total
Balance, December 31, 201131,044,001$3107,197,532$72$597,327$(344,021)$253,688
Net income (loss)-----11,26811,268
Compensation expense related to granting
of stock awards280,0723--5,751-5,754
Exercise of stock options101,3501--134-135
Purchase of vested employee restricted
stock units(199,376)(2)--(1,365)-(1,367)
Forfeitures of dividend equivalents-----1616
Balance, December 31, 201231,226,0473127,197,53272601,847(332,737)269,494
Net income (loss)-----26,02426,024
Compensation expense related to granting
of stock awards96,5601--4,269-4,270
Exercise of stock options171,6252--243-245
Purchase of vested employee restricted
stock units(186,038)(2)--(1,638)-(1,640)
Balance, December 31, 201331,308,1943137,197,53272604,721(306,713)298,393
Net income (loss)-----26,82326,823
Compensation expense related to granting
of stock awards638,1027--5,225-5,232
Exercise of stock options57,500---82-82
Purchase of vested employee restricted
stock units (141,502)(1)--(1,513)-(1,514)
Forfeitures of dividend equivalents-----55
Balance, December 31, 201431,862,294$3197,197,532$72$608,515$(279,885)$329,021
See notes to Parent Company financial statements.
Schedule of Condensed Parent Company Cash flow
ENTERCOM COMMUNICATIONS CORP.
CONDENSED PARENT COMPANY STATEMENTS OF CASH FLOWS
(amounts in thousands)
YEARS ENDED DECEMBER 31,
20142013 (1)2012
OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities$(21,652)$(18,167)$(16,074)
INVESTING ACTIVITIES:
Additions to property and equipment(213)(146)(500)
Deferred charges and other assets(481)(468)(842)
Proceeds (distributions) from investments in subsidiaries23,61020,20818,712
Net cash provided by (used in) investing activities22,91619,59417,370
FINANCING ACTIVITIES:
Proceeds from the exercise of stock options82245135
Purchase of vested employee restricted stock units(1,514)(1,640)(1,367)
Payment of dividend equivalents on vested restricted stock units--(43)
Net cash provided by (used in) financing activities(1,432)(1,395)(1,275)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS(168)3221
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR301269248
CASH AND CASH EQUIVALENTS, END OF YEAR$133$301$269
See notes to condensed Parent Company financial statements.