-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KaQrmSha9fAfDJ3wItHQr05NQJP+Sznl1S1ceY+pCUMEikRdntofWIklHu7eVs2f tIPRCU0c/o/MFDxzqH8pNQ== 0001104659-08-049447.txt : 20080804 0001104659-08-049447.hdr.sgml : 20080804 20080804091544 ACCESSION NUMBER: 0001104659-08-049447 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080804 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080804 DATE AS OF CHANGE: 20080804 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERCOM COMMUNICATIONS CORP CENTRAL INDEX KEY: 0001067837 STANDARD INDUSTRIAL CLASSIFICATION: RADIO BROADCASTING STATIONS [4832] IRS NUMBER: 231701044 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14461 FILM NUMBER: 08986704 BUSINESS ADDRESS: STREET 1: 401 CITY AVENUE STREET 2: SUITE 809 CITY: BALA CYNWYD STATE: PA ZIP: 19004 BUSINESS PHONE: 610-660-5610 MAIL ADDRESS: STREET 1: 401 CITY AVENUE STREET 2: SUITE 809 CITY: BALA CYNWYD STATE: PA ZIP: 19004 8-K 1 a08-20731_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

Form 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  August 4, 2008

 

ENTERCOM COMMUNICATIONS CORP.

(Exact Name of Registrant as Specified in Charter)

 

Pennsylvania

 

001-14461

 

23-1701044

(State or Other Jurisdiction

 

(Commission File Number)

 

(I.R.S. Employer

of Incorporation)

 

 

 

Identification No.)

 

 

 

 

 

401 City Avenue, Suite 809

 

 

Bala Cynwyd, Pennsylvania

 

19004

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (610) 660-5610

 

 

(Former Address of Principal Executive Offices)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.      Results of Operations and Financial Condition

 

On August 4, 2008, Entercom Communications Corp. (the “Company”) issued a press release (the “Press Release”) announcing second quarter 2008 results.  Specifically, the Company announced that for the second quarter of 2008:

 

·              net revenues of $123.8 million;

·              station operating expenses of $74.5 million;

·              operating loss of $147.9 million;

              loss from continuing operations of $96.3 million; and

·              net loss of $96.3 million.

 

A copy of the Press Release is attached as Exhibit 99.1 to this Current Report on Form 8-K.  The information in this Current Report on Form 8-K and the Exhibit attached hereto, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed to be incorporated by reference in any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Item 9.01.      Exhibits

 

(c)               Exhibits

 

Exhibit No.

 

Title

 

 

 

99.1

 

Entercom Communications Corp.’s Press Release, issued August 4, 2008.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Entercom Communications Corp.

 

 

 

 

 

 

 

 

 

By:

/s/ Stephen F. Fisher

 

 

 

Stephen F. Fisher

 

 

 

Executive Vice President - Operations and

 

 

 

Chief Financial Officer

 

 

 

Dated: August 4, 2008

 

 

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Title

 

 

 

99.1

 

Entercom Communications Corp.’s Press Release, issued August 4, 2008.

 

4


EX-99.1 2 a08-20731_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Entercom Communications Corp.

Reports Second Quarter Results

 

Announces a 25% Increase in Second Quarter Free Cash Flow

Announces Third Quarter Dividend

 

(Bala Cynwyd, Pa. August, 2008) Entercom Communications Corp. (NYSE: ETM) today reported financial results for the quarter ended June 30, 2008.

 

Second Quarter Highlights

 

·                  Free cash flow increased 25% to $32.6 million.

·                  Adjusted net income per share increased 16% from $0.38 to $0.44.

·                  In the second quarter, the Company recorded a non-cash pre-tax intangible impairment charge of $184.6 million ($112.1 million net of tax). Including this charge, the Company reported a net loss of $2.60 per share.

·                  EBITDA and station operating income each decreased 2%.

·                  Net revenues decreased 1% to $123.8 million and station operating expenses decreased slightly to $73.8 million.

·                  Same station net revenues decreased 2%, same station operating expenses decreased 2% and same station operating income decreased 3%.

 

Today, the Company announced that the Board of Directors has approved a quarterly dividend of $0.10 per share payable on September 26, 2008 to shareholders of record as of September 12, 2008.

 

David J. Field, President and Chief Executive Officer stated: “I am pleased to report that Entercom achieved strong growth in both free cash flow and adjusted net income per share during the quarter.  And, in the face of difficult and deteriorating general economic conditions that have significantly impacted earnings from a broad range of consumer-facing businesses, I am also very pleased by Entercom’s second quarter operating results.  Third quarter results will reflect declining business fundamentals, but looking ahead, radio broadcasting is well positioned for resumed growth.  Radio listenership in the U.S. reached an all-time record this past year and radio is the most cost-effective major advertising medium in the nation.”

 

1



 

Additional Information

 

The Company’s growth in free cash flow for the second quarter was driven by a significant reduction in interest expense and TBA fees over the prior year.

 

During the quarter, Entercom recognized $3.3 million in other income from an insurance recovery related to Hurricane Katrina. The Company does not expect additional recoveries from its insurers related to this event.

 

In connection with its annual evaluation of goodwill, the Company recorded a $184.6 million non-cash impairment charge in the Company’s Denver, Greenville, Indianapolis and Memphis markets.

 

During 2008, Entercom entered into interest rate hedging transactions on approximately 70% of the Company’s floating rate debt. During the second quarter of 2008, the Company also repurchased at a discount $10.8 million of its 7.625% Senior Subordinated Notes due in 2014. Entercom’s leverage ratio as defined in its credit agreement declined to 5.4x at the end of the period.

 

During the second quarter of 2008, the Company repurchased 1.3 million shares of common stock for $13.3 million.

 

The weighted average diluted shares for the quarter were 37.0 million. As of June 30, 2008, the Company had $5.5 million in cash and cash equivalents, $811.2 million of Senior Debt and $108.3 million of Senior Subordinated Notes due in 2014.

 

On July 14, 2008, Entercom completed the sale of three stations in the Rochester, New York market to Stevens Media Group for $13.3 million. Stevens Media had operated these stations under a time brokerage agreement (“TBA”) since May 1, 2008. The Company continues to own five stations in this market.

 

Third Quarter Guidance

 

Based on the current business outlook, the Company expects third quarter net revenues to be down by high single digits as compared to the prior year period.  Station operating expenses should decline by approximately 1% as compared to the prior year period.

 

For purposes of same station comparisons, 2007 third quarter net revenues were $124.4 million and operating expenses were $72.5 million.

 

Additional information and a reconciliation of same station results are available on the Company’s website at www.entercom.com.

 

2



 

Earnings Conference Call and Company Information

 

Entercom will hold a conference call regarding the quarterly earnings release on August 4, 2008 at 10:00 AM Eastern Time.  The public may access the conference call by dialing 888-889-0278 (passcode: Entercom).  A replay of the conference call will be available through August 11, 2008 and can be accessed by dialing 888-566-0649. The replay will also be available on the Company’s website: www.entercom.com.

 

Entercom Communications Corp. is one of the five largest radio broadcasting companies in the United States, with a nationwide portfolio of 110 stations in 23 markets, including San Francisco, Boston, Seattle, Denver, Portland, Sacramento and Kansas City.

 

Known for developing unique and highly successful, locally programmed stations, Entercom is home to some of radio’s most distinguished brands and compelling personalities. The Company is also the radio broadcast partner of the Boston Red Sox, Boston Celtics, Kansas City Royals, New Orleans Saints and Buffalo Sabres.

 

Entercom focuses on creating effective integrated marketing solutions for its customers that incorporate the Company’s audio, digital and experiential assets.  Additionally, the Company has a long-standing commitment to responsible corporate citizenship and environmental stewardship.  Entercom stations play a vital, hands-on role in improving their communities, providing over $100 million in annual support for local charitable organizations.

 

The Company’s radio stations have received numerous awards, including multiple Edward R. Murrow Awards for excellence in broadcast journalism and National Association of Broadcasters (NAB) Marconi Awards for excellence in radio broadcasting. In 2007, Forbes magazine named Entercom one of America’s “Most Trustworthy Companies.”

 

For more information, please visit www.entercom.com.

 

Certain Definitions

 

All references to per share data, unless stated otherwise, are presented as per diluted share. All references to station operating expenses and corporate general and administrative expenses are exclusive of non-cash compensation expense, unless stated otherwise.  All references to shares outstanding, unless stated otherwise, are presented to exclude unvested restricted stock units.

 

Station operating income consists of operating income before depreciation and amortization, time brokerage agreement fees, corporate general and administrative expenses, non-cash compensation expense (which is otherwise included in station operating expenses), impairment loss and gain or loss on sale or disposition of assets.

 

EBITDA consists of income (loss) from continuing operations, adjusted to exclude: income taxes (benefit), total other expense, depreciation and amortization, time brokerage agreement fees, non-cash compensation expense (which is otherwise included in station operating expenses and corporate G&A expenses), impairment loss and gain or loss on sale or disposition of assets.

 

3



 

Free cash flow consists of operating income (loss): (i) plus depreciation and amortization, non-cash compensation expense (which is otherwise included in station operating expenses and corporate general and administrative expenses), impairment loss and income from discontinued operations before income taxes, depreciation and amortization expense and impairment loss; and (ii) less net interest expense (excluding amortization of deferred financing costs), gains (loss) on sale of assets, taxes paid and capital expenditures.

 

Adjusted Net Income consists of net income (loss) adjusted to exclude: (i) income (loss) from discontinued operations; (ii) gain/loss on sale of assets, derivative instruments and investments; (iii) non-cash compensation expense; (iv) other income; (v) loss on impairment; and (vi) gain/loss on early extinguishment of debt.   For purposes of comparison, income taxes are reflected at the expected statutory federal and state tax rate of 42% without discrete items of tax.

 

Adjusted net income per share: includes any dilutive equivalent shares when not anti-dilutive.

 

Same station operating data is computed by comparing the performance of stations operated by the Company throughout the relevant period to the comparable performance in the prior year’s corresponding period.

 

Non-GAAP Financial Measures

 

It is important to note that station operating income, same station net revenues, same station operating expenses, same station operating income, EBITDA, adjusted net income, adjusted net income per share and free cash flow are not measures of performance or liquidity calculated in accordance with generally accepted accounting principles (“GAAP”).  Management believes that these measures are useful as a way to evaluate the Company and the means for management to evaluate our radio stations’ performance and operations.  Management believes that these measures are useful to an investor in evaluating our performance because they are widely used in the broadcast industry as a measure of a radio company’s operating performance.

 

Certain adjusted non-GAAP financial measures are presented in this release (i.e., adjusted net income and adjusted net income per share). The adjustments exclude gain/loss on sale of assets, derivative instruments, and investments; non-cash compensation expense, other income, impairment loss and loss on early extinguishment of debt. Management believes these adjusted non-GAAP measures provide useful information to Management and investors by excluding certain income, expenses and gains and losses that may not be indicative of the Company’s core operating and financial results.  Similarly, Management believes these adjusted measures are a useful performance measure because certain items included in the calculation of net income (loss) may either mask or exaggerate trends in the Company’s ongoing operating performance. Further, the reconciliations corresponding to these adjusted measures, by identifying the individual adjustments, provide a useful mechanism for investors to consider these adjusted measures with some or all of the identified adjustments.

 

Management uses these Non-GAAP financial measures on an ongoing basis to help track and assess the Company’s financial performance. You, however, should not consider non-GAAP

 

4



 

measures in isolation or as substitutes for net income (loss), operating income, or any other measure for determining our operating performance that is calculated in accordance with generally accepted accounting principles.  These non-GAAP measures are not necessarily comparable to similarly titled measures employed by other companies.  The accompanying financial tables provide reconciliations to the nearest GAAP measure of all non-GAAP measures provided in this release.

 

Note Regarding Forward-Looking Statements

 

The information in this news release is being widely disseminated in accordance with the Securities and Exchange Commission’s Regulation FD.

 

This news announcement contains certain forward-looking statements that are based upon current expectations and certain unaudited pro forma information that is presented for illustrative purposes only and involves certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Additional information and key risks are described in the Company’s filings on Forms 8-K, 10-Q and 10-K with the Securities and Exchange Commission. Readers should note that these statements might be impacted by several factors including changes in the economic and regulatory climate and the business of radio broadcasting, in general. The unaudited pro forma information and same station operating data reflect adjustments and are presented for comparative purposes only and do not purport to be indicative of what has occurred or indicative of future operating results or financial position.  Accordingly, the Company’s actual performance may differ materially from those stated or implied herein.  The Company assumes no obligation to publicly update or revise any unaudited pro forma or forward-looking statements.

 

Contact:

Steve Fisher

Executive Vice President-Operations and Chief Financial Officer

610-660-5647

 

5



 

Second Quarter 2008

Earnings Release

 

ENTERCOM COMMUNICATIONS CORP.

FINANCIAL DATA

(amounts in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended
June 30,

 

Year Ended
June 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

123,780

 

$

125,001

 

$

219,170

 

$

224,855

 

 

 

 

 

 

 

 

 

 

 

Station Operating Expenses (Excluding Non-Cash Compensation Expense)

 

73,795

 

73,871

 

137,502

 

141,564

 

Station Operating Expenses - Non-Cash Compensation Expense

 

730

 

949

 

1,113

 

1,468

 

Corporate G & A Expenses (Excluding Non-Cash Compensation Expense)

 

5,605

 

5,918

 

10,750

 

12,286

 

Corporate G & A Expenses - Non-Cash Compensation Expense

 

1,415

 

1,784

 

4,605

 

3,116

 

Depreciation And Amortization

 

5,533

 

3,955

 

11,535

 

8,039

 

Loss On Impairment

 

184,587

 

45,353

 

184,587

 

45,353

 

Net Time Brokerage Agreement Fees (Income)

 

(45

)

3,459

 

(143

)

7,499

 

Net (Gain) Loss On Sale Or Disposition of Assets

 

22

 

(537

)

(9,999

)

(419

)

Total Operating Expenses

 

271,642

 

134,752

 

339,950

 

218,906

 

Operating Income (Loss)

 

(147,862

)

(9,751

)

(120,780

)

5,949

 

 

 

 

 

 

 

 

 

 

 

Other Expense (Income) Items:

 

 

 

 

 

 

 

 

 

Interest Expense

 

10,846

 

12,552

 

24,410

 

24,592

 

Net (Gain) Loss On Early Extinguishment Of Debt

 

(615

)

458

 

(2,384

)

458

 

Interest And Dividend Income

 

(188

)

(154

)

(267

)

(338

)

Other Income

 

(3,256

)

 

(3,256

)

 

Net Gain On Derivative Instruments

 

 

(77

)

(34

)

(107

)

Net (Gain) Loss On Investments

 

135

 

(147

)

211

 

(222

)

Total Other Expense

 

6,922

 

12,632

 

18,680

 

24,383

 

 

 

 

 

 

 

 

 

 

 

Loss From Continuing Operations Before Income Tax Benefit

 

(154,784

)

(22,383

)

(139,460

)

(18,434

)

 

 

 

 

 

 

 

 

 

 

Income Tax Benefit

 

(58,491

)

(9,875

)

(52,336

)

(8,272

)

Income Taxes From Change In State Income Tax Rates

 

 

 

 

2,910

 

Total Income Tax Benefit

 

(58,491

)

(9,875

)

(52,336

)

(5,362

)

 

 

 

 

 

 

 

 

 

 

Loss From Continuing Operations

 

(96,293

)

(12,508

)

(87,124

)

(13,072

)

Income (Loss) From Discontinued Operations, Net Of
Income Taxes (Benefit)

 

(33

)

11

 

(3,977

)

11

 

Net Loss

 

$

(96,326

)

$

(12,497

)

$

(91,101

)

$

(13,061

)

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share - Basic And Diluted

 

 

 

 

 

 

 

 

 

Loss From Continuing Operations

 

$

(2.60

)

$

(0.32

)

$

(2.34

)

$

(0.33

)

Income (Loss) From Discontinued Operations, Net Of Income Taxes (Benefit)

 

 

 

(0.10

)

 

Loss Per Share - Basic & Diluted

 

$

(2.60

)

$

(0.32

)

$

(2.44

)

$

(0.33

)

 

 

 

 

 

 

 

 

 

 

Weighted Common Shares Outstanding - Basic And Diluted

 

36,966

 

38,821

 

37,305

 

39,102

 

 

6



 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

1,471

 

$

3,553

 

$

4,498

 

$

6,830

 

Income Taxes Paid

 

$

21

 

$

165

 

$

22

 

$

339

 

 

SELECTED BALANCE SHEET DATA

 

 

 

June 30,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Cash And Cash Equivalents

 

$

5,506

 

$

11,326

 

Working Capital

 

76,194

 

89,829

 

Total Assets

 

1,698,805

 

1,707,421

 

Senior Debt

 

811,208

 

580,231

 

7.625% Senior Subordinated Notes

 

108,254

 

150,000

 

Total Shareholders’ Equity

 

546,148

 

689,363

 

 

OTHER FINANCIAL DATA

 

 

 

Three Months Ended
June 30,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Dividends Declared And Paid Per Common Share

 

$

0.10

 

$

0.38

 

 

 

 

 

 

 

Same Station Computations:

 

 

 

 

 

Net Revenues - Reconciliation Of Same Station Net Revenues To GAAP:

 

 

 

 

 

Net Revenues

 

$

123,780

 

$

125,001

 

Net Acquisitions And Divestitures Of Radio Stations

 

 

1,639

 

Same Station Net Revenues

 

$

123,780

 

$

126,640

 

 

 

 

 

 

 

Station Operating Expenses - Reconciliation Of Same Station Operating Expenses To GAAP:

 

 

 

 

 

Station Operating Expenses

 

$

74,525

 

$

74,820

 

Non-Cash Compensation Expense Included In Station Operating Expense

 

(730

)

(949

)

Station Operating Expenses Excluding Non-Cash Compensation Expense

 

73,795

 

73,871

 

Net Acquisitions And Divestitures Of Radio Stations

 

 

1,415

 

Same Station Operating Expenses

 

$

73,795

 

$

75,286

 

 

 

 

 

 

 

Reconciliation Of GAAP Operating Loss To Station Operating Income And Same Station Operating Income:

 

 

 

 

 

Operating Loss

 

$

(147,862

)

$

(9,751

)

Corporate G & A Expenses (Excluding Non-Cash Compensation Expense)

 

5,605

 

5,918

 

Corporate G & A Expenses - Non-Cash Compensation Expense

 

1,415

 

1,784

 

Station Operating Expenses - Non-Cash Compensation Expense

 

730

 

949

 

Depreciation And Amortization

 

5,533

 

3,955

 

Loss On Impairment

 

184,587

 

45,353

 

Net Time Brokerage Agreement Fees (Income)

 

(45

)

3,459

 

Net (Gain) Loss On Sale Or Disposition of Assets

 

22

 

(537

)

Station Operating Income

 

49,985

 

51,130

 

Net Acquisitions And Divestitures Of Radio Stations

 

 

224

 

Same Station Operating Income

 

$

49,985

 

$

51,354

 

 

7



 

Reconciliation Of GAAP Loss from Continuing Operations to EBITDA

 

 

 

 

 

Loss From Continuing Operations

 

$

(96,293

)

$

(12,508

)

Income Tax Benefit

 

(58,491

)

(9,875

)

Total Other Expense

 

6,922

 

12,632

 

Corporate G & A Expenses - Non-Cash Compensation Expense

 

1,415

 

1,784

 

Station Operating Expenses - Non-Cash Compensation Expense

 

730

 

949

 

Depreciation and Amortization

 

5,533

 

3,955

 

Loss On Impairment

 

184,587

 

45,353

 

Net Time Brokerage Agreement Fees (Income)

 

(45

)

3,459

 

Net (Gain) Loss On Sale Or Disposition of Assets

 

22

 

(537

)

EBITDA

 

$

44,380

 

$

45,212

 

 

 

 

 

 

 

Reconciliation Of GAAP Loss From Continuing Operations To Free Cash Flow:

 

 

 

 

 

Loss From Continuing Operations

 

$

(96,293

)

$

(12,508

)

Depreciation And Amortization

 

5,533

 

3,955

 

Loss On Impairment

 

184,587

 

45,353

 

Deferred Financing Costs Included In Interest Expense

 

414

 

412

 

Non-Cash Compensation Expense

 

2,145

 

2,733

 

Net (Gain) Loss On Sale Or Disposition Of Assets

 

22

 

(537

)

Net Gain On Derivative Instruments

 

 

(77

)

Net (Gain) Loss On Investments

 

135

 

(147

)

Net (Gain) Loss On Early Extinguishment Of Debt

 

(615

)

458

 

Other Income

 

(3,256

)

 

Income Tax Benefit

 

(58,491

)

(9,875

)

Capital Expenditures

 

(1,471

)

(3,553

)

Income Taxes Paid

 

(21

)

(165

)

Income (Loss) From Discontinued Operations, Before

 

(53

)

25

 

Income Taxes, D &A Expense And Impairment Loss Free Cash Flow

 

$

32,636

 

$

26,074

 

 

 

 

 

 

 

Reconciliation Of GAAP Operating Loss To Free Cash Flow:

 

 

 

 

 

Operating Loss

 

$

(147,862

)

$

(9,751

)

Depreciation and Amortization

 

5,533

 

3,955

 

Loss On Impairment

 

184,587

 

45,353

 

Non-Cash Compensation Expense

 

2,145

 

2,733

 

Interest Expense, Net of Interest And Dividend Income And Deferred Financing Costs

 

(10,244

)

(11,986

)

Capital Expenditures

 

(1,471

)

(3,553

)

Net (Gain) Loss On Sale Or Disposition Of Assets

 

22

 

(537

)

Income Taxes Paid

 

(21

)

(165

)

Income (Loss) From Discontinued Operations, Before Income Taxes, D &A Expense And Impairment Loss

 

(53

)

25

 

Free Cash Flow

 

$

32,636

 

$

26,074

 

 

 

 

 

 

 

Reconciliation Of GAAP Net Loss To Adjusted Net Income

 

 

 

 

 

Net Loss

 

$

(96,326

)

$

(12,497

)

Income (Loss) From Discontinued Operations, Net Of
Income Taxes (Benefit)

 

(33

)

11

 

Income Tax Benefit

 

(58,491

)

(9,875

)

Loss From Continuing Operations Before Income Taxes

 

(154,784

)

(22,383

)

Loss On Impairment

 

184,587

 

45,353

 

Net (Gain) Loss on Sale Or Disposal Of Assets

 

22

 

(537

)

Net Gain On Derivative Instruments

 

 

(77

)

Net (Gain) Loss On Investments

 

135

 

(147

)

Net (Gain) Loss On Extinguishment Of Debt

 

(615

)

458

 

Other Income

 

(3,256

)

 

Non-Cash Compensation Expense

 

2,145

 

2,733

 

 

8



 

Adjusted Income Before Income Taxes

 

28,234

 

25,400

 

Income Taxes

 

11,858

 

10,668

 

Adjusted Net Income

 

$

16,376

 

$

14,732

 

 

 

 

 

 

 

Weighted Common Shares Outstanding - Diluted , As Reported

 

36,966

 

38,821

 

Weighted Common Shares Outstanding - Diluted (Adjustment Required As Not Anti-Dilutive)

 

7

 

332

 

Weighted Common Shares Outstanding - Diluted

 

36,973

 

39,153

 

 

 

 

 

 

 

Adjusted Net Income Per Share - Diluted

 

$

0.44

 

$

0.38

 

 

PRIOR YEAR’S DATA

Third Quarter 2007 As Reported And Same Station

 

 

 

Three

 

 

 

Months

 

 

 

Ended

 

 

 

September

 

 

 

30, 2007

 

Reconciliation Of GAAP Net Revenues To Same Station Net Revenues:

 

 

 

Net Revenues

 

$

122,946

 

Net Acquisitions And Divestitures Of Radio Stations

 

1,409

 

Same Station Net Revenues

 

$

124,355

 

 

 

 

 

Reconciliation Of GAAP Station Operating Expenses:

 

 

 

Station Operating Expenses

 

$

71,836

 

Non-Cash Compensation Expense Included In Station

 

(666

)

Net Acquisitions And Divestitures Of Radio Stations

 

1,336

 

Same Station Operating Expenses

 

$

72,506

 

 

9


-----END PRIVACY-ENHANCED MESSAGE-----