XML 56 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
SHARE-BASED COMPENSATION (Block)
3 Months Ended
Mar. 31, 2014
Disclosure Of Compensation Related Costs Sharebased Payments Abstract  
Disclosure Of Compensation Related Costs Share Based Payments Text Block

5.       SHARE-BASED COMPENSATION

       Under the Entercom Equity Compensation Plan (the “Plan”), the Company is authorized to issue share-based compensation awards to key employees, directors and consultants.

 

Restricted Stock Units (“RSUs”) Activity

RSU Activity

 

The following is a summary of the changes in RSUs under the Plan during the current period:

    Number    Weighted Aggregate
    Of Weighted Average Intrinsic
    Restricted  Average Remaining Value As Of
    Stock Purchase Contractual March 31,
 Period Ended  Units Price Term (Years) 2014
             
RSUs outstanding as of: December 31, 2013   1,030,486        
RSUs awarded    666,363        
RSUs released    (270,848)        
RSUs forfeited    (3,200)        
RSUs outstanding as of: March 31, 2014   1,422,801 $ - 1.7 $ 14,327,606
RSUs vested and expected            
to vest as of:March 31, 2014   1,311,232 $ - 1.7 $ 12,328,059
RSUs exercisable (vested and             
deferred) as of:March 31, 2014   86,996 $ - 0.0 $ 876,050
Weighted average remaining             
recognition period in years   2.4        
Unamortized compensation             
expense, net of estimated           
forfeitures  $ 8,748,507        

RSUs With Service And Market Conditions

 

During the first quarter of 2014, the Company issued RSUs with service and market conditions. These shares vest if: (1) the Company's stock achieves certain shareholder performance targets over a defined measurement period; and (2) the employee fulfills a minimum service period. The compensation expense is recognized even if the market conditions are not satisfied and are only reversed in the event the service period is not met. These RSUs, which are included in the RSU activity table, are amortized over the longest of the explicit, implicit or derived service periods, which is one to two years, as all of the conditions need to be satisfied.

The following table presents the changes in outstanding RSUs with market conditions:

   Three Months Year
   Ended Ended
   March 31, December 31,
   2014 2013
   (amounts in thousands, except per share data)
    
Reconciliation Of RSUs With Market Conditions      
 Beginning of period balance   -   200
 Number of RSUs granted   290   -
 Number of RSUs forfeited    -   (200)
 Number of RSUs vested   -   -
 End of period balance   290   -
        
 Fair value of each RSU issued with market conditions $ 6.90 $ -

Valuation Of RSUs With Service And Market Conditions

 

The fair value of RSUs with service conditions is estimated based on the market value stock price on the date of the grant. To determine the fair value of RSUs with service and market conditions, the Company used the Monte Carlo simulation lattice model. The Company's determination of the fair value was based on the number of shares granted, the Company's stock price on the date of grant and certain assumptions regarding a number of highly complex and subjective variables. If other reasonable assumptions were used, the results could differ.

The specific assumptions used for this valuation are as follows:

 

 Three Months Ended
 March 31,
 2014
  
Expected Volatility Structure (1)39% to 51%
Risk Free Interest Rate (2)0.1% to 0.4%
Expected Dividend Yield (3)0.0%

 

 

  • Expected Volatility Term Structure - The Company estimated the volatility term structure using: (1) the historical volatility of its stock; and (2) the implied volatility provided by its traded options from a trailing month's average of the closing bid-ask price quotes.

     

  • Risk-Free Interest Rate - The Company estimated the risk-free interest rate based upon the implied yield available on U.S. Treasury issues using Treasury bond rate as of the date of grant.

     

  • Expected Dividend Yield - The Company calculated the expected dividend yield at the time of grant based upon the Company's most recent history and the Company's stock price on the date of grant.

 

 

Options

 

Option Activity

 

       The following table provides summary information related to the exercise of stock options:

  Three Months Ended March 31,
Option Exercise Data 2014 2013
  (amounts in thousands)
       
Intrinsic value of options exercised $ 135 $ 537
Tax benefit from options exercised (1) $ 51 $ 204
Cash received from exercise price of options exercised $ 26 $ 130

 

  • Amount excludes impact from suspended income tax benefits and/or valuation allowances.

The following table presents the option activity during the current period under the Plan:

         Weighted Intrinsic
      Weighted Average Value
      Average Remaining As Of
   Number Of Exercise Contractual March 31,
 Period Ended Options Price Term (Years) 2014
             
Options outstanding as of:December 31, 2013   557,550 $ 2.58     
Options granted    -   -     
Options exercised    (15,750)   1.66     
Options forfeited    -   -     
Options expired    (4,500)   22.17     
Options outstanding as of:March 31, 2014   537,300 $ 2.44 4.8 $ 4,307,640
             
Options vested and expected to vest as of:March 31, 2014   536,846 $ 2.44 4.8 $ 4,307,026
Options vested and exercisable as of:March 31, 2014   532,300 $ 2.38 4.8 $ 4,300,890
Weighted average remaining            
recognition period in years   3.4        
Unamortized compensation expense,            
net of estimated forfeitures  $ 22,331        

       The following table summarizes significant ranges of outstanding and exercisable options as of the current period:

      Options Outstanding Options Exercisable
      Number Of  Weighted     Number Of    
      Options Average Weighted  Options Weighted
Range Of Outstanding Remaining  Average Exercisable  Average
Exercise Prices March 31, Contractual Exercise March 31, Exercise
From To 2014 Life Price 2014 Price
$ 1.34 $ 1.34  483,925  4.9 $ 1.34  483,925 $ 1.34
$ 2.02 $ 8.72  21,000  6.4 $ 6.12  16,000 $ 5.31
$ 10.90 $ 11.69  19,375  3.9 $ 11.45  19,375 $ 11.45
$ 11.78 $ 35.05  13,000  2.2 $ 24.13  13,000 $ 24.13
$ 1.34 $ 35.05  537,300  4.8 $ 2.44  532,300 $ 2.38

Recognized Non-Cash Stock-Based Compensation Expense

 

       The following summarizes recognized non-cash stock-based compensation expense, which consists primarily of RSUs:

  Three Months Ended
  March 31,
  2014 2013
   (amounts in thousands)
       
Station operating expenses $ 135 $ 155
Corporate general and administrative expenses   1,073   987
Stock-based compensation expense included in operating expenses   1,208   1,142
Income tax benefit (1)   353   316
Net stock-based compensation expense $ 855 $ 826

(1) Amount excludes impact from suspended income tax benefits and/or valuation allowances.