-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Dxyc6eRRlZBe64sEBNrylJkTl1TPrtEGucodvPW54HX4/MhiAIL5tiiqJwJFgGm/ oWYmXlDqORNLjIIHGgr9qg== 0001104659-07-081500.txt : 20071109 0001104659-07-081500.hdr.sgml : 20071109 20071109092028 ACCESSION NUMBER: 0001104659-07-081500 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20071109 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071109 DATE AS OF CHANGE: 20071109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERCOM COMMUNICATIONS CORP CENTRAL INDEX KEY: 0001067837 STANDARD INDUSTRIAL CLASSIFICATION: RADIO BROADCASTING STATIONS [4832] IRS NUMBER: 231701044 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14461 FILM NUMBER: 071228515 BUSINESS ADDRESS: STREET 1: 401 CITY AVENUE STREET 2: SUITE 809 CITY: BALA CYNWYD STATE: PA ZIP: 19004 BUSINESS PHONE: 610-660-5610 MAIL ADDRESS: STREET 1: 401 CITY AVENUE STREET 2: SUITE 809 CITY: BALA CYNWYD STATE: PA ZIP: 19004 8-K 1 a07-25390_28k.htm 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

 

Form 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported):  November 9, 2007

 

 

ENTERCOM COMMUNICATIONS CORP.

(Exact Name of Registrant as Specified in Charter)

 

Pennsylvania

001-14461

23-1701044

(State or Other Jurisdiction

(Commission File Number)

(I.R.S. Employer

of Incorporation)

 

Identification No.)

 

401 City Avenue, Suite 809

 

 

Bala Cynwyd, Pennsylvania

 

19004

(Address of Principal Executive Offices)

(Zip Code)

 

 

Registrant’s telephone number, including area code:  (610) 660-5610

 

 

(Former Address of Principal Executive Offices)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 


Item 2.02.              Results of Operations and Financial Condition

 

                On November 9, 2007, Entercom Communications Corp. (the “Company”) issued a press release (the “Press Release”) announcing third quarter 2007 results.  Specifically, the Company announced that for the third quarter of 2007:

 

                              net revenues of $123.1 million;

                              station operating expenses of $72.0 million;

                              operating income of $36.7 million; and

                              net income of $14.1 million.

 

                A copy of the Press Release is attached as Exhibit 99.1 to this Current Report on Form 8-K.  The information in this Current Report on Form 8-K and the Exhibit attached hereto, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed to be incorporated by reference in any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Item 9.01. Exhibits

 

(c)              Exhibits

 

Exhibit No.

 

Title

 

 

 

99.1

 

Entercom Communications Corp.’s Press Release, issued November 9, 2007.

 

2



 

SIGNATURE

 

                                Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Entercom Communications Corp.

 

 

 

 

 

By:

/s/ Stephen F. Fisher

 

 

 

Stephen F. Fisher

 

 

 

Executive Vice President & Chief Financial Officer

 

 

Dated: November 9, 2007

 

3



 

EXHIBIT INDEX

 

 

Exhibit No.

 

Title

 

 

 

99.1

 

Entercom Communications Corp.’s Press Release, issued November 9, 2007.

 

 

4


EX-99.1 2 a07-25390_2ex99d1.htm EX-99.1

Exhibit 99.1

Entercom Communications Corp.

Reports Third Quarter 2007 Results

 

Announces $0.38 per share dividend payable December 17, 2007

 

(Bala Cynwyd, Pa. November 9, 2007) Entercom Communications Corp. (NYSE: ETM) today reported financial results for the quarter ended September 30, 2007.

 

Third Quarter Highlights

 

                  Net revenues increased 8% to $123.1 million and station operating expenses increased 11% to $71.3 million

                  Same station net revenues increased slightly

                  Same station operating expenses increased 4%, primarily due to Boston Red Sox sports rights fees

                  Same station operating income decreased 5% to $51.7 million

                  Net income per share decreased to $0.37 from $0.41

                  Adjusted net income per share decreased to $0.39 from $0.45

 

David J. Field, President and Chief Executive Officer stated: “Third quarter revenues were up fractionally aided by our growth in digital and business development initiatives, offset by sluggish general advertising conditions affecting most traditional media.  We continue to build around the power of our integrated marketing platform, which offers customers the power of radio’s near universal reach and strong local brands and personalities, plus an expanding menu of creative on-air, on-line and on-site marketing opportunities. We also continue to reward our shareholders with a very attractive dividend from our significant free cash flow.”

 

Additional Third Quarter Information

 

The Company today announced that its Board of Directors has approved a quarterly dividend of $0.38 per share for the fourth quarter. The record date for the Company’s fourth quarter dividend is  December 3, 2007 and the payment date is December 17, 2007.

 

During the third quarter of 2007, the Company repurchased 0.3 million shares of common stock for $7.6 million. The Company has now retired in excess of 28% of its outstanding common stock since the commencement of its share repurchase programs.

 

The number of shares outstanding as of September 30, 2007 was 37.3 million, while the weighted average diluted shares for the quarter was 37.7 million. As of September 30, 2007, the Company had $10.3 million in cash and cash equivalents, $584.7 million of Senior Debt and $150.0 million of Senior Subordinated Notes due in 2014. 

 

1



 

Pending Transactions To Acquire And Divest Radio Stations

 

The Company anticipates that the following transactions listed below will be completed during the fourth quarter of 2007 upon approval by the FCC and satisfaction of customary closing conditions. The Company is currently operating stations in the San Francisco, Austin and Memphis markets under time brokerage agreements (“TBA”s).

 

On February 26, 2007, the Company commenced operations under a TBA with Bonneville International Corporation that allowed the Company to operate Bonneville’s three San Francisco, California stations.  Concurrently, Bonneville commenced operations under a separate TBA that allowed Bonneville to operate the Company’s four stations in Cincinnati, Ohio and three stations in Seattle, Washington.  Upon completion of the related exchange transaction, the Company will own three stations in the San Francisco market and continue to own four stations in the Seattle market.

 

On February 20, 2007, the Company agreed to sell KXBT-FM¸ one of the four Austin, Texas radio stations included in the CBS Radio Stations Inc. transaction noted below, to Univision Radio Broadcasting Texas, L.P. for $20 million in cash. On February 26, 2007, Univision commenced operations of KXBT-FM under a TBA. Upon completion of this transaction and the CBS transaction, the Company will own three stations in the Austin market.

 

On November 1, 2006, the Company commenced operations under a TBA with CBS for eleven radio stations in Austin, Texas, Memphis, Tennessee and Cincinnati, Ohio. The Company discontinued operating the Cincinnati stations on February 26, 2007, at which time Bonneville commenced operating the Cincinnati stations under a TBA with the Company (see Bonneville transaction described above).

 

On November 1, 2006, the Company and Cumulus Media Partners, LLC each commenced operations under a TBA that allowed the Company to operate one of Cumulus’s Cincinnati radio stations and Cumulus to operate one of the Cincinnati radio stations included in the CBS transaction noted above. The Company discontinued operating this station on February 26, 2007, at which time Bonneville commenced operating this station under a TBA (see Bonneville transaction described above).

 

On October 26, 2006, the Company commenced operations under a TBA to operate WVEI-FM (formerly WBEC-FM), serving the Springfield, Massachusetts radio market. The station rebroadcasts the Company’s highly successful WEEI Boston sports radio format. Under an asset purchase agreement, the Company will acquire the radio station assets for $5.8 million in cash.

 

Additionally, the Company has an agreement to acquire four stations in Rochester, New York from CBS. The Company does not expect to commence operation of these stations until closing on the transaction is completed. The Company must comply with certain regulatory requirements that require the divestiture of three stations due to the limit on the number of stations a company can own in this market. The Company anticipates that the disposition of these stations will be

 

2



 

completed during early 2008.  Upon divestiture of these three stations, the Company will continue to own five radio stations in the Rochester market.

 

On January 31, 2007, the Company entered into an agreement of sale and a TBA with Salem Communications Holding Corporation to dispose of KTRO-AM (formerly KKSN-AM) in Portland, Oregon for at least $4.2 million in cash. Salem commenced operations of KTRO-AM on February 1, 2007 under a TBA. Upon completion of this transaction, the Company will continue to own six stations in the Portland market.

 

Fourth Quarter Guidance

 

Based on the current business outlook, the Company expects fourth quarter same station net revenues to be in the range of flat to down 2% from the prior period.  It is worth noting that in the fourth quarter of last year the Company realized over $2.7 million in political revenue.  Same station operating expenses for the fourth quarter should increase by 1%.

 

The Company’s effective annual tax rate is expected to be approximately 45% (exclusive of discrete items of tax), which rate may fluctuate from quarter to quarter.

 

For purposes of same station comparisons, 2007 fourth quarter same station net revenues were $119.9 million and station operating expenses were $68.0 million.

 

Reconciliation of quarterly 2006 reported and same station results are available on the Company’s website at www.entercom.com.

 

Earnings Conference Call and Company Information

 

Entercom will hold a conference call regarding the quarterly earnings release on November 9, 2007 at 9:30 AM Eastern Time.  The public may access the conference call by dialing 888-889-0278 (passcode: Entercom).  A replay of the conference call will be available through November 16, 2007 by dialing 800-925-4265 and will also be available on the Company’s website: www.entercom.com.

 

Entercom is one of the nation’s largest radio broadcasters, with operations in San Francisco, Boston, Seattle, Denver, Sacramento, Portland, Kansas City, Indianapolis, Milwaukee, Austin, Norfolk, Buffalo, New Orleans, Providence, Memphis, Greensboro, Rochester, Greenville/Spartanburg, Madison, Wichita, Wilkes-Barre/Scranton, Springfield and Gainesville/Ocala.

 

Certain Definitions

 

All references to per share data, unless stated otherwise, are presented as per diluted share. All references to station operating expenses and corporate general and administrative expenses are exclusive of non-cash compensation expense, unless stated otherwise.  All references to shares outstanding, unless stated otherwise, are presented to exclude unvested restricted stock units.

 

3



 

Station operating income consists of operating income before depreciation and amortization, time brokerage agreement fees, corporate general and administrative expenses, non-cash compensation expense (which is otherwise included in station operating expenses), and gain or loss on sale or disposition of assets.

 

Free cash flow consists of operating income: (i) plus depreciation and amortization, non-cash compensation expense (which is otherwise included in corporate general and administrative expenses and station operating expenses); and (ii) less net interest expense (excluding amortization of deferred financing costs), gain (loss) on sale of assets, taxes paid (refunded) and capital expenditures.

 

Adjusted net income per share excludes (net of taxes): (i) gain/loss on sales of assets, derivative instruments and investments, (ii) non-cash compensation expense, and (iii) other income; and includes any dilutive equivalent shares when not anti-dilutive.

 

Same station operating data is computed by comparing the performance of stations operated by the Company throughout the relevant period to the comparable performance in the prior year’s corresponding period.

 

Non-GAAP Financial Measures

 

It is important to note that station operating income, same station net revenues, same station operating expenses, same station operating income, adjusted net income, adjusted net income per share and free cash flow are not measures of performance or liquidity calculated in accordance with generally accepted accounting principles (“GAAP”).  Management believes that these measures are useful as a way to evaluate the Company and the means for management to evaluate our radio stations’ performance and operations.  Management believes that these measures are useful to an investor in evaluating our performance because they are widely used in the broadcast industry to measure a radio company’s operating performance.

 

Certain adjusted non-GAAP financial measures are presented in this release (i.e., adjusted net income and adjusted net income per share).  The adjustments exclude gain/loss on sale of assets, derivative instruments, investments, non-cash compensation expense and deferred income taxes for change in income tax rates. Management believes these adjusted non-GAAP measures provide useful information to management and investors by excluding certain income, expenses and gains and losses that may not be indicative of the Company’s core operating and financial results.  Similarly, Management believes these adjusted measures are a useful performance measure because certain items included in the calculation of net income (loss) may either mask or exaggerate trends in the Company’s ongoing operating performance. Further, the reconciliations corresponding to these adjusted measures, by identifying the individual adjustments, provide a useful mechanism for investors to consider these adjusted measures with some or all of the identified adjustments.

 

Management uses these Non-GAAP financial measures on an ongoing basis to track and assess the Company’s financial performance. You, however, should not consider non-GAAP measures in isolation or as substitutes for net income (loss), operating income, or any other measure for

 

4



 

determining our operating performance that is calculated in accordance with generally accepted accounting principles.  These non-GAAP measures are not necessarily comparable to similarly titled measures employed by other companies.  The accompanying financial tables provide reconciliations to the nearest GAAP measure of all non-GAAP measures provided in this press release.

 

Note Regarding Forward-Looking Statements

 

The information in this news release is being widely disseminated in accordance with the Securities and Exchange Commission’s Regulation FD.

 

This news announcement contains certain forward-looking statements that are based upon current expectations and certain unaudited pro forma information that is presented for illustrative purposes only and involves certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Additional information and key risks are described in the Company’s filings on Forms 8-K, 10-Q and 10-K with the Securities and Exchange Commission. Readers should note that these statements might be impacted by several factors including changes in the economic and regulatory climate and the business of radio broadcasting, in general. The unaudited pro forma information and same station operating data reflect adjustments and are presented for comparative purposes only and do not purport to be indicative of what has occurred or indicative of future operating results or financial position.  Accordingly, the Company’s actual performance may differ materially from those stated or implied herein.  The Company assumes no obligation to publicly update or revise any unaudited pro forma or forward-looking statements.

 

Contact:

Steve Fisher

Executive Vice President and Chief Financial Officer

610-660-5647

 

5


 


 

Third Quarter 2007

Earnings Release

 

 ENTERCOM COMMUNICATIONS CORP.

 FINANCIAL DATA

 (amounts in thousands, except per share data)

 (unaudited)

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

123,060

 

$

114,343

 

$

348,262

 

$

321,937

 

 

 

 

 

 

 

 

 

 

 

Station Operating Expenses (Excluding Non-Cash Compensation Expense)

 

71,313

 

64,306

 

213,193

 

189,838

 

Station Operating Expenses - Non-Cash Compensation Expense

 

666

 

403

 

2,134

 

678

 

Corporate G & A Expenses (Excluding Non-Cash Compensation Expense)

 

5,534

 

4,725

 

17,820

 

15,716

 

Corporate G & A Expenses - Non-Cash Compensation Expense

 

1,263

 

1,417

 

4,379

 

2,916

 

Depreciation And Amortization

 

3,938

 

4,077

 

11,989

 

11,926

 

Loss On Impairment

 

 

 

45,353

 

 

Net Time Brokerage Agreement Expense

 

4,079

 

 

11,578

 

 

Net (Gain) Loss On Sale Or Disposition of Assets

 

(422

)

999

 

(841

)

1,144

 

Total Operating Expenses

 

86,371

 

75,927

 

305,605

 

222,218

 

Operating Income

 

36,689

 

38,416

 

42,657

 

99,719

 

 

 

 

 

 

 

 

 

 

 

Other Expense (Income) Items:

 

 

 

 

 

 

 

 

 

Interest Expense, Including Amortization Of Deferred Financing Costs Of $433 And $329 For The Three Months Ended September 30, 2007 And 2006, Respectively, And $1,247 And $986 For The Nine Months Ended September 30, 2007 And 2006, Respectively

 

13,136

 

11,705

 

37,728

 

32,455

 

Loss On Early Extinguishment Of Debt

 

 

 

458

 

 

Interest And Dividend Income

 

(197

)

(188

)

(535

)

(523

)

Net (Gain) Loss On Derivative Instruments

 

(11

)

138

 

(118

)

(371

)

Net Gain On Investments

 

(63

)

 

(285

)

 

Other Income

 

(474

)

 

(474

)

 

Total Other Expense

 

12,391

 

11,655

 

36,774

 

31,561

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

24,298

 

26,761

 

5,883

 

68,158

 

 

 

 

 

 

 

 

 

 

 

Income Taxes

 

10,231

 

10,601

 

1,967

 

27,112

 

Deferred Income Taxes From Change In Income Tax Rate

 

 

 

2,910

 

 

Total Income Taxes

 

10,231

 

10,601

 

4,877

 

27,112

 

Net Income

 

$

14,067

 

$

16,160

 

$

1,006

 

$

41,046

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Share - Basic

 

$

0.38

 

$

0.41

 

$

0.03

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Share - Diluted

 

$

0.37

 

$

0.41

 

$

0.03

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

Weighted Common Shares Outstanding - Basic

 

37,412

 

39,528

 

38,533

 

40,145

 

Weighted Common Shares Outstanding - Diluted

 

37,658

 

39,842

 

38,867

 

40,316

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

928

 

$

3,700

 

$

7,758

 

$

9,649

 

Income Taxes Paid

 

$

157

 

$

100

 

$

496

 

$

152

 

 

 

6



 

 

 

September 30,

 

 

 

2007

 

2006

 

SELECTED BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

Cash And Cash Equivalents

 

$

10,261

 

$

14,229

 

Working Capital

 

101,446

 

87,716

 

Total Assets

 

1,702,469

 

1,705,282

 

Senior Debt

 

584,724

 

511,245

 

7.625% Senior Subordinated Notes

 

150,000

 

150,000

 

Total Shareholders’ Equity

 

683,070

 

787,977

 

 

OTHER FINANCIAL DATA

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

  

 

  

 

  

 

  

 

 

Dividends Declared And Paid Per Common Share

 

$

0.38

 

$

0.38

 

$

1.14

 

$

1.14

 

 

 

 

 

 

 

 

 

 

 

Same Station Computations:

 

 

 

 

 

 

 

 

 

Net Revenues - Reconciliation Of Same Station Net Revenues To GAAP:

 

 

 

 

 

 

 

 

 

Net Revenues As Reported

 

$

123,060

 

$

114,343

 

 

 

 

 

Net Acquisitions And Divestitures Of Radio Stations

 

 

8,257

 

 

 

 

 

Same Station Net Revenues

 

$

123,060

 

$

122,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Station Operating Expenses - Reconciliation Of Same Station Operating Expenses To GAAP:

 

 

 

 

 

 

 

 

 

Station Operating Expenses As Reported

 

$

71,979

 

$

64,709

 

 

 

 

 

Non-Cash Compensation Expense Included In Station Operating Expense

 

(666

)

(403

)

 

 

 

 

Net Acquisitions And Divestitures Of Radio Stations

 

 

4,075

 

 

 

 

 

Same Station Operating Expenses

 

$

71,313

 

$

68,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation Of Station Operating Income And Same Station Operating Income To GAAP Operating Income:

 

 

 

 

 

 

 

 

 

Operating Income As Reported

 

$

36,689

 

$

38,416

 

 

 

 

 

Corporate G & A Expenses As Reported

 

6,797

 

6,142

 

 

 

 

 

Non-Cash Compensation Expense Included In Station Operating Expense

 

666

 

403

 

 

 

 

 

Depreciation And Amortization

 

3,938

 

4,077

 

 

 

 

 

Net Timer Brokerage Agreement Expense

 

4,079

 

 

 

 

 

 

Net (Gain) Loss On Sale Or Disposition of Assets

 

(422

)

999

 

 

 

 

 

Station Operating Income

 

51,747

 

50,037

 

 

 

 

 

Net Acquisitions And Divestitures Of Radio Stations

 

 

4,182

 

 

 

 

 

Same Station Operating Income

 

$

51,747

 

$

54,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation Of Free Cash Flow To GAAP Net Income:

 

 

 

 

 

 

 

 

 

Net Income As Reported

 

$

14,067

 

$

16,160

 

 

 

 

 

Depreciation And Amortization

 

3,938

 

4,077

 

 

 

 

 

Deferred Financing Costs Included In Interest Expense

 

433

 

329

 

 

 

 

 

Non-Cash Compensation Expense

 

1,929

 

1,820

 

 

 

 

 

Net (Gain) Loss On Sale Or Disposition Of Assets

 

(422

)

999

 

 

 

 

 

Net (Gain) Loss On Derivative Instruments

 

(11

)

138

 

 

 

 

 

Net Gain On Investments

 

(63

)

 

 

 

 

 

Other Income

 

(474

)

 

 

 

 

 

Income Taxes

 

10,231

 

10,601

 

 

 

 

 

Capital Expenditures

 

(928

)

(3,700

)

 

 

 

 

Taxes Paid

 

(157

)

(100

)

 

 

 

 

Free Cash Flow

 

$

28,543

 

$

30,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation Of Free Cash Flow To GAAP Operating Income:

 

 

 

 

 

 

 

 

 

Operating Income As Reported

 

$

36,689

 

$

38,416

 

 

 

 

 

Depreciation and Amortization

 

3,938

 

4,077

 

 

 

 

 

Non-Cash Compensation Expense

 

1,929

 

1,820

 

 

 

 

 

Interest Expense, Net of Interest And Dividend Income And Deferred Financing Costs

 

(12,506

)

(11,188

)

 

 

 

 

Capital Expenditures

 

(928

)

(3,700

)

 

 

 

 

Net (Gain) Loss On Sale Or Disposition Of Assets

 

(422

)

999

 

 

 

 

 

Taxes Paid

 

(157

)

(100

)

 

 

 

 

Free Cash Flow

 

$

28,543

 

$

30,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation Of Adjusted Net Income To GAAP Net Income

 

 

 

 

 

 

 

 

 

Net Income As Reported

 

14,067

 

$

16,160

 

 

 

 

 

Net (Gain) Loss on Sale Or Disposal Of Assets, Net Of Tax Provision Or Tax Benefit

 

(244

)

603

 

 

 

 

 

Net (Gain) Loss On Derivative Instruments, Net Of Tax Provision Or Tax Benefit

 

(6

)

83

 

 

 

 

 

Net Gain On Investments, Net Of Tax Provision

 

(36

)

 

 

 

 

 

Other Income

 

(274

)

 

 

 

 

 

Non-Cash Compensation Expense, Net Of Tax Benefit

 

1,286

 

1,265

 

 

 

 

 

Adjusted Net Income

 

$

14,793

 

$

18,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Common Shares Outstanding - Diluted

 

37,658

 

39,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income Per Share - Diluted

 

$

0.39

 

$

0.45

 

 

 

 

 

 

 

7



 

PRIOR YEAR’S DATA

Fourth Quarter 2006 As Reported And Same Station

 

 

Three

 

 

 

Months

 

 

 

Ended

 

 

 

Dec. 31, 2006

 

Reconciliation Of Fourth Quarter 2006 Same Station Net
Revenues To GAAP (Net Revenues):

 

 

 

Net Revenues As Reported

 

$

118,548

 

Net Acquisitions And Divestitures Of Radio Stations

 

1,389

 

Same Station Net Revenues

 

$

119,937

 

 

 

 

 

Reconciliation Of Fourth Quarter 2006 Same Station Operating Expenses
To GAAP (Station Operating Expenses):

 

 

 

Station Operating Expenses As Reported

 

$

69,726

 

Non-Cash Compensation Expense Included In Station Operating Expenses

 

$

(483

)

Net Acquisitions And Divestitures Of Radio Stations

 

(1,283

)

Same Station Operating Expenses

 

$

67,960

 

 

 

8


-----END PRIVACY-ENHANCED MESSAGE-----