XML 53 R35.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS AND EXCHANGES (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Allocation of Purchase Price of Assets Acquired The following table reflects the final allocation of the purchase price to the assets acquired.
Final Value
(amounts in thousands)
Assets
Net property and equipment$535 
Total tangible property535 
Radio broadcasting licenses2,002 
Total intangible assets$2,002 
Total assets$2,537 
The following table reflects the final allocation of the purchase price to the assets acquired..
Final Value
(amounts in thousands)
Assets
Operating lease right-of-use assets$142 
Net property and equipment38 
Other assets, net of accumulated amortization39,532 
Goodwill386 
Total intangible and other assets39,918 
Operating lease liabilities(142)
Deferred tax asset134 
Net assets acquired$40,090 
The following table reflects the final allocation of the purchase price to the assets acquired.
Final Value
(amounts in thousands)
Assets
Net property and equipment$2,254 
Total tangible property2,254 
Radio broadcasting licenses23,233 
Total intangible assets$23,233 
Total assets$25,487 
.
Final Value
(amounts in thousands)
Assets
Cash$702 
Prepaid expenses, deposits and other18 
Other assets, net of accumulated amortization2,545 
Goodwill19,637 
Deferred tax asset72 
Net working capital63 
Preliminary fair value of net assets acquired$23,037 
The following table reflects the final allocation of the purchase price to the assets acquired and liabilities assumed.
Final Value
(amounts in thousands)
Assets
Net property and equipment$
Other assets, net of accumulated amortization14,608 
Goodwill18,127 
Total intangible and other assets32,735 
Deferred tax liabilities(1,152)
Net working capital12 
Preliminary fair value of net assets acquired$31,603 
Pro Forma Information This unaudited pro forma information has been prepared based on estimates and assumptions, which management believes are reasonable. These unaudited pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what would have occurred had the acquisitions been made as of that date or results which may occur in the future.
Years Ended December 31
202220212020
(amounts in thousands, except per share data)
ActualPro FormaPro Forma
Net revenues$1,253,664 $1,223,008 $1,069,040 
Net income (loss) $(140,671)$(8,670)$(254,443)
Net income (loss) per common share - basic$(1.01)$(0.06)$(1.89)
Net income (loss) per common share - diluted$(1.01)$(0.06)$(1.89)
Weighted shares outstanding basic138,654 135,981 134,571 
Weighted shares outstanding diluted138,654 135,981 134,571