XML 82 R55.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Pro Forma Information) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Revenues $ 3,296 $ 3,051 $ 2,771 $ 2,524 $ 2,776 $ 2,596 $ 2,287 $ 2,057 $ 11,642 $ 9,716 $ 8,530
Pro forma revenues                 12,469 10,702  
Income (loss) before provision (benefit) for income taxes                 2,802 1,846 1,139
Pro forma pretax income                   1,840  
Loss on extinguishment of debt                 17 30 183
Merger related costs                 0 3 $ 0
Impact of fair value mark-ups/useful life changes on depreciation                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Income (loss) before provision (benefit) for income taxes                   (11)  
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Income (loss) before provision (benefit) for income taxes                   (6)  
Intangible asset amortization                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Income (loss) before provision (benefit) for income taxes                   (11)  
Interest expense                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Income (loss) before provision (benefit) for income taxes                   (6)  
Elimination of historic interest                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Income (loss) before provision (benefit) for income taxes                   23  
Elimination of merger related costs                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Income (loss) before provision (benefit) for income taxes                   12  
Elimination of changes in the valuation of bifurcated derivatives in convertible notes                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Income (loss) before provision (benefit) for income taxes                   (16)  
United Rentals                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Revenues                 11,642 9,716  
United Rentals and General Finance Corporation                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Income (loss) before provision (benefit) for income taxes                   1,855  
Loss on extinguishment of debt                 12    
General Finance Corporation                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Revenues                 0 144  
Income (loss) before provision (benefit) for income taxes                   9  
Merger related costs                 9    
Ahern Rentals                      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                      
Revenues                 $ 827 $ 842